XML 45 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net loss $ (16,893)us-gaap_ProfitLoss $ (10,242)us-gaap_ProfitLoss $ (12,452)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation and amortization 8,587us-gaap_DepreciationDepletionAndAmortization 5,867us-gaap_DepreciationDepletionAndAmortization 4,666us-gaap_DepreciationDepletionAndAmortization
Stock-based compensation 6,387us-gaap_ShareBasedCompensation 6,401us-gaap_ShareBasedCompensation 5,843us-gaap_ShareBasedCompensation
Deferred income taxes    62us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (3,600)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Change in fair value of warrants       (28)us-gaap_FairValueAdjustmentOfWarrants
Provision for reserves on accounts receivable 118us-gaap_ProvisionForDoubtfulAccounts 449us-gaap_ProvisionForDoubtfulAccounts 137us-gaap_ProvisionForDoubtfulAccounts
Amortization of premium on investments 1us-gaap_InvestmentIncomeAmortizationOfPremium 73us-gaap_InvestmentIncomeAmortizationOfPremium 133us-gaap_InvestmentIncomeAmortizationOfPremium
Amortization of deferred financing costs       44us-gaap_AmortizationOfFinancingCosts
Loss on disposal of equipment 86us-gaap_GainLossOnSaleOfPropertyPlantEquipment 43us-gaap_GainLossOnSaleOfPropertyPlantEquipment 83us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Changes in assets and liabilities, net of acquisitions:      
Accounts receivable 409us-gaap_IncreaseDecreaseInAccountsReceivable (3,247)us-gaap_IncreaseDecreaseInAccountsReceivable (4,437)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses (543)us-gaap_IncreaseDecreaseInPrepaidExpense (963)us-gaap_IncreaseDecreaseInPrepaidExpense 77us-gaap_IncreaseDecreaseInPrepaidExpense
Other current assets 344us-gaap_IncreaseDecreaseInOtherCurrentAssets 319us-gaap_IncreaseDecreaseInOtherCurrentAssets 347us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets 1,140us-gaap_IncreaseDecreaseInOtherOperatingAssets (819)us-gaap_IncreaseDecreaseInOtherOperatingAssets 90us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (2,324)us-gaap_IncreaseDecreaseInAccountsPayable 2,117us-gaap_IncreaseDecreaseInAccountsPayable (1,321)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (1,902)us-gaap_IncreaseDecreaseInAccruedLiabilities 2,473us-gaap_IncreaseDecreaseInAccruedLiabilities 3,732us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue 6,075us-gaap_IncreaseDecreaseInDeferredRevenue 4,785us-gaap_IncreaseDecreaseInDeferredRevenue 5,477us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by (used in) operating activities 1,485us-gaap_NetCashProvidedByUsedInOperatingActivities 7,318us-gaap_NetCashProvidedByUsedInOperatingActivities (1,209)us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities      
Cash paid for acquisition, net of cash acquired (9,100)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired    (27,210)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of investments       (14,063)us-gaap_PaymentsToAcquireInvestments
Maturities of investments 3,060us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 8,200us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 2,596us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of property and equipment (3,518)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (3,415)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,299)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalization of internal-use software costs (1,034)us-gaap_PaymentsToDevelopSoftware (500)us-gaap_PaymentsToDevelopSoftware (24)us-gaap_PaymentsToDevelopSoftware
Decrease (increase) in restricted cash 121us-gaap_IncreaseDecreaseInRestrictedCash (19)us-gaap_IncreaseDecreaseInRestrictedCash   
Net cash (used in) provided by investing activities (10,471)us-gaap_NetCashProvidedByUsedInInvestingActivities 4,266us-gaap_NetCashProvidedByUsedInInvestingActivities (45,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities      
Proceeds from issuance of common stock in connection with initial public offering, net of offering costs       56,763us-gaap_ProceedsFromIssuanceInitialPublicOffering
Proceeds from exercise of stock options 597us-gaap_ProceedsFromStockOptionsExercised 1,830us-gaap_ProceedsFromStockOptionsExercised 1,346us-gaap_ProceedsFromStockOptionsExercised
Purchase of non-controlling interest in consolidated subsidiary    (1,084)us-gaap_PaymentsToAcquireAdditionalInterestInSubsidiaries   
Payments under term loan       (7,000)us-gaap_RepaymentsOfLongTermDebt
Payments under capital lease obligation (1,399)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations      
Net cash (used in) provided by financing activities (802)us-gaap_NetCashProvidedByUsedInFinancingActivities 746us-gaap_NetCashProvidedByUsedInFinancingActivities 51,109us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash (343)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (991)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (419)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net (decrease) increase in cash and cash equivalents (10,131)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 11,339us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,481us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 33,047us-gaap_CashAndCashEquivalentsAtCarryingValue 21,708us-gaap_CashAndCashEquivalentsAtCarryingValue 17,227us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 22,916us-gaap_CashAndCashEquivalentsAtCarryingValue 33,047us-gaap_CashAndCashEquivalentsAtCarryingValue 21,708us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information      
Cash paid for income taxes 184us-gaap_IncomeTaxesPaidNet 122us-gaap_IncomeTaxesPaidNet 61us-gaap_IncomeTaxesPaidNet
Cash paid for interest 96us-gaap_InterestPaid    303us-gaap_InterestPaid
Supplemental disclosure of non-cash investing and financing activities      
Unpaid internal-use software costs 6bcov_UnpaidInternalUseSoftwareCosts 565bcov_UnpaidInternalUseSoftwareCosts   
Unpaid purchases of property and equipment 559us-gaap_CapitalExpendituresIncurredButNotYetPaid 152us-gaap_CapitalExpendituresIncurredButNotYetPaid 46us-gaap_CapitalExpendituresIncurredButNotYetPaid
Conversion of preferred stock to common stock       121,124us-gaap_ConversionOfStockAmountConverted1
Conversion of warrants to purchase preferred stock to warrants to purchase common stock       395bcov_ConversionOfWarrantsToPurchasePreferredStockToWarrantsToPurchaseCommonStock
Accretion of Series A, B, C and D redeemable convertible preferred stock issuance costs and dividends       772bcov_NoncashOrPartialNoncashTransactionAccretionOfRedeemableConvertiblePreferredStockIssuanceCostsAndDividends
Vesting of restricted stock    8bcov_NoncashOrPartialNoncashTransactionVestingOfRestrictedStock 101bcov_NoncashOrPartialNoncashTransactionVestingOfRestrictedStock
Supplemental disclosure of cash flow related to acquisitions In connection with the acquisitions of Unicorn and Zencoder on January 31, 2014 and on August 14, 2012, respectively, the following transactions occurred:      
Fair value of assets acquired 44,373us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets    31,183us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
Liabilities assumed related to acquisition (4,645)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities    (3,804)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
Total purchase price 39,728us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet    27,379us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
Less fair value of common stock issued in connection with acquisition (30,615)us-gaap_BusinessAcquisitionEquityInterestIssuedOrIssuableValueAssigned      
Add working capital adjustment receivable       79us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
Less cash and cash equivalents acquired (13)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents    (248)us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
Cash paid for acquisition, net of cash acquired $ 9,100bcov_BusinessCombinationCashPaidNetOfCashAcquired    $ 27,210bcov_BusinessCombinationCashPaidNetOfCashAcquired