XML 119 R103.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Cash Flows - Summary of Cash Generated From Operations (Details) - KRW (₩)
₩ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure Of Cash Flow Statement [Abstract]      
Profit for the year ₩ 65,880 ₩ 62,556 ₩ 39,730
Depreciation expense 4,570 3,783 2,748
Amortization expense 1,748 1,137 905
Bad debt expenses 933 713 281
Unrealized foreign currency loss 211 682 267
Interest expense 115 186 277
Loss on disposal of property and equipment 57 0 0
Impairment loss on intangible assets 281 115 52
Impairment loss on other non-current assets 1,087 1,456 434
Post-employment benefit expense (Reversal of allowance for retirement benefit) 23 62 (4)
Income tax expense 33,421 25,455 11,526
Unrealized foreign currency gain (134) (321) (119)
Interest income (1,383) (1,088) (1,626)
Gain on disposal of property and equipment (7) 0 (3)
Reversal of allowance for doubtful accounts (132) (50) (34)
Gain on disposal of intangible assets 0 0 (1)
Others 214 0 0
Change in accounts receivables 5,530 (29,116) 30,143
Change in other receivables (1,082) 60 232
Change in prepaid expenses (3,296) (2,134) 1,981
Change in prepayment 2,165 (2,755) (204)
Change in other current assets 243 622 (556)
Change in other non-current assets 144 2,255 (1,860)
Change in accounts payables (8,512) 15,510 (37,145)
Change in deferred revenue 1,185 3,332 (9,631)
Change in withholdings 686 1,218 (397)
Change in accrued expenses 118 181 140
Change in other current liabilities 34 (1,256) 113
Change in other non-current liabilities (99) (868) (463)
Change in advance receipt 0 0 434
Total ₩ 103,572 ₩ 81,735 ₩ 37,220