XML 51 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable - Schedule of Notes Payable and Credit Facility (Details) (Parenthetical)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2018
USD ($)
Sep. 27, 2018
Jun. 30, 2018
USD ($)
May 31, 2018
USD ($)
May 31, 2018
USD ($)
Apr. 30, 2018
USD ($)
Jun. 14, 2017
Oct. 31, 2013
USD ($)
$ / shares
Apr. 30, 2018
USD ($)
Aug. 31, 2015
USD ($)
Oct. 31, 2013
USD ($)
$ / shares
Aug. 31, 2011
USD ($)
Dec. 31, 2009
USD ($)
Sep. 30, 2018
USD ($)
Sep. 30, 2017
Sep. 30, 2018
USD ($)
Sep. 30, 2017
Mar. 31, 2018
USD ($)
shares
Sep. 30, 2018
EUR (€)
Mar. 31, 2018
EUR (€)
Dec. 31, 2017
USD ($)
Oct. 31, 2017
USD ($)
Mar. 31, 2017
USD ($)
Jan. 31, 2017
USD ($)
Notes payable, current $ 127,154                         $ 127,154   $ 127,154   $ 176,148            
Debt instrument, interest rate 5.00%                         5.00%   5.00%     5.00%          
Purchased inventory sublimit amount to acquire inventory                   $ 3,000,000                            
Due to other related parties, current $ 761,600                         $ 761,600   $ 761,600   576,546            
Payments to acquire inventory 7,490,366                         7,490,366   7,490,366                
Line of credit facility, remaining borrowing capacity 744,938                         744,938   744,938   2,395,038            
Debt issuance costs, net 72,370                         72,370   72,370   99,065            
Notes payable, noncurrent 216,869                         $ 216,869   216,869   211,580            
Debt conversion price percentage                           5.00% 5.00%   5.00%              
Convertible Notes [Member]                                                
Debt instrument, convertible, if-converted value in excess of principal               $ 50,000                                
Debt conversion price percentage               250.00%                                
Debt converted into shares                                   $ 1,632,000            
Debt converted into shares, shares | shares                                   1,813,334            
Convertible promissory note principal amount $ 50,000                         $ 50,000   $ 50,000   $ 50,000            
Frost Gamma Investments Trust [Member]                                                
Due to other related parties, current                   150,000                     $ 45,021 $ 65,406   $ 51,500
Mark E. Andrews, III [Member]                                                
Due to other related parties, current                   50,000                     15,007 21,802   17,167
Notes payable, noncurrent               $ 50,000     $ 50,000                          
Richard J. Lampen [Member]                                                
Due to other related parties, current                   100,000                     30,014 43,604   34,333
Notes payable, noncurrent               50,000     50,000                          
Brian L. Heller [Member]                                                
Due to other related parties, current                   42,500                     12,756 18,532   14,592
Alfred J. Small [Member]                                                
Due to other related parties, current                   $ 15,000                     4,502 6,541   5,150
Dr. Phillip Frost [Member]                                                
Notes payable, noncurrent               500,000     500,000                          
Glenn Halpryn [Member]                                                
Notes payable, noncurrent               200,000     200,000                          
Dennis Scholl [Member]                                                
Notes payable, noncurrent               100,000     100,000                          
Vector Group Ltd [Member]                                                
Notes payable, noncurrent               $ 200,000     $ 200,000                          
Equity method interest, percentage               5.00%     5.00%                          
Frost Nevada Investments Trust [Member] | Phillip Frost [Member]                                                
Debt instrument, interest rate                                             11.00%  
Convertible notes payable, noncurrent                                             $ 20,000,000  
Loan and Security Agreement [Member] | November 2018 [Member]                                                
Debt instrument, maturity date                               Jul. 31, 2020                
Loan and Security Agreement [Member] | Maximum [Member]                                                
Line of credit facility, maximum borrowing capacity                       $ 21,000,000                        
Purchased Inventory Sublimit [Member]                                                
Line of credit facility, interest rate during period                               9.50%                
Line of credit facility, interest rate description                       (a) the Prime Rate plus 4.25%, (b) the LIBOR Rate plus 6.75% and (c) 7.50%.       The monthly facility fee is 0.75% per annum of the maximum Credit Facility                
Percentage of monthly fee                               0.75%                
Monthly facility fee                               $ 2,000                
Debt instrument, interest rate during period 9.50% 9.25% 9.05031%   9.10805% 9.06175% 8.25%                   8.50%              
Payments to acquire inventory     $ 1,035,000     $ 2,001,000     $ 2,001,000                       $ 900,425 $ 1,308,125   $ 1,030,000
Purchased Inventory Sublimit [Member] | Richard J. Lampen [Member]                                                
Due to other related parties, current     34,500     66,700     66,700                              
Purchased Inventory Sublimit [Member] | Mark E. Andrews, III [Member]                                                
Due to other related parties, current     17,250     33,350     33,350                              
Purchased Inventory Sublimit [Member] | Brian L. Heller [Member]                                                
Due to other related parties, current     14,663     28,348     28,348                              
Purchased Inventory Sublimit [Member] | Alfred J. Small [Member]                                                
Due to other related parties, current     5,175     10,005     10,005                              
Purchased Inventory Sublimit [Member] | Frost Gamma Investments Trust [Member]                                                
Due to other related parties, current     $ 51,750     $ 100,050     $ 100,050                              
Purchased Inventory Sublimit [Member] | Maximum [Member]                                                
Line of credit facility, maximum borrowing capacity                       $ 7,000,000                        
Amended Agreement [Member]                                                
Debt instrument, interest rate during period   7.50% 7.30031% 7.35805%   7.31175% 6.50%                 7.75% 6.75%              
Purchased inventory sublimit                   Purchased Inventory Sublimit shall be limited to seventy percent (70%)                            
Proceeds from related party debt                   $ 4,900,000                            
Closing fee payable                   18,000                            
Commitment fee                   $ 18,000                            
Participation Agreement [Member]                                                
Debt instrument, interest rate 11.00%                         11.00%   11.00%     11.00%          
Fifth Amendment [Member] | October 2018 [Member]                                                
Commitment fee                               $ 50,000                
Fifth Amendment [Member] | Maximum [Member] | October 2018 [Member]                                                
Line of credit facility, borrowing capacity $ 25,000,000                         $ 25,000,000   25,000,000                
Fifth Amendment [Member] | Minimum [Member] | October 2018 [Member]                                                
Line of credit facility, borrowing capacity 23,000,000                         23,000,000   $ 23,000,000                
Sixth Amendment [Member] | November 2018 [Member]                                                
Line of credit facility, expiration date                               Jul. 31, 2020                
Commitment fee                               $ 57,500                
Note Purchase Agreement [Member] | 5% Convertible Notes [Member]                                                
Debt instrument, maturity date                     Dec. 15, 2018                          
Debt instrument, interest rate               5.00%     5.00%                          
Unsecured debt               $ 2,125,000     $ 2,125,000                          
Debt instrument, convertible, conversion price | $ / shares               $ 0.90     $ 0.90                          
GCP Note [Member]                                                
Debt instrument, periodic payment                         $ 211,580     216,869                
Debt instrument, maturity date                         Apr. 01, 2020                      
Debt instrument, interest rate                         5.00%                      
Debt instrument, accrued interest                               5,289   10,579            
Debt instrument, principal amount                               211,580   211,580            
Subordinated Note [Member]                                                
Debt maturity description                 In April 2018, the Company entered into a First Amendment to the Subordinated Note to extend the maturity date on the Subordinated Note from March 15, 2019 until September 15, 2020.                              
Irish Bank [Member]                                                
Line of credit facility, maximum borrowing capacity 360,025                         360,025   $ 360,025   382,279            
Line of credit facility, interest rate during period                               1.70%                
Notes payable, current 77,154                         77,154   $ 77,154   126,148            
Irish Bank [Member] | Euro [Member]                                                
Line of credit facility, maximum borrowing capacity | €                                     € 310,334 € 310,324        
Notes payable, current | €                                     € 66,505 € 102,404        
Credit Facility [Member]                                                
Debt instrument, interest rate during period                               3.25%                
Annual facility fee receivables description                               ACF also receives a collateral management fee of $1,000 per month (increased to $2,000 after the occurrence of and during the continuance of an Event of Default)                
Line of credit facility, expiration date                               Jul. 31, 2020                
Long-term line of credit $ 22,255,062                         $ 22,255,062   $ 22,255,062   $ 18,604,962            
Credit Facility [Member] | Loan and Security Agreement [Member]                                                
Line of credit facility, interest rate during period                               7.75%                
Line of credit facility, interest rate description                       (a) the Prime Rate plus 3.00%, (b) the LIBOR Rate plus 5.50% and (c) 6.00%.                        
Credit Facility [Member] | Loan and Security Agreement [Member] | Maximum [Member]                                                
Line of credit facility, maximum borrowing capacity                       $ 21,000,000                        
Credit Facility [Member] | Amended Agreement [Member] | Maximum [Member]                                                
Line of credit facility, maximum borrowing capacity       $ 23,000,000 $ 23,000,000                                      
Credit Facility [Member] | Amended Agreement [Member] | Minimum [Member]                                                
Line of credit facility, maximum borrowing capacity       $ 21,000,000 $ 21,000,000