XML 53 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Parent Company Financial Information [Abstract]  
Condensed balance sheet of Independence Bancshares, Inc. (parent company)
 
December 31,
      2015       2014
Cash and cash equivalents $ 2,909,255 $ 288,440
Investment in subsidiary 9,767,226 10,552,638
Premises and equipment, net 145,221 266,362
Other real estate owned 631,320 1,192,200
Other assets 96,961 250,290
$ 13,549,983 $ 12,549,930
Liabilities and Shareholders’ Equity
Note payable $ $ 600,000
Accrued and other liabilities 905,824 2,539,350
Shareholders’ equity 12,644,159 9,410,580
       Total liabilities and shareholders’ equity $ 13,549,983 $ 12,549,930
 
Condensed statements of operations of Independence Bancshares, Inc. (parent Company)

 
Year Ended December 31,
2015 2014
Equity in undistributed net (loss) income of subsidiary       $ (912,960 )       $ 225,604
Product research and development — Transaction Services (2,209,978 ) (4,938,034 )
Forgiveness of debt 403,245
Loan interest and other income 1,141 2,855
Interest expense on note payable (14,704 ) (23,128 )
Gain on sale of loans held for sale 118,452
Provision for loan losses
Property tax expense (23,504 ) (36,775 )
Consulting and miscellaneous fees (378,825 ) (203,373 )
Real estate owned activity (117,278 ) (581,856 )
General and administrative expenses (852,012 ) (502,729 )
Legal expense (404,672 ) (195,026 )
Stock compensation expense (288,972 ) (366,246 )
       Net loss $ (4,798,519 ) $ (6,500,256 )
 
Condensed statements of cash flows of Independence Bancshares, Inc. (parent company)
 
Year Ended December 31,
      2015       2014
Operating activities
       Net loss $ (4,798,519 ) $ (6,500,256 )
       Adjustments to reconcile net loss to net cash used in operating activities:
              Stock compensation expense 288,973 366,246
              Equity in undistributed net loss (income) of subsidiary 912,960 (225,604 )
              Gain on sale of loans held for sale (118,452 )
              Net changes in fair value and losses on other real estate owned 105,603 581,856
              Loan loss provision
              Depreciation expense 128,549 126,115
              Change in other assets 153,329 (67,762 )
              Change in accrued items (1,633,526 ) 1,996,911
                     Net cash used in operating activities (4,842,631 ) (3,840,946 )
 
Investing activities
       Purchase of premises and equipment (7,408 ) (5,943 )
       Change in loans, net of allowance 2,120
       Proceeds from sale of loans held for sale 1,033,000
       Proceeds from sale of other real estate owned 455,277 151,214
                     Net cash provided by investing activities 447,869 1,180,391
 
Financing activities
       Issuance of preferred stock, net of closing costs 7,615,577
       (Repayments of) proceeds from note payable from affiliate (600,000 ) 600,000
                     Net cash provided by financing activities 7,015,577 600,000
                     Net increase (decrease) in cash and cash equivalents 2,620,815 (2,060,555 )
              Cash and cash equivalents, beginning of year 288,440 2,348,995
              Cash and cash equivalents, end of year $ 2,909,255 $ 288,440
 
Schedule of non-cash transactions
       Loans transferred to other real estate owned $ $ 809,000