XML 41 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Sale of Algenist and Discontinued Operations (Notes)
12 Months Ended
Dec. 31, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Sale of Algenist and Discontinued Operations
SALE OF ALGENIST AND DISCONTINUED OPERATIONS

On August 16, 2016, we sold our Algenist skincare business to TCP Algenist LLC, an affiliate of Tengram Capital Partners and Algenist Holdings, Inc., in exchange for $18.8 million in cash, net of closing costs, 19.9% of the fully diluted equity of Algenist Holdings, Inc. and the assumption of substantially all of the liabilities related to the Algenist skincare business by Algenist Holdings, Inc. The gain on the sale of the Algenist business was as follows (in thousands):
Cash received, net of closing costs
$
18,837

19.9% interest in Algenist at fair value
1,600

 
20,437

Net assets sold (primarily working capital)
(11,470
)
Gain on sale of Algenist before income taxes
$
8,967


The summary comparative financial results of the Algenist discontinued operations were as follows (in thousands):
 
Year ended December 31,
 
2016
 
2015
 
2014
Total revenues
$
13,674

 
$
23,278

 
$
24,429

Costs and operating expenses:
 
 
 
 
 
Cost of product revenues
4,724

 
7,616

 
7,746

Sales, general and administrative
12,525

 
18,692

 
17,645

Total costs and operating expenses
17,249

 
26,308

 
25,391

Income (loss) before other expense
(3,575
)
 
(3,030
)
 
(962
)
Other expense
(29
)
 
(35
)
 
(18
)
Gain on sale of Algenist
8,967

 

 

Income (loss) from discontinued operations before income taxes
5,363

 
(3,065
)
 
(980
)
Income tax provision
2,062

 

 

Income (loss) from discontinued operations
$
3,301

 
$
(3,065
)
 
$
(980
)

Assets and liabilities related to Algenist presented as discontinued operations as of December 31, 2015 were as follows (in thousands):
Accounts receivable
$
1,941

Inventories
8,806

Prepaid expenses and other current assets
2,642

Current assets of discontinued operations
$
13,389

Property, plant and equipment, net
$
348

Accounts payable
$
2,065

Accrued liabilities
849

Current liabilities of discontinued operations
$
2,914

Noncurrent liabilities of discontinued operations
$
26



After the sale, we consider that we have sufficient influence over Algenist Holdings, Inc. to require equity accounting. Hence we recognize our proportionate share of the earnings (losses) of Algenist Holdings, Inc. under the equity method of accounting within results of continuing operations. Our investment in Algenist Holdings, Inc. included in equity method investment assets on our consolidated balance sheet was $1.5 million as of December 31, 2016, and our equity loss from our investment in Algenist Holdings, Inc. for the period from August 16, 2016 to December 31, 2016 was $0.1 million.

Summarized financial information

Summarized financial information for the Algenist Holdings, Inc. balance sheet as of December 31, 2016 and the income statement for the period from August 16, 2016 to December 31, 2016 was as follows (in thousands):
Current assets
$
14,883

Property, plant and equipment, net
666

Other assets
15,044

Total assets
$
30,593

Current liabilities
$
2,580

Noncurrent liabilities
1

Stockholders' equity
28,012

Total liabilities and stockholders' equity
$
30,593

Statements of Operations:
 
Net sales
$
8,843

Gross profit
$
5,861

Net loss
$
(768
)