XML 60 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
BORROWINGS (2017 and 2016 Secured Loan Facility) (Details)
1 Months Ended 6 Months Ended
Jun. 04, 2018
USD ($)
Mar. 08, 2018
USD ($)
Jan. 03, 2017
USD ($)
property
Apr. 22, 2016
USD ($)
Apr. 08, 2016
USD ($)
Property
Jan. 27, 2017
USD ($)
Aug. 04, 2018
USD ($)
property
Jul. 29, 2017
USD ($)
Feb. 03, 2018
USD ($)
Oct. 31, 2017
USD ($)
May 31, 2017
USD ($)
Apr. 30, 2016
USD ($)
Debt Instrument [Line Items]                        
Proceeds from debt issuances [1]             $ 1,235,000,000 $ 330,000,000        
Incremental Loans                        
Debt Instrument [Line Items]                        
Other short-term borrowings             0 0 $ 144,000,000      
Secured Debt | 2017 Secured Loan Facility                        
Debt Instrument [Line Items]                        
Debt instrument, face amount   $ 100,000,000 $ 500,000,000                  
Proceeds from debt issuances     $ 321,000,000     $ 179,000,000            
Commitment fees, percentage of full principal amount     1.00%                  
Funding fee, percentage of amounts drawn     1.00%                  
Number of real estate properties pledged as collateral | property     69                  
Repayments of secured debt             20,000,000 39,000,000        
Default interest rate in excess of the base interest rate     2.50%                  
Long-term debt               446,000,000 374,000,000      
Secured Debt | 2017 Secured Loan Facility | Base Rate                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate     8.00%                  
Secured Debt | 2017 Secured Loan Facility | Prime Rate                        
Debt Instrument [Line Items]                        
Debt default, basis spread on variable rate     1.00%                  
Secured Debt | 2016 Secured Loan Facility                        
Debt Instrument [Line Items]                        
Debt instrument, face amount                       $ 500,000,000
Secured Loan Facility | 2016 Secured Loan Facility                        
Debt Instrument [Line Items]                        
Debt instrument, face amount         $ 500,000,000              
Proceeds from debt issuances       $ 250,000,000 $ 250,000,000              
Debt instrument, refinance amount                     $ 400,000,000  
Commitment fees, percentage of full principal amount         1.00%              
Funding fee, percentage of amounts drawn         1.00%              
Number of real estate properties pledged as collateral | Property         21              
Repayments of secured debt $ 186,000,000           $ 67,000,000 238,000,000        
Default interest rate in excess of the base interest rate         2.50%              
Long-term debt               $ 258,000,000 251,000,000      
Secured Loan Facility | 2016 Secured Loan Facility | Base Rate                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate         8.00%              
Extension fee amount         $ 8,000,000              
Secured Loan Facility | 2016 Secured Loan Facility | Prime Rate                        
Debt Instrument [Line Items]                        
Debt default, basis spread on variable rate         1.00%              
Other Short-Term Borrowings | 2017 Secured Loan Facility | London Interbank Offered Rate (LIBOR)                        
Debt Instrument [Line Items]                        
Debt instrument, basis spread on variable rate   9.00%                    
Other Short-Term Borrowings | Incremental Loans                        
Debt Instrument [Line Items]                        
Debt instrument, face amount                   $ 200,000,000    
Debt instrument, interest rate, stated percentage             11.00%          
Number of real estate properties pledged as collateral | property             7          
Repayments of short-term debt             $ 6,000,000          
Other short-term borrowings                 $ 144,000,000      
[1] Proceeds in 2018 include $891 million from related parties in connection with the Consolidated Secured Loan Facility, FILO Loan, Mezzanine Loan, Additional Mezzanine Loans, Line of Credit Loans and additional borrowings from the 2017 Secured Loan Facility. Proceeds in 2017 include $245 million from related parties in connection with the Line of Credit Loans. See Notes 2 and 11 for further information.