XML 65 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments in Joint Ventures and Related Party Transactions (Tables)
12 Months Ended
Dec. 31, 2013
Equity Method Investments And Joint Ventures [Abstract]  
Summary of Fair Value of Warrant Liability Using Black-Scholes Option Pricing Model

The fair value of the warrant liability was determined using the Black-Scholes option pricing model based upon the following assumptions as of December 31, 2013 and 2012:

 

     December 31,
2013
    December 31,
2012
 

Stock price

   $ 10.89      $ 7.75   

Exercise price

   $ 13.50      $ 13.50   

Expected life in years

     7.34        8.34   

Risk-free interest rate

     2.45     1.48

Estimated stock volatility

     50     55
Summary of Carrying Amounts of Assets and Fair Value of Liabilities Included in Condensed Consolidated Balance Sheet and Maximum Loss Exposure in VIE

The following table summarizes the carrying amounts of the assets and the fair value of the liabilities included in the Company’s consolidated balance sheet and the maximum loss exposure related to the Company’s interest in its unconsolidated VIE (the Solazyme Bunge JV) as of December 31, 2013 (in thousands):

 

     Assets      Liabilities         

VIE

   Accounts
Receivable
     Unbilled
Revenues
     Investments in
Unconsolidated
Joint Ventures
     Loan
Guarantee
     Maximum
Exposure
to Loss(1)
 

Solazyme Bunge JV

   $ 6,941       $ 1,058       $ 22,532       $ 0       $ 67,702   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Includes maximum exposure to loss attributable to the Company’s bank guarantee required to be provided for the Solazyme Bunge JV of R$35.4 million (approximately $15.0 million based on the exchange rate at December 31, 2013, the Company’s corporate guarantee of approximately $0.9 million (see Note 12) and non-cancellable purchase obligations of R$50.4 million (approximately $21.3 million based on the exchange rate at December 31, 2013).
Summarized Information on Solazyme Bunge JV's Balance Sheets and Income Statements

Summarized information on the Solazyme Bunge JV’s balance sheets and income statements as of December 31, 2013 and 2012 and for the year ended December 31, 2013 and for the period from April 2, 2012 (date of inception) to December 31, 2012, respectively, was as follows (in thousands):

 

     As of and for the
year ended
December 31, 2013
    As of and for the
year ended
December 31, 2012
 

Current assets

   $ 9,872      $ 7,773   

Noncurrent assets

     127,346        12,765   
  

 

 

   

 

 

 

Total assets

   $ 137,218      $ 20,538   
  

 

 

   

 

 

 

Current liabilities

     20,798        3,466   

Noncurrent liabilities

     90,933          

JV’s partners’ capital, net

     25,487        17,072   
  

 

 

   

 

 

 

Total liabilities and partners’ capital, net

   $ 137,218      $ 20,538   
  

 

 

   

 

 

 

Net sales

              

Net losses

     (16,280     (2,733