XML 45 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities      
Net loss $ (49,617) $ (24,100) $ (18,589)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 118 51 18
Stock-based compensation 2,253 713 423
Loss on disposal of assets   3  
Amortization of debt discount 483 1,070 1,257
Change in fair value of preferred stock warrant liabilities (1,939) (1,181) (272)
Noncash interest expense on convertible notes 1,068 2,393 1,422
Amortization of beneficial conversion feature 429 928 800
Amortization of debt issuance costs 74 26 20
Deferred income taxes (4,393)    
Impairment of intangible assets 17,315    
Change in assets and liabilities:      
Prepaid expenses and other assets 439 (1,152) 400
Restricted cash   (284)  
Accounts payable and accrued expenses 2,523 2,852 (2,373)
Deferred rent (47) 16  
Net cash used in operating activities (31,294) (18,665) (16,894)
Investing activities      
Cash received from Merger 33,232    
Purchase of property and equipment (39) (180) (1)
Net cash provided by (used in) investing activities 33,193 (180) (1)
Financing activities      
Proceeds from issuance of common stock, net 41,421   63
Proceeds from borrowings in connection with term loan, net   14,794  
Proceeds from convertible notes, related party 12,954 7,982 11,980
Payments on term loan   (1,833) (2,000)
Payments on capital lease obligations (21) (8)  
Net cash provided by financing activities 54,354 20,935 10,043
Net increase (decrease) in cash and cash equivalents 56,253 2,090 (6,852)
Cash and cash equivalents at beginning of period 6,178 4,088 10,940
Cash and cash equivalents at end of period 62,431 6,178 4,088
Supplemental disclosure of cash flow information      
Cash paid for interest 1,048 479 188
Noncash activities:      
Conversion of convertible notes and interest to common stock 48,222    
Issuance of common stock in connection with Merger 21,291    
Issuance of warrants in connection with term loan and convertible notes, related party   868 570
Beneficial conversion feature recognized upon conversion of convertible notes 396   1,123
Reclassification of warrant liability to additional paid-in capital upon conversion from warrants on convertible preferred stock to common stock 521    
Reclassification of stock award liability from additional paid-in capital upon modification   399  
Reclassification of stock award liability to additional paid-in capital upon expiration   292  
Common stock vested     $ 2
Landlord paid leasehold improvements   259  
Equipment purchased under capital leases   $ 70  
Fair value of assets acquired and liabilities assumed in Merger:      
Fair value of assets acquired 18,723    
Fair value of liabilities assumed (5,832)    
Fair value of net assets acquired in Merger 12,891    
Series A and B Preferred Stock [Member]      
Noncash activities:      
Conversion of preferred stock to common stock 61,982    
Series F Preferred Stock [Member]      
Noncash activities:      
Conversion of preferred stock to common stock 24,832    
Financial Advisors [Member]      
Noncash activities:      
Issuance of common stock in connection with Merger $ 852