XML 22 R9.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans
12 Months Ended
Dec. 31, 2015
Debt [Abstract]  
LOANS

NOTE 3 — LOANS

The composition of net loans by major category is as follows:

December 31,
      2015       2014
Real estate:
       Commercial $ 25,559,943 $ 25,246,396
       Construction and development 7,286,459 8,425,453
       Single and multifamily residential   16,434,722 18,073,429
              Total real estate loans 49,281,124 51,745,278  
Commercial business   17,027,054   16,059,082
Consumer 1,369,224   1,372,906
Deferred origination fees, net (135,647 ) (149,823 )
              Gross loans, net of deferred fees 67,541,755 69,027,443
Less allowance for loan losses (1,139,509 ) (1,032,776 )
              Loans, net $ 66,402,246 $ 67,994,667
 

The Company, through the Bank, makes loans to individuals and small- to mid-sized businesses for various personal and commercial purposes primarily in Greenville County, South Carolina. Credit concentrations can exist in relation to individual borrowers or groups of borrowers, certain types of collateral, certain types of industries, certain loan products, or certain regions of the country. Credit risk associated with these concentrations could arise when a significant amount of loans, related by similar characteristics, are simultaneously impacted by changes in economic or other conditions that cause their probability of repayment to be adversely affected. The Company regularly monitors its credit concentrations. The Company does not have a significant concentration to any individual client. The major concentrations of credit arise by collateral type. As of December 31, 2014, management has determined that the Company has a concentration in commercial real estate loans, including construction and development loans. At December 31, 2015, the Company had $32.8 million in commercial real estate loans, representing 48.6% of gross loans. Management has extensive experience in commercial real estate lending, and has implemented and continues to maintain heightened portfolio monitoring and reporting, and strong underwriting criteria with respect to its commercial real estate portfolio.

During the year ended December 31, 2014, the two loans which were previously classified as held for sale and previously classified as TDRs in 2013 were sold for total proceeds of $1,033,000. A success fee of approximately $41,000 and a gain of approximately $118,000 was recognized as a result of this sale. During 2014, the one remaining loan held for sale by the Company was transferred into other real estate owned at its remaining outstanding principal balance at the time of transfer of approximately $809,000. There were no loans classified as held for sale at December 31, 2014 or 2015.

In addition to monitoring potential concentrations of loans to a particular borrower or groups of borrowers, industries and geographic regions, management monitors exposure to credit risk that could arise from potential concentrations of lending products and practices such as loans that subject borrowers to substantial payment increases (e.g. principal deferral periods, loans with initial interest-only periods, etc.) and loans with high loan-to-value ratios. Additionally, there are industry practices that could subject the Company to increased credit risk should economic conditions change over the course of a loan’s life. For example, the Company makes variable rate loans and fixed rate principal-amortizing loans with maturities prior to the loan being fully paid (i.e. balloon payment loans). These loans are underwritten and monitored to manage the associated risks. Management has determined that there is no concentration of credit risk associated with its lending policies or practices.

The composition of gross loans, before the deduction for deferred origination fees, by rate type is as follows:

December 31, 2015
Variable rate loans      $ 43,744,860     
Fixed rate loans 23,932,542
$ 67,677,402

Directors, executive officers and associates of such persons are customers of and have transactions with the Bank in the ordinary course of business. Included in such transactions are outstanding loans and commitments, all of which were made under substantially the same credit terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than the normal risk of collectability. The aggregate dollar amount of these outstanding loans was $2.8 million and $3.2 million at December 31, 2015 and 2014, respectively. During 2015, there were approximately $266,000 in new loans and advances on these lines of credit and repayments were approximately $557,000. During 2014, there were $1.6 million new loans and advances on these lines of credit and repayments were approximately $67,000. At December 31, 2015 and 2014, there were commitments to extend additional credit to related parties in the amount of approximately $140,000 and $158,000, respectively. The Bank has a line of credit with the FHLB to borrow funds, subject to the pledge of qualified collateral. Acceptable collateral includes certain types of commercial real estate, consumer residential and home equity loans. At December 31, 2015, approximately $39.9 million of first and second mortgage loans, commercial loans and home equity lines of credit were specifically pledged to the FHLB, resulting in $13.0 million in lendable collateral. At December 31, 2015, the Bank had also pledged $15.3 million of commercial loans to the FRB’s Borrower-in-Custody of Collateral program, resulting in $10.5 million in lendable collateral. In July 2014, the Bank obtained $5,000,000 in new FLHB advances in order to fund future loan growth. These advances were secured by $13.9 million in collateralized loans. The terms of this note required monthly interest payments through the January 2015 maturity date. The advance was repaid in its entirety upon maturity. The Bank had no outstanding borrowings from the FRB or FHLB as of December 31, 2015.

Credit Quality

The following table summarizes delinquencies and nonaccruals, by portfolio class, as of December 31, 2015 and 2014.

Single and
multifamily Construction Commercial
residential and real estate — Commercial
     real estate      development      other      business      Consumer      Total
December 31, 2015
30–59 days past due $ 75,890 $ $ $ $ $ 75,890
60–89 days past due 63,702 250,378 314,080
Nonaccrual 168,879 40,500 1,390,013 65,798 1,665,190
Total past due
       and nonaccrual 308,471 290,878 1,390,013 65,798 2,055,160
Current 16,126,251 6,995,581 24,169,930 16,961,256 1,369,224 65,622,242
       Total loans $ 16,434,722 $ 7,286,459 $ 25,559,943 $ 17,027,054 $ 1,369,224 $ 67,677,402
December 31, 2014
30–59 days past due $ 188,033 $ 39,561 $ $ 23,938 $ $ 251,532
60–89 days past due 9,129 9,129
Nonaccrual 534,057 534,057
Total past due
       and nonaccrual 188,033 39,561 534,057 33,067 794,718
Current 17,885,396 8,385,892 24,712,339 16,026,015 1,372,906 68,382,548
       Total loans $ 18,073,429 $ 8,425,453 $ 25,246,396 $ 16,059,082 $ 1,372,906 $ 69,177,266

At December 31, 2015 and 2014, there were nonaccrual loans of $1.7 million and $534,057, respectively, included in the above loan balances. Foregone interest income related to nonaccrual loans equaled $129,066 and $77,639 for the years ended December 31, 2015 and 2014, respectively. No interest income was recognized on nonaccrual loans during 2015 and 2014. At both December 31, 2015 and 2014, there were no accruing loans which were contractually past due 90 days or more as to principal or interest payments.

As part of the loan review process, loans are given individual credit grades, representing the risk the Company believes is associated with the loan balance. Credit grades are assigned based on factors that impact the collectability of the loan, the strength of the borrower, the type of collateral, and loan performance. Commercial loans are individually graded at origination and credit grades are reviewed on a regular basis in accordance with our loan policy. Consumer loans are assigned a “pass” credit rating unless something within the loan warrants a specific classification grade.

The following table summarizes management’s internal credit risk grades, by portfolio class, as of December 31, 2015 and 2014.

Single and
multifamily Construction Commercial
residential and real estate — Commercial
      real estate       development       other       business       Consumer       Total
December 31, 2015
Pass Loans (Consumer) $ 8,340,816 $ 1,350,332 $ $ $ 1,369,224 $ 11,060,372
Grade 1 — Prime
Grade 2 — Good
Grade 3 — Acceptable 4,479,116 809,004 8,121,125 7,667,706 21,076,951
Grade 4 — Acceptable w/Care 3,382,209 4,759,864 14,724,468 8,199,385 31,065,926
Grade 5 — Special Mention 63,702 76,381 611,189 846,106 1,597,378
Grade 6 — Substandard 168,879 290,878 2,103,161 313,857 2,876,775
Grade 7 — Doubtful
Total loans $ 16,434,722 $ 7,286,459 $ 25,559,943 $ 17,027,054 $ 1,369,224 $ 67,677,402
 
Single and
multifamily Construction Commercial
residential and real estate — Commercial
     real estate development other business Consumer Total
December 31, 2014                         
Pass Loans (Consumer) $ 10,739,155 $ 1,362,322 $ $ $ 1,341,699 $ 13,443,176
Grade 1 — Prime
Grade 2 — Good 1,652,739 1,652,739
Grade 3 — Acceptable 2,594,126 1,284,107 9,123,260 4,629,684 31,207 17,662,384
Grade 4 — Acceptable w/Care 3,792,456 5,277,692 14,184,482 9,754,850 33,009,480
Grade 5 — Special Mention 82,413 648,152 730,565
Grade 6 — Substandard 947,692 418,919 1,290,502 21,809 2,678,922
Grade 7 — Doubtful
Total loans $ 18,073,429 $ 8,425,453 $ 25,246,396 $ 16,059,082 $ 1,372,906 $ 69,177,266

Loans graded one through four are considered “pass” credits. At December 31, 2015, approximately 93% of the loan portfolio had a credit grade of “pass” compared to 95% at December 31, 2014. For loans to qualify for this grade, they must be performing relatively close to expectations, with no significant departures from the intended source and timing of repayment. Loans totaling $1.6 million and $730,565, respectively, were classified as special mention at December 31, 2015 and 2014. This classification is utilized when an initial concern is identified about the financial health of a borrower. Loans are designated as such in order to be monitored more closely than other credits in the loan portfolio. At December 31, 2015 and 2014, substandard loans totaled $2.9 million and $2.7 million, respectively, with the vast majority of these loans being collateralized by real estate. Substandard credits are evaluated for impairment on a quarterly basis.

The following table summarizes information relative to impaired loans, by portfolio class, at December 31, 2015 and 2014.

Unpaid
principal
balance
Recorded
investment
Related
allowance
Average
impaired
investment
Interest
income
December 31, 2015                                   
With no related allowance recorded:
       Single and multifamily residential real estate $ $ $ $ 411,430 $ 21,667
       Construction and development 177,047
       Commercial real estate — other 905,968 905,968 415,488 29,423
       Commercial business 62,015
       Consumer
With related allowance recorded:
       Single and multifamily residential real estate 236,938 236,938 163,138 270,668
       Construction and development 40,500 40,500 10,500 239,206 727
       Commercial real estate — other 1,197,193 1,197,193 201,793 805,654 46,761
       Commercial business 18,139 2,119
       Consumer
Total:
       Single and multifamily residential real estate 236,938 236,938 163,138 682,098 21,667
       Construction and development 40,500 40,500 10,500 416,253 727
       Commercial real estate — other 2,103,161 2,103,161 201,793 1,221,142 76,184
       Commercial business 80,154 2,119
       Consumer
$ 2,380,599 $ 2,380,599 $ 375,431 $ 2,399,647 $ 100,697
 
Unpaid Average
principal Recorded Related impaired Interest
       balance        investment        allowance        investment        income
December 31, 2014
With no related allowance recorded:
       Single and multifamily residential real estate $ 725,090 $ 725,090 $ $ 604,851 $ 44,239
       Construction and development 332,954
       Commercial real estate — other 190,791 190,791 229,385
       Commercial business
       Consumer
With related allowance recorded:
       Single and multifamily residential real estate 442,094
       Construction and development 649,560
       Commercial real estate — other 1,099,712 1,099,712 88,712 645,833 42,321
       Commercial business 17,156
       Consumer
Total:
       Single and multifamily residential real estate 725,090 725,090 1,046,945 44,239
       Construction and development 982,514
       Commercial real estate — other 1,290,503 1,290,503 88,712 875,218 42,321
       Commercial business 17,156
       Consumer
$ 2,015,593 $ 2,015,593 $ 88,712 $ 2,921,833 $ 86,560

TDRs are loans which have been restructured from their original contractual terms and include concessions that would not otherwise have been granted outside of the financial difficulty of the borrower. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges in the current economic environment. The purpose of a TDR is to facilitate ultimate repayment of the loan.

At December 31, 2014, the principal balance of TDRs was approximately $343,000. At December 31, 2015, the principal balance of TDRs was zero as the one loan constituting our sole TDR had been transferred to other real estate owned. During the year ended December 31, 2014, the two loans classified as held for sale and previously classified as TDRs in 2013 were sold for total proceeds of $1,033,000. A success fee of approximately $41,000 and a gain of approximately $118,000 was recognized as a result of this sale. No TDRs went into default during the years ended December 31, 2014 and 2015. A TDR can be removed from “troubled” status once there is sufficient history of demonstrating the borrower can service the credit under market terms. We currently consider sufficient history to be approximately six months. As of December 31, 2014, the carrying balance consisted of one performing loan within one relationship which was restructured and granted a period of interest only payments during January 2014.

Provision and Allowance for Loan Losses

The provision, reversal of provision and allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The following table summarizes activity related to our allowance for loan losses for the years ended December 31, 2015 and 2014, by portfolio segment.

Single and
multifamily Construction Commercial
residential and real estate — Commercial
     real estate      development      other      business      Consumer      Total
December 31, 2015
Allowance for loan losses:
Balance, beginning of year $ 160,797 $ 234,130 $ 363,097 $ 184,679 $ 90,073 $ 1,032,776
Provision (reversal of
       provision) for loan losses 105,000 (50,000 ) 120,000 60,000 (85,000 ) 150,000
Loan charge-offs (43,267 ) (43,267 )
Loan recoveries
Net loans charged-off (43,267 ) (43,267 )
Balance, end of year $ 265,797 $ 184,130 $ 439,830 $ 244,679 $ 5,073 $ 1,139,509
Individually reviewed for
       impairment $ 163,138 $ 10,500 $ 201,793 $ $ $ 375,431
Collectively reviewed for
       impairment 102,659 173,630 238,037 244,679 5,073 764,078
Total allowance for
       loan losses $ 265,797 $ 184,130 $ 439,830 $ 244,679 $ 5,073 $ 1,139,509
 
Gross loans, end of period:
Individually reviewed for
       impairment $ 236,938 $ 40,500 $ 2,103,161 $ $ $ 2,380,599
Collectively reviewed for
       impairment 16,197,784 7,245,959 23,456,782 17,027,054 1,369,224 65,296,803
Total gross loans $ 16,434,722 $ 7,286,959 $ 25,559,943 $ 17,027,054 $ 1,369,224 $ 67,677,402
 
Single and
multifamily Construction Commercial
residential and real estate — Commercial
real estate development other business Consumer Total
December 31, 2014
Allowance for loan losses:
Balance, beginning of year $ 237,230 $ 485,010 $ 360,564 $ 129,009 $ 90,073 $ 1,301,886
Provision (reversal of
       provision) for loan losses (150,000 ) (295,265 ) 100,106 315,159 (30,000 )
Loan charge-offs (118,577 ) (101,000 ) (297,889 ) (517,466 )
Loan recoveries 73,567 162,962 3,427 38,400 278,356
Net loans charged-off 73,567 44,385 (97,573 ) (259,489 ) (239,110 )
Balance, end of year $ 160,797 $ 234,130 $ 363,097 $ 184,679 $ 90,073 $ 1,032,776
Individually reviewed for
       impairment $ $ $ 88,712 $ $ $ 88,712
Collectively reviewed for
       impairment 160,797 234,130 274,385 184,679 90,073 944,064
Total allowance for loan losses $ 160,797 $ 234,130 $ 363,097 $ 184,679 $ 90,073 $ 1,032,776
 
Gross loans, end of period:
Individually reviewed for
       impairment $ 725,090 $ $ 1,290,503 $ $ $ 2,015,593
Collectively reviewed for
       impairment 17,348,339 8,425,453 23,955,893 16,059,082 1,372,906 67,161,673
Total gross loans $ 18,073,429 $ 8,425,453 $ 25,246,396 $ 16,059,082 $ 1,372,906 $ 69,177,266