XML 57 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
BORROWINGS (Secured Loan and Mezzanine Loan) (Details)
6 Months Ended
Aug. 31, 2018
USD ($)
property
Mar. 14, 2018
USD ($)
property
Aug. 04, 2018
USD ($)
Jul. 29, 2017
USD ($)
Jun. 29, 2018
Jun. 28, 2018
Feb. 03, 2018
USD ($)
Nov. 30, 2017
property
Line of Credit Facility [Line Items]                
Number of properties released under amendment | property   138           138
Repayments of debt [1]     $ 869,000,000 $ 717,000,000        
Secured Loan                
Line of Credit Facility [Line Items]                
Debt instrument, face amount   $ 200,000,000            
Upfront fee percentage   1.50%            
Repayments of debt     170,000,000          
Other short-term borrowings     24,000,000 $ 0     $ 0  
Mezzanine Loan                
Line of Credit Facility [Line Items]                
Debt instrument, face amount   $ 240,000,000            
Long-term debt     230,000,000          
Secured Loan, Mezzanine Loan and Additional Mezzanine Loan                
Line of Credit Facility [Line Items]                
Maximum loan-to-value percentage   55.00%     69.00% 69.00%    
Mezzanine Loan and Additional Mezzanine Loan                
Line of Credit Facility [Line Items]                
Upfront fee percentage   1.80%            
Mezzanine Loan and Additional Mezzanine Loan | London Interbank Offered Rate (LIBOR)                
Line of Credit Facility [Line Items]                
Debt instrument, basis spread on variable rate   11.00%            
Secured Loan and Mezzanine Loan                
Line of Credit Facility [Line Items]                
Default interest rate in excess of the base interest rate   2.00%            
Additional Mezzanine Loan                
Line of Credit Facility [Line Items]                
Long-term debt, gross     273,000,000          
Long-term debt     $ 269,000,000          
LIBOR Rate Period One | Secured Loan | London Interbank Offered Rate (LIBOR)                
Line of Credit Facility [Line Items]                
Debt instrument, basis spread on variable rate   6.50%            
LIBOR Rate Period Two | Secured Loan | London Interbank Offered Rate (LIBOR)                
Line of Credit Facility [Line Items]                
Debt instrument, basis spread on variable rate   7.50%            
LIBOR Rate Period Three | Secured Loan | London Interbank Offered Rate (LIBOR)                
Line of Credit Facility [Line Items]                
Debt instrument, basis spread on variable rate   8.50%            
Subsequent Event                
Line of Credit Facility [Line Items]                
Number of properties released under amendment | property 12              
Subsequent Event | Secured Loan                
Line of Credit Facility [Line Items]                
Proceeds from issuance of long-term debt $ 113,000,000              
Number of real estate properties pledged as collateral | property 119              
Upfront fee percentage 2.75%              
Subsequent Event | LIBOR Rate Period One Following Third Amendment | Secured Loan | London Interbank Offered Rate (LIBOR)                
Line of Credit Facility [Line Items]                
Debt instrument, basis spread on variable rate 6.50%              
Subsequent Event | LIBOR Rate Period Two Following Third Amendment | Secured Loan | London Interbank Offered Rate (LIBOR)                
Line of Credit Facility [Line Items]                
Debt instrument, basis spread on variable rate 7.50%              
Subsequent Event | LIBOR Rate Period Three Following Third Amendment | Secured Loan | London Interbank Offered Rate (LIBOR)                
Line of Credit Facility [Line Items]                
Debt instrument, basis spread on variable rate 8.50%              
[1] Repayments in 2018 include $67 million to related parties in connection with the Term Loan Facility, 2017 Secured Loan Facility, Incremental Loans and 2016 Secured Loan Facility. Repayments in 2017 include $183 million to related parties in connection with the 2017 Secured Loan Facility, 2016 Secured Loan Facility and 2016 Term Loan. See Notes 2 and 11 for further information.