XML 25 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements

4.

FAIR VALUE MEASUREMENTS

The following tables and disclosure present information about the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2015 and December 31, 2014 and indicate the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value (in thousands):

 

 

 

As of September 30, 2015

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

67,493

 

 

$

 

 

$

 

 

$

67,493

 

Total

 

$

67,493

 

 

$

 

 

$

 

 

$

67,493

 

 

 

 

As of December 31, 2014

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

4,800

 

 

$

 

 

$

 

 

$

4,800

 

Total

 

$

4,800

 

 

$

 

 

$

 

 

$

4,800

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock warrant liabilities

 

$

 

 

$

 

 

$

2,460

 

 

$

2,460

 

Total

 

$

 

 

$

 

 

$

2,460

 

 

$

2,460

 

 

The carrying amounts of the Company’s financial instruments, including cash, restricted cash, deposits, accounts payable, and accrued expenses and other liabilities, approximate fair value due to their short maturities. The Company’s lease obligations, term loan and convertible notes have fair values that approximate their carrying value based on prevailing borrowing rates available to the Company for loans with similar terms. Financial assets and liabilities, which are measured or disclosed at fair value on a recurring basis and are classified within the Level 3 designation, consist of preferred stock warrant liabilities. On May 4, 2015, the preferred stock warrants outstanding were converted to warrants to purchase common stock eliminating the terms that caused the preferred stock warrants to be accounted for as a liability and revalued at each reporting date.

The Company acquired IPR&D in connection with its Merger. IPR&D consists of intellectual property related to Regado’s aptamer platform and is valued based on the estimated net present value of future cash flows expected to be generated from commercialization. The valuation of the aptamer platform technology was valued using the income approach which values the asset by estimating the present value of future economic benefits that the asset is expected to produce. There was no carrying value of IPR&D for the periods presented.

None of the Company’s non-financial assets or liabilities is recorded at fair value on a non-recurring basis for the periods presented. There were no transfers between levels within the fair value hierarchy during the periods presented.

The following table provides a reconciliation of liabilities measured at fair value using Level 3 significant unobservable inputs (in thousands) for the nine months ended September 30, 2015 and the year ended December 31, 2014:

 

 

 

Nine Months Ended

September 30,

2015

 

 

Year Ended

December 31,

2014

 

Balance, beginning of period

 

$

2,460

 

 

$

2,773

 

Issuance of preferred stock warrants

 

 

 

 

 

868

 

Reclassification of stock award liability from equity

   upon modification

 

 

 

 

 

399

 

Reclassification of stock award liability to equity

   upon expiration

 

 

 

 

 

(292

)

Change in fair value of stock award liability

 

 

 

 

 

(107

)

Reclassification of preferred stock warrant liability

   to equity upon conversion to common stock

 

 

(521

)

 

 

 

Change in fair value of preferred stock warrant

   liabilities (1)

 

 

(1,939

)

 

 

(1,181

)

Balance, end of period

 

$

 

 

$

2,460

 

 

(1)

Changes in fair value of the preferred stock warrant liabilities are recorded in other income (expense), net on the accompanying Statements of Operations and Comprehensive Loss.

As of September 30, 2015, there were no Level 3 liabilities measured at fair value outstanding. As of December 31, 2014, the significant unobservable inputs used to determine the fair value of preferred stock warrant liabilities using an option-pricing model and the weighted average assumptions used in determining the fair value of the outstanding preferred stock warrant liabilities were as follows: risk-free interest rate of 0.13%, no expected dividend yield, expected price volatility of 107%, and expected term (in years) of 0.8.