XML 23 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Parenthetical) - USD ($)
$ in Millions
6 Months Ended
Aug. 04, 2018
Jul. 29, 2017
Proceeds from sales of receivables [1] $ 0 $ 293
Proceeds from debt issuances [2] 1,235 330
Repayments of debt [3] 869 717
Cash interest paid [4] 223 196
Affiliated Entity    
Payment of debt extension fees 13  
Cash interest paid 103 82
Affiliated Entity | Consolidated Secured Loan Facility, FILO Loan, Mezzanine Loan, Additional Mezzanine Loans, Line of Credit Loans, and 2017 Secured Loan Facility    
Proceeds from debt issuances 891  
Affiliated Entity | Line of Credit Loans    
Proceeds from debt issuances   245
Affiliated Entity | Term Loan Facility, 2017 Secured Loan Facility, Incremental Loans and 2016 Secured Loan Facility    
Repayments of debt $ 67  
Affiliated Entity | 2017 Secured Loan Facility, 2016 Secured Loan Facility and 2016 Term Loan    
Repayments of debt   183
JPP LLC and JPP II, LLC | Affiliated Entity    
Proceeds from sales of receivables   63
Payment of debt extension fees   $ 4
[1] Proceeds in 2017 include $63 million from JPP, LLC and JPP II, LLC, entities affiliated with ESL (as defined in Note 1), for the sale of receivables.
[2] Proceeds in 2018 include $891 million from related parties in connection with the Consolidated Secured Loan Facility, FILO Loan, Mezzanine Loan, Additional Mezzanine Loans, Line of Credit Loans and additional borrowings from the 2017 Secured Loan Facility. Proceeds in 2017 include $245 million from related parties in connection with the Line of Credit Loans. See Notes 2 and 11 for further information.
[3] Repayments in 2018 include $67 million to related parties in connection with the Term Loan Facility, 2017 Secured Loan Facility, Incremental Loans and 2016 Secured Loan Facility. Repayments in 2017 include $183 million to related parties in connection with the 2017 Secured Loan Facility, 2016 Secured Loan Facility and 2016 Term Loan. See Notes 2 and 11 for further information.
[4] Cash interest paid includes $103 million and $82 million interest paid to related parties related to our borrowings during the 26 weeks ended August 4, 2018 and July 29, 2017, respectively. See Notes 2 and 11 for further information.