XML 34 R28.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Weighted Average Assumptions Utilized

The weighted-average assumptions utilized to determine the weighted-average fair value of options are presented in the following table:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Weighted-average fair value of options granted during the period

 

$

 

 

$

1.75

 

Risk-free interest rate

 

 

 

 

3.4 - 4.8%

 

Expected volatility

 

 

0.0

%

 

47.9 - 55.5%

 

Expected dividend yield

 

 

 

 

 

 

Summary of Stock-based Compensation Expense The following table summarizes stock-based compensation expense as included in the consolidated statement of operations for the three months ended March 31, 2024 and 2023:

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

(in thousands)

 

Stock-based compensation:

 

 

 

 

 

 

Cost of subscription and support revenue

 

$

106

 

 

$

138

 

Cost of professional services and other revenue

 

 

40

 

 

 

100

 

Research and development

 

 

315

 

 

 

688

 

Sales and marketing

 

 

354

 

 

 

1,169

 

General and administrative

 

 

1,398

 

 

 

1,448

 

 

 

$

2,213

 

 

$

3,543

 

Summary of Stock Option Activity

The following is a summary of the stock option activity during the three months ended March 31, 2024.

 

 

 

Number of
Shares

 

 

Weighted-Average
Exercise Price

 

 

Weighted-Average
Remaining
Contractual
Term
(In Years)

 

 

Aggregate
Intrinsic
Value (1)

 

Outstanding at December 31, 2023

 

 

2,247,951

 

 

$

7.73

 

 

7.11

 

 

$

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Canceled

 

 

(13,877

)

 

 

14.56

 

 

 

 

 

 

 

Outstanding at March 31, 2024

 

 

2,234,074

 

 

$

7.69

 

 

 

6.80

 

 

 

 

Exercisable at March 31, 2024

 

 

1,276,925

 

 

$

8.09

 

 

 

5.21

 

 

$

 

 

(1)
The aggregate intrinsic value was calculated based on the positive difference between the fair value of the Company’s common stock on March 31, 2024 of $1.94 per share, or the date of exercise, as appropriate, and the exercise price of the underlying options.
Restricted Stock Units Activity

The following table summarizes the restricted stock unit activity for our service-based awards (“S-RSU”) and our performance-based awards (“P-RSU”) during the three months ended March 31, 2024:

 

 

 

S-RSU Shares

 

 

Weighted
Average
Grant Date

Fair Value

 

 

P-RSU Shares

 

 

Weighted
Average
Grant Date

Fair Value

 

 

Total RSU Shares

 

 

Weighted
Average
Grant Date

Fair Value

 

Unvested at December 31, 2023

 

 

5,102,268

 

 

$

6.04

 

 

 

517,170

 

 

$

4.54

 

 

 

5,619,438

 

 

$

5.90

 

Granted

 

 

391,021

 

 

 

2.02

 

 

 

 

 

 

 

 

 

391,021

 

 

 

2.02

 

Vested and issued

 

 

(865,072

)

 

 

6.14

 

 

 

 

 

 

 

 

 

(865,072

)

 

 

6.14

 

Canceled

 

 

(595,286

)

 

 

6.06

 

 

 

(17,186

)

 

 

18.33

 

 

 

(612,472

)

 

 

6.40

 

Unvested at March 31, 2024

 

 

4,032,931

 

 

$

5.62

 

 

 

499,984

 

 

$

4.06

 

 

 

4,532,915

 

 

$

5.45