EXHIBIT 11

COMPUTATION OF EARNINGS PER SHARE

(In thousands, except per share amounts)

	Three Months Ended June 30, 2008		Nine Months Ended June 30, 2008
Net Income	$	1,438	$	4,104
Weighted average common shares outstanding for computation of basic EPS		12,881		12,917
Dilutive common-equivalent shares		1		4
Weighted average common shares for computation of diluted EPS		12,882		12,921
Earnings per common share:
Basic	$	0.11	$	0.32
Diluted	$	0.11	$	0.32

	Three Months Ended June 30, 2007		Nine Months Ended June 30, 2007
Net income	$	1,210	$	2,581
Weighted average common shares outstanding for computation of basic EPS		13,057		13,018
Dilutive common-equivalent shares		130		130
Weighted average common shares for computation of diluted EPS		13,187		13,148
Earnings per common share:
Basic	$	0.09	$	0.20
Diluted	$	0.09	$	0.20