XML 61 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
BORROWINGS (Domestic Credit Agreement) (Details)
6 Months Ended
Mar. 21, 2018
USD ($)
Aug. 04, 2018
USD ($)
loan
Jul. 29, 2017
USD ($)
Feb. 28, 2018
USD ($)
Feb. 03, 2018
USD ($)
Dec. 31, 2017
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity   $ 1,500,000,000.0        
Line of credit facility, additional borrowing capacity under Accordion feature   1,000,000,000.0        
Repayments of debt [1]   $ 869,000,000 $ 717,000,000      
Fixed charge coverage ratio (less than)   1.0        
Secured Debt            
Debt Instrument [Line Items]            
Number of secure loans facilities | loan   2        
Domestic Credit Agreement            
Debt Instrument [Line Items]            
Line of credit facility, remaining borrowing capacity   $ 98,000,000 191,000,000   $ 69,000,000  
Covenant term in the event of certain repayment of indebtedness   1 year        
Letters of credit outstanding, amount   $ 120,000,000 389,000,000   377,000,000  
Domestic Credit Agreement | Minimum            
Debt Instrument [Line Items]            
Commitment fees   0.625%        
Limit of availability under the credit facility to make restricted payments   15.00%        
Domestic Credit Agreement | Maximum            
Debt Instrument [Line Items]            
Limit of availability under the credit facility to make restricted payments   10.00%        
Term Loan | Secured Debt            
Debt Instrument [Line Items]            
Debt instrument, face amount   $ 1,000,000,000.0        
Carrying amount of long-term debt   98,000,000 727,000,000   400,000,000  
Debt instrument, periodic payment   2,500,000        
Remaining discount on debt   $ 94,000,000 723,000,000   391,000,000  
Term Loan | Secured Debt | Base Rate | Minimum            
Debt Instrument [Line Items]            
Debt instrument, applicable margin on variable rate   3.50%        
Term Loan | Secured Debt | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Debt instrument, floor interest rate   1.00%        
Term Loan | Secured Debt | London Interbank Offered Rate (LIBOR) | Minimum            
Debt Instrument [Line Items]            
Debt instrument, applicable margin on variable rate   4.50%        
2016 Term Loan | Senior Secured Note            
Debt Instrument [Line Items]            
Debt instrument, face amount   $ 750,000,000        
Proceeds from debt issuances   722,000,000        
Carrying amount of long-term debt   $ 561,000,000 555,000,000   559,000,000  
Premium percentage of aggregate principal amount if prepaid on or prior to April 8, 2017   2.00%        
Premium percentage of aggregate principal amount if prepaid after April 8, 2017 and prior to April 8, 2018   1.00%        
2016 Term Loan | Senior Secured Note | London Interbank Offered Rate (LIBOR)            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate   750.00%        
LIBOR floor percentage   1.00%        
2016 Term Loan | Domestic Credit Agreement            
Debt Instrument [Line Items]            
Debt instrument, extension fee           2.00%
Line of credit facility, amount outstanding   $ 750,000,000        
Domestic Credit Agreement            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity       $ 1,250,000,000.00    
Line of credit facility, additional borrowing capacity under FILO tranche feature   500,000,000        
Line of credit facility, permitted short-term borrowings under amended agreement   1,000,000,000        
Domestic Credit Agreement | Letter of Credit            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity   $ 1,000,000,000.0        
Domestic Credit Agreement | Domestic Credit Agreement | Minimum            
Debt Instrument [Line Items]            
Limit of availability under the credit facility to make restricted payments   12.50%        
Domestic Credit Agreement | Second Lien            
Debt Instrument [Line Items]            
Line of credit facility, maximum borrowing capacity   $ 2,000,000,000.0        
Line of credit facility, amount outstanding   1,100,000,000        
Line of credit facility, remaining borrowing capacity   900,000,000        
FILO Loan            
Debt Instrument [Line Items]            
Debt instrument, face amount $ 125,000,000          
Early repayment premium, make-whole duration 8 months          
Early repayment premium, first repayment year, percentage 3.00%          
Early repayment premium, second repayment year, percentage 2.00%          
Upfront fee percentage 2.25%          
Proceeds from debt issuances   122,000,000        
Carrying amount of long-term debt   $ 122,000,000        
FILO Loan | Eurodollar            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 8.50%          
Debt instrument, floor interest rate 1.50%          
FILO Loan | Base Rate            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate 7.50%          
Extended Maturity | Domestic Credit Agreement | Base Rate | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate   2.50%        
Extended Maturity | Domestic Credit Agreement | Base Rate | Maximum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate   3.00%        
Extended Maturity | Domestic Credit Agreement | London Interbank Offered Rate (LIBOR) | Minimum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate   3.50%        
Extended Maturity | Domestic Credit Agreement | London Interbank Offered Rate (LIBOR) | Maximum            
Debt Instrument [Line Items]            
Debt instrument, basis spread on variable rate   4.00%        
Secured Debt            
Debt Instrument [Line Items]            
Line of credit facility, amount outstanding   $ 660,000,000 $ 216,000,000   $ 271,000,000  
[1] Repayments in 2018 include $67 million to related parties in connection with the Term Loan Facility, 2017 Secured Loan Facility, Incremental Loans and 2016 Secured Loan Facility. Repayments in 2017 include $183 million to related parties in connection with the 2017 Secured Loan Facility, 2016 Secured Loan Facility and 2016 Term Loan. See Notes 2 and 11 for further information.