XML 64 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
BORROWINGS (Old Senior Unsecured Notes and New Senior Unsecured Notes) (Details) - USD ($)
6 Months Ended
Mar. 15, 2018
Nov. 21, 2014
Oct. 20, 2014
Aug. 04, 2018
Jul. 29, 2017
Feb. 03, 2018
Debt Instrument [Line Items]            
Proceeds from debt issuances [1]       $ 1,235,000,000 $ 330,000,000  
Repayments of debt [2]       869,000,000 717,000,000  
Old Senior Unsecured Notes            
Debt Instrument [Line Items]            
Maximum amount of common stock stockholders can purchase with notes and warrants     $ 625,000,000      
Debt instrument, interest rate, stated percentage   8.00% 8.00%      
Long-term debt   $ 625,000,000        
Proceeds from debt issuances   625,000,000        
Remaining discount on debt   $ 278,000,000   71,000,000 169,000,000 $ 140,000,000
Effective interest rate on debt   11.55%        
Amortization of debt discount       24,000,000 26,000,000  
Carrying amount of long-term debt       340,000,000 $ 454,000,000 $ 483,000,000
Repayments of debt $ 214,000,000          
New Senior Unsecured Notes            
Debt Instrument [Line Items]            
Debt instrument, interest rate, stated percentage 8.00%          
Remaining discount on debt $ 45,000,000     37,000,000    
Amortization of debt discount       8,000,000    
Carrying amount of long-term debt       185,000,000    
Conversion price (in dollars per share) $ 8.33          
Volume weighted average trading price per share threshold (in dollars per share) $ 10.00          
Paid-in-kind interest       $ 9,000,000    
ESL Investments, Inc. | Old Senior Unsecured Notes            
Debt Instrument [Line Items]            
Repayments of debt $ 187,600,000          
[1] Proceeds in 2018 include $891 million from related parties in connection with the Consolidated Secured Loan Facility, FILO Loan, Mezzanine Loan, Additional Mezzanine Loans, Line of Credit Loans and additional borrowings from the 2017 Secured Loan Facility. Proceeds in 2017 include $245 million from related parties in connection with the Line of Credit Loans. See Notes 2 and 11 for further information.
[2] Repayments in 2018 include $67 million to related parties in connection with the Term Loan Facility, 2017 Secured Loan Facility, Incremental Loans and 2016 Secured Loan Facility. Repayments in 2017 include $183 million to related parties in connection with the 2017 Secured Loan Facility, 2016 Secured Loan Facility and 2016 Term Loan. See Notes 2 and 11 for further information.