0001310114-16-000050.txt : 20161109 0001310114-16-000050.hdr.sgml : 20161109 20161109160804 ACCESSION NUMBER: 0001310114-16-000050 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20161109 ITEM INFORMATION: Results of Operations and Financial Condition FILED AS OF DATE: 20161109 DATE AS OF CHANGE: 20161109 FILER: COMPANY DATA: COMPANY CONFORMED NAME: SERVICESOURCE INTERNATIONAL, INC. CENTRAL INDEX KEY: 0001310114 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-BUSINESS SERVICES, NEC [7389] IRS NUMBER: 810578975 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35108 FILM NUMBER: 161984274 BUSINESS ADDRESS: STREET 1: 760 MARKET STREET, 4TH FLOOR CITY: SAN FRANCISCO STATE: CA ZIP: 94102 BUSINESS PHONE: 4159016030 MAIL ADDRESS: STREET 1: 760 MARKET STREET, 4TH FLOOR CITY: SAN FRANCISCO STATE: CA ZIP: 94102 FORMER COMPANY: FORMER CONFORMED NAME: SERVICESOURCE INTERNATIONAL LLC DATE OF NAME CHANGE: 20041129 8-K 1 pressrelease9302016.htm 8-K Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________
FORM 8-K
________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): November 9, 2016
________________
image1190a01a06.jpg
ServiceSource International, Inc.
(Exact name of Registrant as specified in its charter)
________________
Delaware
 
001-35108
 
81-0578975
(State or other jurisdiction
of incorporation)
 
(Commission
File Number)
 
(IRS Employer
Identification No.)

760 Market Street, 4th Floor
San Francisco, California 94102
(Address of principal executive offices, including zip code)
(415) 901-6030
(Registrant's telephone number, including area code)
Not applicable
(Former name or former address, if changed since last report)
________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Item 2.02 Results of Operations and Financial Condition.
On November 9, 2016, ServiceSource International, Inc. issued a press release announcing its results for the quarter ended September 30, 2016. A copy of the press release is attached as Exhibit 99.1 to this current report on Form 8-K and is incorporated by reference herein.





The information in this current report on Form 8-K and the exhibits attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
99.1
 
Press release dated November 9, 2016


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: November 9, 2016
 
 
 
 
 
 
 
 
 
 
SERVICESOURCE INTERNATIONAL, INC.
 
 
 
 
 
By: /s/ PATRICIA ELIAS
 
 
Name : Patricia Elias
 
 
Title : Vice President, General Counsel




EXHIBIT INDEX
Exhibit
Number
 
Description
99.1
 
Press release dated November 9, 2016




EX-99.1 2 srev9302016exhibit991.htm EXHIBIT 99.1 Exhibit


ServiceSource Reports Third Quarter 2016 Financial Results
Revenue growth increases to 5% year over year
Gross margins increase by almost 6 percentage points, year over year
Highest adjusted EBITDA in seven quarters

SAN FRANCISCO, November 8, 2016 - ServiceSource® (Nasdaq: SREV), the global leader in customer success and revenue lifecycle management solutions, today announced financial results for the third quarter ended September 30, 2016.

“In the third quarter we further accelerated the trajectory of the business, with sustained improvements across all key financial metrics,” said Christopher M. Carrington, CEO of ServiceSource. “On a non-GAAP basis, year-over-year revenue growth increased to 5.0%, gross profit margins expanded nearly 600 basis points, and Adjusted EBITDA improved materially to $4.1 million. Thanks to the great work of our teams around the world, our client relationships are stronger than ever. We continue to take on expanded scope across our accounts that makes us an even more mission-critical partner delivering the customer and revenue growth outcomes they need in the emerging outcome economy.”

GAAP revenue was $62.5 million in the third quarter, representing a 5.2% increase from the $59.4 million delivered in same the period in the prior year. Non-GAAP revenue was $62.5 million, reflecting a 5.0% increase from the same period in the prior year.

For the third quarter of fiscal year 2016, GAAP net loss in the quarter was $9.3 million, or $0.11 per share, compared with GAAP net loss of $10.9 million, or $0.13 per share, for the same period last year. Non-GAAP net income in the quarter was $1.3 million compared with Non-GAAP net loss of $2.1 million for the same period last year. Non-GAAP net income was $0.02 per basic and diluted share, compared with non-GAAP net loss of $0.02 per basic and diluted share for the same period last year. Adjusted EBITDA was $4.1 million, compared with a loss of $1.3 million for the same period last year.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release.

Quarterly Conference Call
ServiceSource will discuss its third quarter 2016 results and financial guidance today via teleconference at 1:30 p.m. Pacific Time.  To access the call within the U.S., please dial (877) 293-5486, or outside the U.S. (914) 495-8592, at least five minutes prior to the start time. Conference ID number: 98687907. In addition, a live webcast of the call will also be available on the Investor Relations section of the ServiceSource web site under Events & Presentations. A replay of the webcast will also be available on the Company's website at
http://ir.servicesource.com.






Forward-Looking Statements
This press release contains forward-looking statements, including statements regarding our expectations for financial and operational performance. These forward-looking statements are based on our current assumptions and beliefs, and involve risks and uncertainties that could cause our results to differ materially from our forward-looking statements. Those risks and uncertainties include: a decline in client renewals, the loss of one or more of our key clients, or our clients not expanding their relationships with us; the risk of problems implementing our technologies or that our technologies will not meet customer expectations; that the market for our solution is underdeveloped and may not grow; errors in estimates as to the renewal rate improvements and/or service revenue we can generate for our customers; changes in market conditions that impact our ability to sell our solutions and/or generate service revenue on our customers' behalf; the possibility that our estimates of service revenue opportunity under management and other metrics may prove inaccurate; our ability to keep customer data and other confidential information secure; our ability to adapt our solution to changes in the market or new competition; our ability to achieve our expected benefits from international expansion; our ability to protect our intellectual property rights; the risk of claims that our offerings infringe the intellectual property rights of others; and other risks and uncertainties described more fully in our periodic reports and registration statements filed with the Securities and Exchange Commission, which can be obtained online at the Commission's website at http://www.sec.gov. All forward-looking statements in this press release are based on information currently available to us, and we assume no obligation to update these forward-looking statements.

About ServiceSource
ServiceSource (NASDAQ: SREV) provides the world's leading B2B companies with expert, technology-enabled solutions and best-practice processes proven to grow and retain revenue from existing customers. With a holistic approach to the entire revenue lifecycle, ServiceSource solutions help companies drive customer adoption, expansion and renewal. Only ServiceSource brings to market more than 17 years of exclusive focus on customer success and revenue growth, global deployments across 40 languages and 200 countries, and a powerful, purpose-built Revenue Lifecycle Management technology platform. For more information, go to http://www.servicesource.com.

Connect with ServiceSource:
http://www.facebook.com/ServiceSource
http://twitter.com/servicesource
http://www.linkedin.com/company/servicesource
http://www.youtube.com/user/ServiceSourceMKTG








ServiceSource International, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except per share amounts)
(Unaudited)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Net revenue
$
62,514

 
$
59,432

 
$
184,233

 
$
187,242

Cost of revenue (1)
40,789

 
42,568

 
122,568

 
131,076

Gross profit
21,725

 
16,864

 
61,665

 
56,166

Operating expenses:
 
 
 
 
 
 
 
Sales and marketing (1)
8,847

 
10,667

 
30,626

 
31,667

Research and development (1)
1,952

 
3,474

 
6,132

 
12,942

General and administrative (1)
14,638

 
10,912

 
38,233

 
33,778

Restructuring and other

 
(2
)
 

 
3,737

Total operating expenses
25,437

 
25,051

 
74,991

 
82,124

Loss from operations
(3,712
)
 
(8,187
)
 
(13,326
)
 
(25,958
)
Interest expense and other, net
(2,291
)
 
(2,513
)
 
(5,499
)
 
(7,097
)
Impairment of cost basis equity investment
(2,300
)
 

 
(2,300
)
 

Loss before income taxes
(8,303
)
 
(10,700
)
 
(21,125
)
 
(33,055
)
Income tax provision
968

 
203

 
2,505

 
1,515

Net loss
$
(9,271
)
 
$
(10,903
)
 
$
(23,630
)
 
$
(34,570
)
Net loss per share, basic and diluted
$
(0.11
)
 
$
(0.13
)
 
$
(0.27
)
 
$
(0.41
)
Weighted average common shares outstanding, basic and diluted
86,283

 
85,994

 
85,981

 
85,113

 
 
 
 
 
 
 
 
(1) Includes stock-based compensation expense as follows:
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2016
 
2015
 
2016
 
2015
Cost of revenue
$
299

 
$
704

 
$
1,146

 
$
2,200

Sales and marketing
565

 
796

 
2,152

 
2,443

Research and development
106

 
322

 
448

 
1,314

General and administrative
1,276

 
1,438

 
3,695

 
4,847

Total stock-based compensation
$
2,246

 
$
3,260

 
$
7,441

 
$
10,804








ServiceSource International, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
 
 
 
 
 
 
 
September 30,
 
December 31,
 
 
2016
 
2015
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
51,695

 
$
72,334

Short-term investments
 
139,178

 
136,378

Accounts receivable, net
 
54,133

 
56,563

Deferred income taxes
 

 
97

Prepaid expenses and other
 
6,128

 
8,167

Total current assets
 
251,134

 
273,539

Property and equipment, net
 
37,167

 
25,903

Deferred income taxes, net of current portion
 

 
1,759

Goodwill and intangibles, net
 
8,310

 
9,444

Other assets, net
 
5,424

 
6,919

Total assets
 
$
302,035

 
$
317,564

 
 
 
 
 
Liabilities and Stockholders’ Equity
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
1,573

 
$
1,067

Accrued taxes
 
508

 
1,112

Accrued compensation and benefits
 
20,587

 
22,116

Deferred revenue
 
4,985

 
5,770

Accrued expenses
 
6,317

 
4,716

Other current liabilities
 
1,707

 
2,327

Total current liabilities
 
35,677

 
37,108

Obligations under capital leases, net of current portion
 
138

 
198

Convertible notes, net
 
132,515

 
126,051

Other long-term liabilities
 
6,598

 
6,232

Total liabilities
 
174,928

 
169,589

Stockholders’ equity:
 
 
 
 
Common stock
 
8

 
8

Treasury stock
 
(441
)
 
(441
)
Additional paid-in capital
 
335,355

 
331,922

Accumulated deficit
 
(207,862
)
 
(183,941
)
Accumulated other comprehensive income
 
47

 
427

Total stockholders’ equity
 
127,107

 
147,975

Total liabilities and stockholders’ equity
 
$
302,035

 
$
317,564










ServiceSource International, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
 
 
Nine months ended
 
 
September 30,
 
 
2016
 
2015
Cash flows from operating activities
 
 
 
 
Net loss
 
$
(23,630
)
 
$
(34,570
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization
 
11,636

 
10,204

Amortization of debt discount and issuance costs
 
6,464

 
5,955

Accretion of premium on short-term investments and other
 
888

 
(205
)
Deferred income taxes
 
1,698

 
1,155

Stock-based compensation
 
7,441

 
10,804

Restructuring and other
 

 
3,518

Impairment of cost basis equity investment
 
2,300

 

Changes in operating assets and liabilities:
 
 
 
 
Accounts receivable, net
 
2,778

 
12,740

Deferred revenue
 
(805
)
 
(1,043
)
Prepaid expenses and other
 
1,306

 
(539
)
Accounts payable
 
407

 
(620
)
Accrued taxes
 
(627
)
 
(879
)
Accrued compensation and benefits
 
(1,509
)
 
(580
)
Accrued expense
 
1,670

 
(4,031
)
Other liabilities
 
(311
)
 
(844
)
Net cash provided by operating activities
 
9,706

 
1,065

Cash flows from investing activities
 
 
 
 
Acquisition of property and equipment
 
(21,203
)
 
(8,273
)
Restricted cash
 

 
(1,244
)
Purchases of short-term investments
 
(86,365
)
 
(73,567
)
Sales of short-term investments
 
83,331

 
61,430

Maturities of short-term investments
 
350

 
690

Net cash used in investing activities
 
(23,887
)
 
(20,964
)
Cash flows from financing activities
 
 
 
 
Repayment on capital lease obligations
 
(120
)
 
(139
)
Repurchase of common stock
 
(8,921
)
 

Proceeds from common stock issuances
 
5,034

 
3,476

Minimum tax withholding requirement
 
(770
)
 
(708
)
Net cash (used in) provided by financing activities
 
(4,777
)
 
2,629

Net decrease in cash and cash equivalents
 
(18,958
)
 
(17,270
)
Effect of exchange rate changes on cash and cash equivalents
 
(1,681
)
 
717

Cash and cash equivalents at beginning of period
 
72,334

 
90,382

Cash and cash equivalents at end of period
 
$
51,695

 
$
73,829






Use of Non-GAAP Financial Measures

To supplement its financial statements presented in accordance with generally accepted accounting principles, or GAAP, ServiceSource also provides investors with non-GAAP gross profit, net income, net income per share and Adjusted EBITDA. A reconciliation of these non-GAAP financial measures to the closest GAAP financial measure is presented in the financial tables below under the heading, "GAAP to Non-GAAP Reconciliation."

ServiceSource believes that the non-GAAP financial information provided in this release can assist investors in understanding and assessing its on-going core operations and prospects for the future and provides an additional tool for investors to use in comparing ServiceSource's financial results with other companies in the industry, many of which present similar non-GAAP financial measures to investors.

Non-GAAP revenue is defined as net revenue plus revenue not recognized in the period for Scout Analytics due to the impact of purchase accounting rules related to deferred revenue acquired.

Non-GAAP gross profit consists of gross profit plus adjustments to revenue related to purchase accounting, stock-based compensation, amortization of purchased intangible assets and amortization of internally-developed software.

Non-GAAP net loss consists of net loss plus adjustments to revenue related to purchase accounting, stock-based compensation, amortization of purchased intangible assets, amortization of internally-developed software, restructuring related costs, litigation reserve, impairment of cost basis equity investment, non-cash interest expense and applying an income tax rate of 40% on non-GAAP adjustments as well as the impact of normalizing the effective income tax rate. Stock-based compensation expense is expected to vary depending on the number of new grants issued, changes in the company's stock price, stock market volatility, expected option lives and risk-free rates of return, all of which are difficult to estimate.

EBITDA consists of net loss plus depreciation and amortization, interest expense, other expenses, net, and income tax expense. Adjusted EBITDA consists of EBITDA plus non-cash stock-based compensation expense, restructuring related costs, litigation reserve, impairment of cost basis equity investment and adjustments to revenue related to purchase accounting. ServiceSource uses Adjusted EBITDA as a measure of operating performance because it assists the company in comparing performance on a consistent basis, as it removes from the operating results the impact of the company's capital structure.

These non-GAAP measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with generally accepted accounting principles in the United States.






ServiceSource International, Inc.
GAAP To Non-GAAP Reconciliation
(Dollars in thousands, except per share amounts)
(unaudited)
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
 
 
 
September 30,
 
September 30,
 
 
 
 
2016
 
2015
 
2016
 
2015
Net Revenue
 
 
 
 
 
 
 
 
   GAAP net revenue
 
$
62,514

 
$
59,432

 
$
184,233

 
$
187,242

 
Adjustments to revenue
(A)

 
81

 

 
275

  Non-GAAP net revenue
 
$
62,514

 
$
59,513

 
$
184,233

 
$
187,517

 
 
 
 
 
 
 
 
 
 
 
Gross Profit
 
 
 
 
 
 
 
 
   GAAP gross profit
 
$
21,725

 
$
16,864

 
$
61,665

 
$
56,166

   Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Adjustments to revenue
(A)

 
81

 

 
275

 
Stock-based compensation
(B)
299

 
704

 
1,146

 
2,200

 
Amortization of internally-developed software
(C)
1,695

 
1,362

 
4,867

 
3,383

 
Amortization of purchased intangible assets
(D)
246

 
247

 
741

 
741

  Non-GAAP gross profit
 
$
23,965

 
$
19,258

 
$
68,419

 
$
62,765

 
 
 
 
 
 
 
 
 
 
 
Gross Profit %
 
 
 
 
 
 
 
 
   GAAP gross profit
 
35
%
 
28
%
 
33
%
 
30
%
   Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Adjustments to revenue
(A)
%
 
%
 
%
 
%
 
Stock-based compensation
(B)
%
 
1
%
 
1
%
 
1
%
 
Amortization of internally-developed software
(C)
3
%
 
2
%
 
3
%
 
2
%
 
Amortization of purchased intangible assets
(D)
%
 
%
 
%
 
%
  Non-GAAP gross profit
 
38
%
 
32
%
 
37
%
 
33
%
Certain totals do not add due to rounding
 
 
 
 
 
 
 
 
Operating Expenses
 
 
 
 
 
 
 
 
GAAP operating expenses
 
$
25,437

 
$
25,051

 
$
74,991

 
$
82,124

Stock-based compensation
(B)
(1,947
)
 
(2,556
)
 
(6,295
)
 
(8,604
)
Amortization of internally-developed software
(C)
(194
)
 
(84
)
 
(449
)
 
(252
)
Amortization of purchased intangible assets
(D)
(131
)
 
(131
)
 
(394
)
 
(394
)
Restructuring and other
(E)

 
2

 

 
(3,737
)
Litigation reserve
(F)
(1,500
)
 

 

 

Non-GAAP operating expenses
 
$
21,665

 
$
22,282

 
$
67,853

 
$
69,137

 
 
 
 
 
 
 
 
 
Net loss
 
 
 
 
 
 
 
 
  GAAP net loss
 
$
(9,271
)
 
$
(10,903
)
 
$
(23,630
)
 
$
(34,570
)
   Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Adjustments to revenue
(A)

 
81

 

 
275

 
Stock-based compensation
(B)
2,246

 
3,260

 
7,441

 
10,804

 
Amortization of internally-developed software
(C)
1,888

 
1,446

 
5,316

 
3,635

 
Amortization of purchased intangible assets
(D)
377

 
378

 
1,134

 
1,134

 
Restructuring and other
(E)

 
(2
)
 

 
3,737

 
Litigation reserve
(F)
1,500

 

 
1,500

 

 
Impairment of cost basis equity investment
(G)
2,300

 

 
2,300

 

 
Non-cash interest expense
(H)
2,217

 
2,052

 
6,464

 
5,965

 
Income tax effect on non-GAAP adjustments and impact of normalizing the effective income tax rate
(I)
78

 
1,552

 
2,813

 
4,382

Non-GAAP net income (loss)
 
$
1,335

 
$
(2,136
)
 
$
3,338

 
$
(4,638
)
 
 
 
 
 
 
 
 
 
Diluted Net Loss Per Share
 
 
 
 
 
 
 
 
  GAAP net loss per share
 
$
(0.11
)
 
$
(0.13
)
 
$
(0.27
)
 
$
(0.41
)
   Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
Adjustments to revenue
(A)

 

 

 

 
Stock-based compensation
(B)
0.03

 
0.04

 
0.09

 
0.13

 
Amortization of internally-developed software
(C)
0.02

 
0.02

 
0.06

 
0.04

 
Amortization of purchased intangible assets
(D)

 

 
0.01

 
0.01

 
Restructuring and other
(E)

 

 

 
0.04

 
Litigation reserve
(F)
0.02

 

 
0.02

 

 
Impairment of cost basis equity investment
(G)
0.03

 

 
0.03

 

 
Non-cash interest expense
(H)
0.03

 
0.02

 
0.08

 
0.07

 
Income tax effect on non-GAAP adjustments and impact of normalizing the effective income tax rate
(I)

 
0.02

 
0.03

 
0.05

  Non-GAAP diluted net income (loss) per share
 
$
0.02

 
$
(0.02
)
 
$
0.04

 
$
(0.05
)
Certain totals do not add due to rounding
 
 
 
 
 
 
 
 
Shares used in calculating diluted net income (loss) per share on a non-GAAP basis
 
86,283

 
85,994

 
85,981

 
85,113










Footnotes to GAAP to Non-GAAP Reconciliation                
(A) Adjustments to revenue. Due to purchase accounting rules, upon acquisition, we recorded an adjustment of $1.7 million to reduce the balance of deferred revenue related to the assumed client contracts acquired from Scout Analytics. As a result of this adjustment, $0.1 million and $0.3 million of revenue was not recognized for the three and nine months ended September 30, 2015, respectively. At September 30, 2016 we have fully realized the impact of this adjustment in our non-GAAP net revenue presentation.
(B) Stock-based compensation. Included in our GAAP presentation of cost of revenue and operating expenses, stock-based compensation consists of expenses for stock options and awards and purchase rights under our stock purchase plan. We exclude stock-based compensation expense from our non-GAAP measures because some investors may view it as not reflective of our core operating performance as it is a non-cash expense.
(C) Amortization of internally-developed software. Included in our GAAP presentation of cost of revenue and operating expenses, amortization of internally-developed software reflects non-cash expense for certain software purchases and software developed or obtained for internal use. We exclude these expenses from our non-GAAP measures because we believe they are not indicative of our core operating performance.
(D) Amortization of Purchased Intangibles. Included in our GAAP presentation of gross margin and operating expenses is amortization of purchased intangible assets. We believe amortization of acquisition-related intangible assets, such as the amortization of the cost associated with an acquired company’s research and development efforts, trade names and customer relationships, as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are continually evaluated for impairment, amortization of the cost of purchased intangibles is a static expense, one that is not typically affected by operations during any particular period.
(E) Restructuring and other expense. Included in our GAAP presentation, we incurred expenses related to our restructuring effort to better align our cost structure with current revenue levels. Restructuring and other expenses consist primarily of employees' severance payments, related employee benefits, stock-based compensation related to accelerated vesting of certain equity awards and charges related to cancellation of contracts. These are one-time in nature costs that are not indicative of our core operating performance.
(F) Litigation reserve. The Company records a contingent liability when it is probable that a loss has been incurred and the amount is reasonably estimable in accordance with accounting for contingencies. As of September 30, 2016, the Company has accrued a $1.5 million reserve relating to our potential liability for currently pending disputes. These reserves are one-time in nature charges that are not indicative of our core operating performance.
(G) Impairment of cost basis equity investment. In 2013 we made an equity investment in a private company for $4.5 million, which represented less than 5% of the outstanding equity of the company. We carry this investment on a cost basis and periodically evaluate its recoverability to determine if there is an impairment in the carrying value. Based on unfavorable growth trends and declining financial performance of this investee, the Company determined that its investment was impaired at September 30, 2016 and recorded a $2.3 million impairment charge. This equity investment is not an asset that supports or is use in our core operations and the impairment charge is not indicative of our core operating performance.
(H) Non-cash interest expense. Under GAAP, we are required to separately account for liability (debt) and equity (conversion option) components of the $150 million convertible senior notes that were issued in August 2013. Accordingly, for GAAP purposes we are required to recognize effective interest expense on our convertible senior notes which includes interest cost related to the amortization of debt issuance costs and the contractual 1.5% interest rate of the note. The difference between the effective interest expense and the contractual interest expense is excluded from our assessment of our operating performance because we believe that this non-cash expense is not indicative of ongoing operating performance. We believe that the exclusion of the non-cash interest expense provides investors a view of our core operating performance.

(I) Income tax effect on non-GAAP adjustments as well as the impact of normalizing the effective income tax rate. This adjusts (i) the provision for income taxes to reflect the effect of the non-GAAP items A, B, C, D, E, F, G and H noted above on our non-GAAP net loss; (ii) the income tax rate to a normalized effective tax rate of 40%; and (iii) non-GAAP earnings per share based on a fully-diluted share count.









ServiceSource International, Inc.
Reconciliation of Net Loss to Adjusted EBITDA
(In thousands)
(Unaudited)
 
 
Three Months Ended
 
Nine months ended
 
 
September 30,
 
September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
Net loss
 
$
(9,271
)
 
$
(10,903
)
 
$
(23,630
)
 
$
(34,570
)
Income tax provision
 
968

 
203

 
2,505

 
1,515

Interest expense and other, net
 
2,291

 
2,513

 
5,499

 
7,097

Depreciation and amortization
 
4,072

 
3,520

 
11,636

 
10,320

EBITDA
 
(1,940
)
 
(4,667
)
 
(3,990
)
 
(15,638
)
Stock-based compensation
 
2,246

 
3,260

 
7,441

 
10,804

Litigation reserve
 
1,500

 

 
1,500

 

Impairment of cost basis equity investment
 
2,300

 

 
2,300

 

Adjustments to revenue
 

 
81

 

 
275

Restructuring and other
 

 
(2
)
 

 
3,737

Adjusted EBITDA
 
$
4,106

 
$
(1,328
)
 
$
7,251

 
$
(822
)










Investor Relations Contact for ServiceSource:
Erik Bylin
ServiceSource International, Inc.
(415) 901-4182
ebylin@servicesource.com


GRAPHIC 3 image1190a01a06.jpg begin 644 image1190a01a06.jpg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