x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED OCTOBER 28, 2017 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
DELAWARE | 20-1920798 |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
3333 BEVERLY ROAD, HOFFMAN ESTATES, ILLINOIS | 60179 |
(Address of principal executive offices) | (Zip Code) |
Page | ||
PART I – FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | |
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II – OTHER INFORMATION | ||
Item 1. | ||
Item 2. | ||
Item 6. |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions, except per share data | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
REVENUES | |||||||||||||||
Merchandise sales | $ | 2,893 | $ | 4,061 | $ | 9,820 | $ | 13,111 | |||||||
Services and other(1)(2) | 767 | 968 | 2,506 | 2,975 | |||||||||||
Total revenues | 3,660 | 5,029 | 12,326 | 16,086 | |||||||||||
COSTS AND EXPENSES | |||||||||||||||
Cost of sales, buying and occupancy - merchandise sales(3) | 2,535 | 3,497 | 8,320 | 10,928 | |||||||||||
Cost of sales and occupancy - services and other(1) | 423 | 570 | 1,403 | 1,759 | |||||||||||
Total cost of sales, buying and occupancy | 2,958 | 4,067 | 9,723 | 12,687 | |||||||||||
Selling and administrative | 1,339 | 1,543 | 3,975 | 4,530 | |||||||||||
Depreciation and amortization | 89 | 91 | 259 | 278 | |||||||||||
Impairment charges | 9 | 3 | 29 | 18 | |||||||||||
Gain on sales of assets | (316 | ) | (51 | ) | (1,437 | ) | (166 | ) | |||||||
Total costs and expenses | 4,079 | 5,653 | 12,549 | 17,347 | |||||||||||
Operating loss | (419 | ) | (624 | ) | (223 | ) | (1,261 | ) | |||||||
Interest expense | (136 | ) | (105 | ) | (387 | ) | (289 | ) | |||||||
Interest and investment loss | — | (8 | ) | (14 | ) | (25 | ) | ||||||||
Loss before income taxes | (555 | ) | (737 | ) | (624 | ) | (1,575 | ) | |||||||
Income tax (expense) benefit | (3 | ) | (11 | ) | 59 | (39 | ) | ||||||||
NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (558 | ) | $ | (748 | ) | $ | (565 | ) | $ | (1,614 | ) | |||
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | |||||||||||||||
Basic loss per share | $ | (5.19 | ) | $ | (6.99 | ) | $ | (5.27 | ) | $ | (15.10 | ) | |||
Diluted loss per share | $ | (5.19 | ) | $ | (6.99 | ) | $ | (5.27 | ) | $ | (15.10 | ) | |||
Basic weighted average common shares outstanding | 107.5 | 107.0 | 107.3 | 106.9 | |||||||||||
Diluted weighted average common shares outstanding | 107.5 | 107.0 | 107.3 | 106.9 |
(1) | Includes merchandise sales to Sears Hometown and Outlet Stores, Inc. ("SHO") of $209 million and $271 million for the 13 weeks ended October 28, 2017 and October 29, 2016, respectively, and $720 million and $847 million for the 39 weeks ended October 28, 2017 and October 29, 2016, respectively. Pursuant to the terms of the separation, merchandise is sold to SHO at cost. |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
Net loss | $ | (558 | ) | $ | (748 | ) | $ | (565 | ) | $ | (1,614 | ) | |||
Other comprehensive income | |||||||||||||||
Pension and postretirement adjustments, net of tax | 200 | 64 | 377 | 192 | |||||||||||
Currency translation adjustments, net of tax | 1 | — | 2 | — | |||||||||||
Total other comprehensive income | 201 | 64 | 379 | 192 | |||||||||||
Comprehensive loss attributable to Holdings' shareholders | $ | (357 | ) | $ | (684 | ) | $ | (186 | ) | $ | (1,422 | ) |
millions | October 28, 2017 | October 29, 2016 | January 28, 2017 | ||||||||
ASSETS | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 200 | $ | 258 | $ | 286 | |||||
Restricted cash | 154 | — | — | ||||||||
Accounts receivable(1) | 378 | 372 | 466 | ||||||||
Merchandise inventories | 3,452 | 5,032 | 3,959 | ||||||||
Prepaid expenses and other current assets | 347 | 304 | 285 | ||||||||
Total current assets | 4,531 | 5,966 | 4,996 | ||||||||
Property and equipment (net of accumulated depreciation and amortization of $2,451, $2,886 and $2,841) | 1,855 | 2,392 | 2,240 | ||||||||
Goodwill | 269 | 269 | 269 | ||||||||
Trade names and other intangible assets | 1,244 | 1,904 | 1,521 | ||||||||
Other assets | 294 | 334 | 336 | ||||||||
TOTAL ASSETS | $ | 8,193 | $ | 10,865 | $ | 9,362 | |||||
LIABILITIES | |||||||||||
Current liabilities | |||||||||||
Short-term borrowings(2) | $ | 1,061 | $ | 618 | $ | — | |||||
Current portion of long-term debt and capitalized lease obligations(3) | 1,310 | 594 | 590 | ||||||||
Merchandise payables | 772 | 1,556 | 1,048 | ||||||||
Other current liabilities(4) | 1,534 | 1,848 | 1,956 | ||||||||
Unearned revenues | 676 | 759 | 748 | ||||||||
Other taxes | 290 | 355 | 339 | ||||||||
Total current liabilities | 5,643 | 5,730 | 4,681 | ||||||||
Long-term debt and capitalized lease obligations(5) | 2,032 | 3,087 | 3,573 | ||||||||
Pension and postretirement benefits | 1,641 | 1,997 | 1,750 | ||||||||
Deferred gain on sale-leaseback | 446 | 656 | 563 | ||||||||
Sale-leaseback financing obligation | 247 | 164 | 235 | ||||||||
Other long-term liabilities | 1,557 | 1,716 | 1,641 | ||||||||
Long-term deferred tax liabilities | 634 | 890 | 743 | ||||||||
Total Liabilities | 12,200 | 14,240 | 13,186 | ||||||||
Commitments and contingencies | |||||||||||
DEFICIT | |||||||||||
Total Deficit | (4,007 | ) | (3,375 | ) | (3,824 | ) | |||||
TOTAL LIABILITIES AND DEFICIT | $ | 8,193 | $ | 10,865 | $ | 9,362 |
(1) | Includes $26 million, $20 million and $81 million of net amounts receivable from SHO, and $7 million, $14 million and $14 million of amounts receivable from Seritage at October 28, 2017, October 29, 2016 and January 28, 2017, respectively. |
(5) | Includes balances held by related parties of $1.2 billion, $1.2 billion and $1.7 billion at October 28, 2017, October 29, 2016 and January 28, 2017, respectively, related to our Subsidiary Notes, Senior Unsecured Notes, Second Lien Term Loan, 2016 Term Loan and 2017 Secured Loan Facility for all periods presented and also related to our Senior Secured Notes at October 29, 2016 and January 28, 2017. See Note 2 for defined terms and Notes 2 and Note 11 for further information. |
39 Weeks Ended | |||||||
millions | October 28, 2017 | October 29, 2016 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net loss | $ | (565 | ) | $ | (1,614 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Deferred tax valuation allowance | (120 | ) | (37 | ) | |||
Depreciation and amortization | 259 | 278 | |||||
Impairment charges | 29 | 18 | |||||
Gain on sales of assets | (1,437 | ) | (166 | ) | |||
Pension and postretirement plan contributions | (271 | ) | (261 | ) | |||
Pension plan settlements | 403 | — | |||||
Mark-to-market adjustments of financial instruments | 17 | 22 | |||||
Amortization of deferred gain on sale-leaseback | (59 | ) | (66 | ) | |||
Amortization of debt issuance costs and accretion of debt discount | 93 | 58 | |||||
Other | (36 | ) | — | ||||
Change in operating assets and liabilities (net of acquisitions and dispositions): | |||||||
Deferred income taxes | 11 | 34 | |||||
Merchandise inventories | 490 | 140 | |||||
Merchandise payables | (276 | ) | (18 | ) | |||
Income and other taxes | (30 | ) | 97 | ||||
Other operating assets | — | (6 | ) | ||||
Other operating liabilities | (409 | ) | 113 | ||||
Net cash used in operating activities | (1,901 | ) | (1,408 | ) | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Proceeds from sales of property and investments | 867 | 274 | |||||
Proceeds from Craftsman Sale | 572 | — | |||||
Proceeds from sales of receivables(1) | 293 | — | |||||
Purchases of property and equipment | (59 | ) | (115 | ) | |||
Net cash provided by investing activities | 1,673 | 159 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Proceeds from debt issuances(2) | 638 | 1,528 | |||||
Repayments of debt(3) | (887 | ) | (50 | ) | |||
Increase (decrease) in short-term borrowings, primarily 90 days or less | 464 | (179 | ) | ||||
Proceeds from sale-leaseback financing | 106 | — | |||||
Debt issuance costs(4) | (25 | ) | (30 | ) | |||
Net cash provided by financing activities | 296 | 1,269 | |||||
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 68 | 20 | |||||
TOTAL CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF YEAR | 286 | 238 | |||||
TOTAL CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD | $ | 354 | $ | 258 | |||
Supplemental Cash Flow Data: | |||||||
Income taxes paid, net of refunds | $ | 33 | $ | 18 | |||
Cash interest paid(5) | 285 | 186 | |||||
Unpaid liability to acquire equipment and software | 9 | 15 |
Deficit Attributable to Holdings' Shareholders | |||||||||||||||||||||||
dollars and shares in millions | Number of Shares | Common Stock | Treasury Stock | Capital in Excess of Par Value | Retained Earnings (Deficit) | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interests | Total | |||||||||||||||
Balance at January 30, 2016 | 107 | $ | 1 | $ | (5,928 | ) | $ | 9,173 | $ | (3,291 | ) | $ | (1,918 | ) | $ | 7 | $ | (1,956 | ) | ||||
Comprehensive loss | |||||||||||||||||||||||
Net loss | — | — | — | — | (1,614 | ) | — | — | (1,614 | ) | |||||||||||||
Pension and postretirement adjustments, net of tax | — | — | — | — | — | 192 | — | 192 | |||||||||||||||
Total Comprehensive Loss | (1,422 | ) | |||||||||||||||||||||
Stock awards | — | — | 19 | (20 | ) | — | — | — | (1 | ) | |||||||||||||
Associate stock purchase | — | — | 6 | — | — | — | 6 | ||||||||||||||||
Distribution to noncontrolling interest | — | — | — | — | — | — | (2 | ) | (2 | ) | |||||||||||||
Balance at October 29, 2016 | 107 | $ | 1 | $ | (5,903 | ) | $ | 9,153 | $ | (4,905 | ) | $ | (1,726 | ) | $ | 5 | $ | (3,375 | ) | ||||
Balance at January 28, 2017 | 107 | $ | 1 | $ | (5,891 | ) | $ | 9,130 | $ | (5,512 | ) | $ | (1,552 | ) | $ | — | $ | (3,824 | ) | ||||
Comprehensive loss | |||||||||||||||||||||||
Net loss | — | — | — | — | (565 | ) | — | — | (565 | ) | |||||||||||||
Pension and postretirement adjustments, net of tax | — | — | — | — | — | 377 | — | 377 | |||||||||||||||
Currency translation adjustments, net of tax | — | — | — | — | — | 2 | — | 2 | |||||||||||||||
Total Comprehensive Loss | (186 | ) | |||||||||||||||||||||
Stock awards | 1 | — | 42 | (44 | ) | — | — | — | (2 | ) | |||||||||||||
Associate stock purchase | — | — | 5 | — | — | — | 5 | ||||||||||||||||
Balance at October 28, 2017 | 108 | $ | 1 | $ | (5,844 | ) | $ | 9,086 | $ | (6,077 | ) | $ | (1,173 | ) | $ | — | $ | (4,007 | ) |
millions | October 28, 2017 | October 29, 2016 | January 28, 2017 | ||||||||
Cash and cash equivalents | $ | 122 | $ | 145 | $ | 196 | |||||
Cash posted as collateral | 4 | 3 | 3 | ||||||||
Credit card deposits in transit | 74 | 110 | 87 | ||||||||
Total cash and cash equivalents | 200 | 258 | 286 | ||||||||
Restricted cash | 154 | — | — | ||||||||
Total cash balances | $ | 354 | $ | 258 | $ | 286 |
millions | October 28, 2017 | October 29, 2016 | January 28, 2017 | ||||||||
Short-term borrowings: | |||||||||||
Unsecured commercial paper | $ | 40 | $ | 248 | $ | — | |||||
Secured borrowings | 424 | 370 | — | ||||||||
Line of credit loans | 413 | — | — | ||||||||
Incremental loans | 184 | — | — | ||||||||
Long-term debt, including current portion: | |||||||||||
Notes and debentures outstanding | 3,261 | 3,517 | 4,018 | ||||||||
Capitalized lease obligations | 81 | 164 | 145 | ||||||||
Total borrowings | $ | 4,403 | $ | 4,299 | $ | 4,163 |
millions | Markdowns(1) | Severance Costs(2) | Lease Termination Costs(2) | Other Charges(2) | Impairment and Accelerated Depreciation(3) | Total Store Closing Costs | |||||||||||||||||
Kmart | $ | 43 | $ | 6 | $ | 30 | $ | 8 | $ | 9 | $ | 96 | |||||||||||
Sears Domestic | 17 | 5 | 4 | 2 | 10 | 38 | |||||||||||||||||
Total for the 13 week period ended October 28, 2017 | $ | 60 | $ | 11 | $ | 34 | $ | 10 | $ | 19 | $ | 134 | |||||||||||
Kmart | $ | 36 | $ | 5 | $ | 58 | $ | 8 | $ | 2 | $ | 109 | |||||||||||
Sears Domestic | 2 | 2 | 1 | 1 | — | 6 | |||||||||||||||||
Total for the 13 week period ended October 29, 2016 | $ | 38 | $ | 7 | $ | 59 | $ | 9 | $ | 2 | $ | 115 | |||||||||||
Kmart | $ | 121 | $ | 19 | $ | 28 | $ | 21 | $ | 14 | $ | 203 | |||||||||||
Sears Domestic | 43 | 39 | 39 | 9 | 19 | 149 | |||||||||||||||||
Total for the 39 week period ended October 28, 2017 | $ | 164 | $ | 58 | $ | 67 | $ | 30 | $ | 33 | $ | 352 | |||||||||||
Kmart | $ | 90 | $ | 11 | $ | 39 | $ | 19 | $ | 6 | $ | 165 | |||||||||||
Sears Domestic | 12 | 4 | 3 | 4 | 1 | 24 | |||||||||||||||||
Total for the 39 week period ended October 29, 2016 | $ | 102 | $ | 15 | $ | 42 | $ | 23 | $ | 7 | $ | 189 |
(1) | Recorded within cost of sales, buying and occupancy in the Condensed Consolidated Statements of Operations. |
(2) | Recorded within selling and administrative in the Condensed Consolidated Statements of Operations. Lease termination costs are net of estimated sublease income, and include the reversal of closed store reserves for which the lease agreement has been terminated and the reversal of deferred rent balances related to closed stores. |
(3) | Costs for the 13- and 39- week periods ended October 28, 2017 and October 29, 2016 are recorded within depreciation and amortization in the Condensed Consolidated Statements of Operations. |
millions | Severance Costs | Lease Termination Costs | Other Charges | Total | |||||||||||
Balance at October 29, 2016 | $ | 37 | $ | 133 | $ | 8 | $ | 178 | |||||||
Store closing costs | 26 | 43 | 18 | 87 | |||||||||||
Payments/utilizations | (9 | ) | (32 | ) | (8 | ) | (49 | ) | |||||||
Balance at January 28, 2017 | 54 | 144 | 18 | 216 | |||||||||||
Store closing costs | 58 | 91 | 30 | 179 | |||||||||||
Store closing capital lease obligations | — | 33 | — | 33 | |||||||||||
Payments/utilizations | (77 | ) | (109 | ) | (29 | ) | (215 | ) | |||||||
Balance at October 28, 2017 | $ | 35 | $ | 159 | $ | 19 | $ | 213 |
13 Weeks Ended October 28, 2017 | 13 Weeks Ended October 29, 2016 | ||||||||||||||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | Kmart | Sears Domestic | Sears Holdings | |||||||||||||||||
Straight-line rent expense | $ | 5 | $ | 34 | $ | 39 | $ | 7 | $ | 37 | $ | 44 | |||||||||||
Amortization of deferred gain on sale-leaseback | (3 | ) | (16 | ) | (19 | ) | (4 | ) | (18 | ) | (22 | ) | |||||||||||
Rent expense | $ | 2 | $ | 18 | $ | 20 | $ | 3 | $ | 19 | $ | 22 |
39 Weeks Ended October 28, 2017 | 39 Weeks Ended October 29, 2016 | ||||||||||||||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | Kmart | Sears Domestic | Sears Holdings | |||||||||||||||||
Straight-line rent expense | $ | 16 | $ | 107 | $ | 123 | $ | 24 | $ | 114 | $ | 138 | |||||||||||
Amortization of deferred gain on sale-leaseback | (9 | ) | (50 | ) | (59 | ) | (13 | ) | (53 | ) | (66 | ) | |||||||||||
Rent expense | $ | 7 | $ | 57 | $ | 64 | $ | 11 | $ | 61 | $ | 72 |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions, except loss per share | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
Basic weighted average shares | 107.5 | 107.0 | 107.3 | 106.9 | |||||||||||
Diluted weighted average shares | 107.5 | 107.0 | 107.3 | 106.9 | |||||||||||
Net loss attributable to Holdings' shareholders | $ | (558 | ) | $ | (748 | ) | $ | (565 | ) | $ | (1,614 | ) | |||
Loss per share attributable to Holdings' shareholders: | |||||||||||||||
Basic | $ | (5.19 | ) | $ | (6.99 | ) | $ | (5.27 | ) | $ | (15.10 | ) | |||
Diluted | $ | (5.19 | ) | $ | (6.99 | ) | $ | (5.27 | ) | $ | (15.10 | ) |
millions | October 28, 2017 | October 29, 2016 | January 28, 2017 | ||||||||
Pension and postretirement adjustments (net of tax of $(225), $(296), and $(225), respectively) | $ | (1,172 | ) | $ | (1,723 | ) | $ | (1,549 | ) | ||
Currency translation adjustments (net of tax of $0 for all periods presented) | (1 | ) | (3 | ) | (3 | ) | |||||
Accumulated other comprehensive loss | $ | (1,173 | ) | $ | (1,726 | ) | $ | (1,552 | ) |
13 Weeks Ended October 28, 2017 | 13 Weeks Ended October 29, 2016 | ||||||||||||||||||||||
millions | Before Tax Amount | Tax Expense | Net of Tax Amount | Before Tax Amount | Tax Expense | Net of Tax Amount | |||||||||||||||||
Other comprehensive income | |||||||||||||||||||||||
Pension and postretirement adjustments(1) | $ | 200 | $ | — | $ | 200 | $ | 64 | $ | — | $ | 64 | |||||||||||
Currency translation adjustments | 1 | — | 1 | — | — | — | |||||||||||||||||
Total other comprehensive income | $ | 201 | $ | — | $ | 201 | $ | 64 | $ | — | $ | 64 |
39 Weeks Ended October 28, 2017 | 39 Weeks Ended October 29, 2016 | ||||||||||||||||||||||
millions | Before Tax Amount | Tax Expense | Net of Tax Amount | Before Tax Amount | Tax Expense | Net of Tax Amount | |||||||||||||||||
Other comprehensive income | |||||||||||||||||||||||
Pension and postretirement adjustments(1) | $ | 377 | $ | — | $ | 377 | $ | 192 | $ | — | $ | 192 | |||||||||||
Currency translation adjustments | 2 | — | 2 | — | — | — | |||||||||||||||||
Total other comprehensive income | $ | 379 | $ | — | $ | 379 | $ | 192 | $ | — | $ | 192 |
(1) | Included in the computation of net periodic benefit expense. See Note 5 to the Condensed Consolidated Financial Statements. |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
Components of net periodic expense: | |||||||||||||||
Interest cost | $ | 47 | $ | 58 | $ | 145 | $ | 174 | |||||||
Expected return on plan assets | (48 | ) | (51 | ) | (151 | ) | (152 | ) | |||||||
Amortization of experience losses(1) | 249 | 64 | 546 | 192 | |||||||||||
Net periodic expense | $ | 248 | $ | 71 | $ | 540 | $ | 214 |
(i) | Hardlines—consists of home appliances, consumer electronics, lawn & garden, tools & hardware, automotive parts, household goods, toys, housewares and sporting goods; |
(ii) | Apparel and Soft Home—includes women's, men's, kids', footwear, jewelry, accessories and soft home; |
(iii) | Food and Drug—consists of grocery & household, pharmacy and drugstore; |
(iv) | Service—includes repair, installation and automotive service and extended contract revenue; and |
(v) | Other—includes revenues earned in connection with our agreements with SHO and Lands' End, as well as credit revenues and licensed business revenues. |
13 Weeks Ended October 28, 2017 | |||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | ||||||||
Merchandise sales | |||||||||||
Hardlines | $ | 304 | $ | 1,264 | $ | 1,568 | |||||
Apparel and Soft Home | 432 | 463 | 895 | ||||||||
Food and Drug | 427 | 3 | 430 | ||||||||
Total merchandise sales | 1,163 | 1,730 | 2,893 | ||||||||
Services and other | |||||||||||
Services | — | 435 | 435 | ||||||||
Other | 12 | 320 | 332 | ||||||||
Total services and other | 12 | 755 | 767 | ||||||||
Total revenues | 1,175 | 2,485 | 3,660 | ||||||||
Costs and expenses | |||||||||||
Cost of sales, buying and occupancy - merchandise sales | 984 | 1,551 | 2,535 | ||||||||
Cost of sales and occupancy - services and other | 2 | 421 | 423 | ||||||||
Total cost of sales, buying and occupancy | 986 | 1,972 | 2,958 | ||||||||
Selling and administrative | 377 | 962 | 1,339 | ||||||||
Depreciation and amortization | 19 | 70 | 89 | ||||||||
Impairment charges | 3 | 6 | 9 | ||||||||
Gain on sales of assets | (132 | ) | (184 | ) | (316 | ) | |||||
Total costs and expenses | 1,253 | 2,826 | 4,079 | ||||||||
Operating loss | $ | (78 | ) | $ | (341 | ) | $ | (419 | ) | ||
Total assets | $ | 1,978 | $ | 6,215 | $ | 8,193 | |||||
Capital expenditures | $ | 3 | $ | 15 | $ | 18 |
13 Weeks Ended October 29, 2016 | |||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | ||||||||
Merchandise sales | |||||||||||
Hardlines | $ | 496 | $ | 1,651 | $ | 2,147 | |||||
Apparel and Soft Home | 639 | 539 | 1,178 | ||||||||
Food and Drug | 735 | 1 | 736 | ||||||||
Total merchandise sales | 1,870 | 2,191 | 4,061 | ||||||||
Services and other | |||||||||||
Services | 2 | 533 | 535 | ||||||||
Other | 16 | 417 | 433 | ||||||||
Total services and other | 18 | 950 | 968 | ||||||||
Total revenues | 1,888 | 3,141 | 5,029 | ||||||||
Costs and expenses | |||||||||||
Cost of sales, buying and occupancy - merchandise sales | 1,601 | 1,896 | 3,497 | ||||||||
Cost of sales and occupancy - services and other | 4 | 566 | 570 | ||||||||
Total cost of sales, buying and occupancy | 1,605 | 2,462 | 4,067 | ||||||||
Selling and administrative | 555 | 988 | 1,543 | ||||||||
Depreciation and amortization | 17 | 74 | 91 | ||||||||
Impairment charges | 3 | — | 3 | ||||||||
Gain on sales of assets | (30 | ) | (21 | ) | (51 | ) | |||||
Total costs and expenses | 2,150 | 3,503 | 5,653 | ||||||||
Operating loss | $ | (262 | ) | $ | (362 | ) | $ | (624 | ) | ||
Total assets | $ | 2,857 | $ | 8,008 | $ | 10,865 | |||||
Capital expenditures | $ | 11 | $ | 29 | $ | 40 |
39 Weeks Ended October 28, 2017 | |||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | ||||||||
Merchandise sales | |||||||||||
Hardlines | $ | 1,124 | $ | 4,271 | $ | 5,395 | |||||
Apparel and Soft Home | 1,496 | 1,441 | 2,937 | ||||||||
Food and Drug | 1,482 | 6 | 1,488 | ||||||||
Total merchandise sales | 4,102 | 5,718 | 9,820 | ||||||||
Services and other | |||||||||||
Services | 3 | 1,388 | 1,391 | ||||||||
Other | 38 | 1,077 | 1,115 | ||||||||
Total services and other | 41 | 2,465 | 2,506 | ||||||||
Total revenues | 4,143 | 8,183 | 12,326 | ||||||||
Costs and expenses | |||||||||||
Cost of sales, buying and occupancy - merchandise sales | 3,404 | 4,916 | 8,320 | ||||||||
Cost of sales and occupancy - services and other | 7 | 1,396 | 1,403 | ||||||||
Total cost of sales, buying and occupancy | 3,411 | 6,312 | 9,723 | ||||||||
Selling and administrative | 1,092 | 2,883 | 3,975 | ||||||||
Depreciation and amortization | 46 | 213 | 259 | ||||||||
Impairment charges | 11 | 18 | 29 | ||||||||
Gain on sales of assets | (808 | ) | (629 | ) | (1,437 | ) | |||||
Total costs and expenses | 3,752 | 8,797 | 12,549 | ||||||||
Operating income (loss) | $ | 391 | $ | (614 | ) | $ | (223 | ) | |||
Total assets | $ | 1,978 | $ | 6,215 | $ | 8,193 | |||||
Capital expenditures | $ | 12 | $ | 47 | $ | 59 |
39 Weeks Ended October 29, 2016 | |||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | ||||||||
Merchandise sales | |||||||||||
Hardlines | $ | 1,722 | $ | 5,228 | $ | 6,950 | |||||
Apparel and Soft Home | 2,127 | 1,681 | 3,808 | ||||||||
Food and Drug | 2,349 | 4 | 2,353 | ||||||||
Total merchandise sales | 6,198 | 6,913 | 13,111 | ||||||||
Services and other | |||||||||||
Services | 7 | 1,610 | 1,617 | ||||||||
Other | 43 | 1,315 | 1,358 | ||||||||
Total services and other | 50 | 2,925 | 2,975 | ||||||||
Total revenues | 6,248 | 9,838 | 16,086 | ||||||||
Costs and expenses | |||||||||||
Cost of sales, buying and occupancy - merchandise sales | 5,087 | 5,841 | 10,928 | ||||||||
Cost of sales and occupancy - services and other | 13 | 1,746 | 1,759 | ||||||||
Total cost of sales, buying and occupancy | 5,100 | 7,587 | 12,687 | ||||||||
Selling and administrative | 1,597 | 2,933 | 4,530 | ||||||||
Depreciation and amortization | 51 | 227 | 278 | ||||||||
Impairment charges | 7 | 11 | 18 | ||||||||
Gain on sales of assets | (120 | ) | (46 | ) | (166 | ) | |||||
Total costs and expenses | 6,635 | 10,712 | 17,347 | ||||||||
Operating loss | $ | (387 | ) | $ | (874 | ) | $ | (1,261 | ) | ||
Total assets | $ | 2,857 | $ | 8,008 | $ | 10,865 | |||||
Capital expenditures | $ | 34 | $ | 81 | $ | 115 |
millions | October 28, 2017 | October 29, 2016 | January 28, 2017 | ||||||||
Unearned revenues | $ | 563 | $ | 669 | $ | 639 | |||||
Self-insurance reserves | 534 | 574 | 535 | ||||||||
Other | 460 | 473 | 467 | ||||||||
Total | $ | 1,557 | $ | 1,716 | $ | 1,641 |
millions | Unearned Revenues | ||
Balance at October 29, 2016 | $ | 1,338 | |
Sales of service contracts | 195 | ||
Revenue recognized on existing service contracts | (234 | ) | |
Balance at January 28, 2017 | 1,299 | ||
Sales of service contracts | 524 | ||
Revenue recognized on existing service contracts | (656 | ) | |
Balance at October 28, 2017 | $ | 1,167 |
• | SHO obtains a significant amount of its merchandise from the Company. We have also entered into certain agreements with SHO to provide logistics, handling, warehouse and transportation services. SHO also pays a royalty related to the sale of Kenmore®, Craftsman® and DieHard® products and fees for participation in the Shop Your Way® program. |
• | SHO receives commissions from the Company for the sale of merchandise made through www.sears.com, extended service agreements, delivery and handling services and credit revenues. |
• | The Company provides SHO with shared corporate services. These services include accounting and finance, human resources and information technology. |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||
Current assets | |||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 157 | $ | 43 | $ | — | $ | 200 | |||||||||
Restricted cash | 154 | — | — | — | 154 | ||||||||||||||
Intercompany receivables | — | — | 28,074 | (28,074 | ) | — | |||||||||||||
Accounts receivable | — | 359 | 19 | — | 378 | ||||||||||||||
Merchandise inventories | — | 3,452 | — | — | 3,452 | ||||||||||||||
Prepaid expenses and other current assets | 28 | 664 | 441 | (786 | ) | 347 | |||||||||||||
Total current assets | 182 | 4,632 | 28,577 | (28,860 | ) | 4,531 | |||||||||||||
Total property and equipment, net | — | 1,167 | 688 | — | 1,855 | ||||||||||||||
Goodwill and intangible assets | — | 350 | 1,261 | (98 | ) | 1,513 | |||||||||||||
Other assets | 409 | 1,300 | 1,501 | (2,916 | ) | 294 | |||||||||||||
Investment in subsidiaries | 9,139 | 27,898 | — | (37,037 | ) | — | |||||||||||||
TOTAL ASSETS | $ | 9,730 | $ | 35,347 | $ | 32,027 | $ | (68,911 | ) | $ | 8,193 | ||||||||
Current liabilities | |||||||||||||||||||
Short-term borrowings | $ | 184 | $ | 1,014 | $ | — | $ | (137 | ) | $ | 1,061 | ||||||||
Current portion of long-term debt and capitalized lease obligations | 303 | 1,007 | — | — | 1,310 | ||||||||||||||
Merchandise payables | — | 772 | — | — | 772 | ||||||||||||||
Intercompany payables | 11,413 | 16,661 | — | (28,074 | ) | — | |||||||||||||
Other current liabilities | 27 | 1,942 | 1,106 | (575 | ) | 2,500 | |||||||||||||
Total current liabilities | 11,927 | 21,396 | 1,106 | (28,786 | ) | 5,643 | |||||||||||||
Long-term debt and capitalized lease obligations | 1,768 | 3,025 | — | (2,761 | ) | 2,032 | |||||||||||||
Pension and postretirement benefits | — | 1,638 | 3 | — | 1,641 | ||||||||||||||
Deferred gain on sale-leaseback | — | 444 | 2 | — | 446 | ||||||||||||||
Sale-leaseback financing obligation | — | 158 | 89 | — | 247 | ||||||||||||||
Long-term deferred tax liabilities | 49 | — | 736 | (151 | ) | 634 | |||||||||||||
Other long-term liabilities | — | 1,205 | 536 | (184 | ) | 1,557 | |||||||||||||
Total Liabilities | 13,744 | 27,866 | 2,472 | (31,882 | ) | 12,200 | |||||||||||||
EQUITY (DEFICIT) | |||||||||||||||||||
Shareholder's equity (deficit) | (4,014 | ) | 7,481 | 29,555 | (37,029 | ) | (4,007 | ) | |||||||||||
Total Equity (Deficit) | (4,014 | ) | 7,481 | 29,555 | (37,029 | ) | (4,007 | ) | |||||||||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 9,730 | $ | 35,347 | $ | 32,027 | $ | (68,911 | ) | $ | 8,193 |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||
Current assets | |||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 226 | $ | 32 | $ | — | $ | 258 | |||||||||
Intercompany receivables | — | — | 27,564 | (27,564 | ) | — | |||||||||||||
Accounts receivable | — | 351 | 21 | — | 372 | ||||||||||||||
Merchandise inventories | — | 5,032 | — | — | 5,032 | ||||||||||||||
Prepaid expenses and other current assets | 114 | 505 | 246 | (561 | ) | 304 | |||||||||||||
Total current assets | 114 | 6,114 | 27,863 | (28,125 | ) | 5,966 | |||||||||||||
Total property and equipment, net | — | 1,638 | 754 | — | 2,392 | ||||||||||||||
Goodwill and intangible assets | — | 362 | 1,909 | (98 | ) | 2,173 | |||||||||||||
Other assets | — | 235 | 1,594 | (1,495 | ) | 334 | |||||||||||||
Investment in subsidiaries | 9,751 | 27,194 | — | (36,945 | ) | — | |||||||||||||
TOTAL ASSETS | $ | 9,865 | $ | 35,543 | $ | 32,120 | $ | (66,663 | ) | $ | 10,865 | ||||||||
Current liabilities | |||||||||||||||||||
Short-term borrowings | $ | — | $ | 618 | $ | — | $ | — | $ | 618 | |||||||||
Current portion of long-term debt and capitalized lease obligations | — | 594 | — | — | 594 | ||||||||||||||
Merchandise payables | — | 1,556 | — | — | 1,556 | ||||||||||||||
Intercompany payables | 12,431 | 15,133 | — | (27,564 | ) | — | |||||||||||||
Other current liabilities | 20 | 2,341 | 1,162 | (561 | ) | 2,962 | |||||||||||||
Total current liabilities | 12,451 | 20,242 | 1,162 | (28,125 | ) | 5,730 | |||||||||||||
Long-term debt and capitalized lease obligations | 718 | 3,770 | — | (1,401 | ) | 3,087 | |||||||||||||
Pension and postretirement benefits | — | 1,993 | 4 | — | 1,997 | ||||||||||||||
Deferred gain on sale-leaseback | — | 656 | — | — | 656 | ||||||||||||||
Sale-leaseback financing obligation | — | 164 | — | — | 164 | ||||||||||||||
Long-term deferred tax liabilities | 58 | 15 | 774 | 43 | 890 | ||||||||||||||
Other long-term liabilities | — | 826 | 1,107 | (217 | ) | 1,716 | |||||||||||||
Total Liabilities | 13,227 | 27,666 | 3,047 | (29,700 | ) | 14,240 | |||||||||||||
EQUITY (DEFICIT) | |||||||||||||||||||
Shareholder's equity (deficit) | (3,362 | ) | 7,877 | 29,073 | (36,968 | ) | (3,380 | ) | |||||||||||
Noncontrolling interest | — | — | — | 5 | 5 | ||||||||||||||
Total Equity (Deficit) | (3,362 | ) | 7,877 | 29,073 | (36,963 | ) | (3,375 | ) | |||||||||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 9,865 | $ | 35,543 | $ | 32,120 | $ | (66,663 | ) | $ | 10,865 |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||
Current assets | |||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 260 | $ | 26 | $ | — | $ | 286 | |||||||||
Intercompany receivables | — | — | 27,415 | (27,415 | ) | — | |||||||||||||
Accounts receivable | — | 441 | 25 | — | 466 | ||||||||||||||
Merchandise inventories | — | 3,959 | — | — | 3,959 | ||||||||||||||
Prepaid expenses and other current assets | 23 | 692 | 856 | (1,286 | ) | 285 | |||||||||||||
Total current assets | 23 | 5,352 | 28,322 | (28,701 | ) | 4,996 | |||||||||||||
Total property and equipment, net | — | 1,504 | 736 | — | 2,240 | ||||||||||||||
Goodwill and intangible assets | — | 360 | 1,528 | (98 | ) | 1,790 | |||||||||||||
Other assets | 4 | 285 | 931 | (884 | ) | 336 | |||||||||||||
Investment in subsidiaries | 9,110 | 26,703 | — | (35,813 | ) | — | |||||||||||||
TOTAL ASSETS | $ | 9,137 | $ | 34,204 | $ | 31,517 | $ | (65,496 | ) | $ | 9,362 | ||||||||
Current liabilities | |||||||||||||||||||
Short-term borrowings | $ | — | $ | 108 | $ | — | $ | (108 | ) | $ | — | ||||||||
Current portion of long-term debt and capitalized lease obligations | — | 1,189 | — | (599 | ) | 590 | |||||||||||||
Merchandise payables | — | 1,048 | — | — | 1,048 | ||||||||||||||
Intercompany payables | 11,830 | 15,585 | — | (27,415 | ) | — | |||||||||||||
Other current liabilities | 17 | 2,479 | 1,219 | (672 | ) | 3,043 | |||||||||||||
Total current liabilities | 11,847 | 20,409 | 1,219 | (28,794 | ) | 4,681 | |||||||||||||
Long-term debt and capitalized lease obligations | 1,215 | 3,160 | — | (802 | ) | 3,573 | |||||||||||||
Pension and postretirement benefits | — | 1,746 | 4 | — | 1,750 | ||||||||||||||
Deferred gain on sale-leaseback | — | 563 | — | — | 563 | ||||||||||||||
Sale-leaseback financing obligation | — | 235 | — | — | 235 | ||||||||||||||
Long-term deferred tax liabilities | 48 | — | 724 | (29 | ) | 743 | |||||||||||||
Other long-term liabilities | — | 808 | 1,038 | (205 | ) | 1,641 | |||||||||||||
Total Liabilities | 13,110 | 26,921 | 2,985 | (29,830 | ) | 13,186 | |||||||||||||
EQUITY (DEFICIT) | |||||||||||||||||||
Shareholder's equity (deficit) | (3,973 | ) | 7,283 | 28,532 | (35,666 | ) | (3,824 | ) | |||||||||||
Noncontrolling interest | — | — | — | — | — | ||||||||||||||
Total Equity (Deficit) | (3,973 | ) | 7,283 | 28,532 | (35,666 | ) | (3,824 | ) | |||||||||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 9,137 | $ | 34,204 | $ | 31,517 | $ | (65,496 | ) | $ | 9,362 |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Merchandise sales | $ | — | $ | 2,884 | $ | — | $ | 9 | $ | 2,893 | ||||||||||
Services and other | — | 760 | 549 | (542 | ) | 767 | ||||||||||||||
Total revenues | — | 3,644 | 549 | (533 | ) | 3,660 | ||||||||||||||
Cost of sales, buying and occupancy - merchandise sales | 1 | 2,509 | — | 25 | 2,535 | |||||||||||||||
Cost of sales and occupancy - services and other | — | 519 | 206 | (302 | ) | 423 | ||||||||||||||
Total cost of sales, buying and occupancy | 1 | 3,028 | 206 | (277 | ) | 2,958 | ||||||||||||||
Selling and administrative | 2 | 1,381 | 212 | (256 | ) | 1,339 | ||||||||||||||
Depreciation and amortization | — | 74 | 15 | — | 89 | |||||||||||||||
Impairment charges | — | 9 | — | — | 9 | |||||||||||||||
Gain on sales of assets | — | (304 | ) | (12 | ) | — | (316 | ) | ||||||||||||
Total costs and expenses | 3 | 4,188 | 421 | (533 | ) | 4,079 | ||||||||||||||
Operating income (loss) | (3 | ) | (544 | ) | 128 | — | (419 | ) | ||||||||||||
Interest expense | (153 | ) | (252 | ) | (5 | ) | 274 | (136 | ) | |||||||||||
Interest and investment income | 26 | 46 | 202 | (274 | ) | — | ||||||||||||||
Income (loss) before income taxes | (130 | ) | (750 | ) | 325 | — | (555 | ) | ||||||||||||
Income tax (expense) benefit | — | 40 | (43 | ) | — | (3 | ) | |||||||||||||
Equity (deficit) in earnings in subsidiaries | (428 | ) | 217 | — | 211 | — | ||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (558 | ) | $ | (493 | ) | $ | 282 | $ | 211 | $ | (558 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Merchandise sales | $ | — | $ | 4,056 | $ | — | $ | 5 | $ | 4,061 | ||||||||||
Services and other | — | 989 | 714 | (735 | ) | 968 | ||||||||||||||
Total revenues | — | 5,045 | 714 | (730 | ) | 5,029 | ||||||||||||||
Cost of sales, buying and occupancy - merchandise sales | — | 3,480 | — | 17 | 3,497 | |||||||||||||||
Cost of sales and occupancy - services and other | — | 710 | 272 | (412 | ) | 570 | ||||||||||||||
Total cost of sales, buying and occupancy | — | 4,190 | 272 | (395 | ) | 4,067 | ||||||||||||||
Selling and administrative | 1 | 1,628 | 249 | (335 | ) | 1,543 | ||||||||||||||
Depreciation and amortization | — | 73 | 18 | — | 91 | |||||||||||||||
Impairment charges | — | 3 | — | — | 3 | |||||||||||||||
Gain on sales of assets | — | (51 | ) | — | — | (51 | ) | |||||||||||||
Total costs and expenses | 1 | 5,843 | 539 | (730 | ) | 5,653 | ||||||||||||||
Operating income (loss) | (1 | ) | (798 | ) | 175 | — | (624 | ) | ||||||||||||
Interest expense | (99 | ) | (160 | ) | (3 | ) | 157 | (105 | ) | |||||||||||
Interest and investment income (loss) | 4 | 42 | (15 | ) | (39 | ) | (8 | ) | ||||||||||||
Income (loss) before income taxes | (96 | ) | (916 | ) | 157 | 118 | (737 | ) | ||||||||||||
Income tax (expense) benefit | — | 38 | (8 | ) | (41 | ) | (11 | ) | ||||||||||||
Equity (deficit) in earnings in subsidiaries | (729 | ) | 146 | — | 583 | — | ||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (825 | ) | $ | (732 | ) | $ | 149 | $ | 660 | $ | (748 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Merchandise sales | $ | — | $ | 9,798 | $ | — | $ | 22 | $ | 9,820 | ||||||||||
Services and other | — | 2,525 | 1,706 | (1,725 | ) | 2,506 | ||||||||||||||
Total revenues | — | 12,323 | 1,706 | (1,703 | ) | 12,326 | ||||||||||||||
Cost of sales, buying and occupancy - merchandise sales | 1 | 8,249 | — | 70 | 8,320 | |||||||||||||||
Cost of sales and occupancy - services and other | — | 1,707 | 647 | (951 | ) | 1,403 | ||||||||||||||
Total cost of sales, buying and occupancy | 1 | 9,956 | 647 | (881 | ) | 9,723 | ||||||||||||||
Selling and administrative | (30 | ) | 4,188 | 639 | (822 | ) | 3,975 | |||||||||||||
Depreciation and amortization | — | 212 | 47 | — | 259 | |||||||||||||||
Impairment charges | — | 29 | — | — | 29 | |||||||||||||||
Gain on sales of assets | (486 | ) | (939 | ) | (12 | ) | — | (1,437 | ) | |||||||||||
Total costs and expenses | (515 | ) | 13,446 | 1,321 | (1,703 | ) | 12,549 | |||||||||||||
Operating income (loss) | 515 | (1,123 | ) | 385 | — | (223 | ) | |||||||||||||
Interest expense | (424 | ) | (710 | ) | (13 | ) | 760 | (387 | ) | |||||||||||
Interest and investment income | 64 | 149 | 533 | (760 | ) | (14 | ) | |||||||||||||
Income (loss) before income taxes | 155 | (1,684 | ) | 905 | — | (624 | ) | |||||||||||||
Income tax (expense) benefit | — | 190 | (131 | ) | — | 59 | ||||||||||||||
Equity (deficit) in earnings in subsidiaries | (720 | ) | 564 | — | 156 | — | ||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (565 | ) | $ | (930 | ) | $ | 774 | $ | 156 | $ | (565 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Merchandise sales | $ | — | $ | 13,098 | $ | — | $ | 13 | $ | 13,111 | ||||||||||
Services and other | — | 3,075 | 2,092 | (2,192 | ) | 2,975 | ||||||||||||||
Total revenues | — | 16,173 | 2,092 | (2,179 | ) | 16,086 | ||||||||||||||
Cost of sales, buying and occupancy - merchandise sales | — | 10,879 | — | 49 | 10,928 | |||||||||||||||
Cost of sales and occupancy - services and other | — | 2,173 | 784 | (1,198 | ) | 1,759 | ||||||||||||||
Total cost of sales, buying and occupancy | — | 13,052 | 784 | (1,149 | ) | 12,687 | ||||||||||||||
Selling and administrative | 3 | 4,823 | 734 | (1,030 | ) | 4,530 | ||||||||||||||
Depreciation and amortization | — | 224 | 54 | — | 278 | |||||||||||||||
Impairment charges | — | 18 | — | — | 18 | |||||||||||||||
Gain on sales of assets | — | (262 | ) | (2 | ) | 98 | (166 | ) | ||||||||||||
Total costs and expenses | 3 | 17,855 | 1,570 | (2,081 | ) | 17,347 | ||||||||||||||
Operating income (loss) | (3 | ) | (1,682 | ) | 522 | (98 | ) | (1,261 | ) | |||||||||||
Interest expense | (288 | ) | (464 | ) | (9 | ) | 472 | (289 | ) | |||||||||||
Interest and investment income (loss) | 15 | 118 | 196 | (354 | ) | (25 | ) | |||||||||||||
Income (loss) before income taxes | (276 | ) | (2,028 | ) | 709 | 20 | (1,575 | ) | ||||||||||||
Income tax (expense) benefit | — | 108 | (106 | ) | (41 | ) | (39 | ) | ||||||||||||
Equity (deficit) in earnings in subsidiaries | (1,317 | ) | 432 | — | 885 | — | ||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (1,593 | ) | $ | (1,488 | ) | $ | 603 | $ | 864 | $ | (1,614 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income (loss) | $ | (558 | ) | $ | (493 | ) | $ | 282 | $ | 211 | $ | (558 | ) | |||||||
Other comprehensive income | ||||||||||||||||||||
Pension and postretirement adjustments, net of tax | — | 200 | — | — | 200 | |||||||||||||||
Currency translation adjustments, net of tax | — | — | 1 | — | 1 | |||||||||||||||
Total other comprehensive income | — | 200 | 1 | — | 201 | |||||||||||||||
Comprehensive income (loss) attributable to Holdings' shareholders | $ | (558 | ) | $ | (293 | ) | $ | 283 | $ | 211 | $ | (357 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income (loss) | $ | (825 | ) | $ | (732 | ) | $ | 149 | $ | 660 | $ | (748 | ) | |||||||
Other comprehensive income | ||||||||||||||||||||
Pension and postretirement adjustments, net of tax | — | 64 | — | — | 64 | |||||||||||||||
Unrealized net gain, net of tax | — | — | 85 | (85 | ) | — | ||||||||||||||
Total other comprehensive income | — | 64 | 85 | (85 | ) | 64 | ||||||||||||||
Comprehensive income (loss) attributable to Holdings' shareholders | $ | (825 | ) | $ | (668 | ) | $ | 234 | $ | 575 | $ | (684 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income (loss) | $ | (565 | ) | $ | (930 | ) | $ | 774 | $ | 156 | $ | (565 | ) | |||||||
Other comprehensive income | ||||||||||||||||||||
Pension and postretirement adjustments, net of tax | — | 377 | — | — | 377 | |||||||||||||||
Currency translation adjustments, net of tax | — | — | 2 | — | 2 | |||||||||||||||
Unrealized net gain, net of tax | — | — | 26 | (26 | ) | — | ||||||||||||||
Total other comprehensive income | — | 377 | 28 | (26 | ) | 379 | ||||||||||||||
Comprehensive income (loss) attributable to Holdings' shareholders | $ | (565 | ) | $ | (553 | ) | $ | 802 | $ | 130 | $ | (186 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income (loss) | $ | (1,593 | ) | $ | (1,488 | ) | $ | 603 | $ | 864 | $ | (1,614 | ) | |||||||
Other comprehensive income | ||||||||||||||||||||
Pension and postretirement adjustments, net of tax | — | 192 | — | — | 192 | |||||||||||||||
Unrealized net gain, net of tax | — | — | 148 | (148 | ) | — | ||||||||||||||
Total other comprehensive income | — | 192 | 148 | (148 | ) | 192 | ||||||||||||||
Comprehensive income (loss) attributable to Holdings' shareholders | $ | (1,593 | ) | $ | (1,296 | ) | $ | 751 | $ | 716 | $ | (1,422 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||
Net cash provided by (used in) operating activities | $ | (86 | ) | $ | (2,238 | ) | $ | 428 | $ | (5 | ) | $ | (1,901 | ) | |||||
Proceeds from sales of property and investments | — | 851 | 16 | — | 867 | ||||||||||||||
Proceeds from Craftsman sale | 572 | — | — | — | 572 | ||||||||||||||
Proceeds from sales of receivables | 293 | — | — | — | 293 | ||||||||||||||
Purchases of property and equipment | — | (54 | ) | (5 | ) | — | (59 | ) | |||||||||||
Net investing with Affiliates | (692 | ) | — | (417 | ) | 1,109 | — | ||||||||||||
Net cash provided by (used in) investing activities | 173 | 797 | (406 | ) | 1,109 | 1,673 | |||||||||||||
Proceeds from debt issuances | 200 | 438 | — | — | 638 | ||||||||||||||
Repayments of long-term debt | (130 | ) | (757 | ) | — | — | (887 | ) | |||||||||||
Increase in short-term borrowings, primarily 90 days or less | — | 464 | — | — | 464 | ||||||||||||||
Proceeds from sale-leaseback financing | — | 106 | — | — | 106 | ||||||||||||||
Debt issuance costs | (3 | ) | (22 | ) | — | — | (25 | ) | |||||||||||
Intercompany dividend | — | — | (5 | ) | 5 | — | |||||||||||||
Net borrowing with Affiliates | — | 1,109 | — | (1,109 | ) | — | |||||||||||||
Net cash provided by (used in) financing activities | 67 | 1,338 | (5 | ) | (1,104 | ) | 296 | ||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 154 | (103 | ) | 17 | — | 68 | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR | — | 260 | 26 | — | 286 | ||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD | $ | 154 | $ | 157 | $ | 43 | $ | — | $ | 354 |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||
Net cash provided by (used in) operating activities | $ | 209 | $ | (1,883 | ) | $ | 482 | $ | (216 | ) | $ | (1,408 | ) | ||||||
Proceeds from sales of property and investments | 161 | 113 | 274 | ||||||||||||||||
Purchases of property and equipment | (108 | ) | (7 | ) | (115 | ) | |||||||||||||
Net investing with Affiliates | (209 | ) | — | (377 | ) | 586 | — | ||||||||||||
Net cash provided by (used in) investing activities | (209 | ) | 53 | (271 | ) | 586 | 159 | ||||||||||||
Proceeds from debt issuances | — | 1,528 | — | — | 1,528 | ||||||||||||||
Repayments of long-term debt | — | (49 | ) | (1 | ) | — | (50 | ) | |||||||||||
Decrease in short-term borrowings, primarily 90 days or less | — | (179 | ) | — | — | (179 | ) | ||||||||||||
Debt issuance costs | — | (30 | ) | — | — | (30 | ) | ||||||||||||
Intercompany dividend | — | (216 | ) | 216 | — | ||||||||||||||
Net borrowing with Affiliates | — | 586 | — | (586 | ) | — | |||||||||||||
Net cash provided by (used in) financing activities | — | 1,856 | (217 | ) | (370 | ) | 1,269 | ||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | — | 26 | (6 | ) | — | 20 | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR | — | 200 | 38 | — | 238 | ||||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD | $ | — | $ | 226 | $ | 32 | $ | — | $ | 258 |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions, except per share data | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
REVENUES | |||||||||||||||
Merchandise sales | $ | 2,893 | $ | 4,061 | $ | 9,820 | $ | 13,111 | |||||||
Services and other | 767 | 968 | 2,506 | 2,975 | |||||||||||
Total revenues | 3,660 | 5,029 | 12,326 | 16,086 | |||||||||||
COSTS AND EXPENSES | |||||||||||||||
Cost of sales, buying and occupancy - merchandise sales | 2,535 | 3,497 | 8,320 | 10,928 | |||||||||||
Gross margin dollars - merchandise sales | 358 | 564 | 1,500 | 2,183 | |||||||||||
Gross margin rate - merchandise sales | 12.4 | % | 13.9 | % | 15.3 | % | 16.7 | % | |||||||
Cost of sales and occupancy - services and other | 423 | 570 | 1,403 | 1,759 | |||||||||||
Gross margin dollars - services and other | 344 | 398 | 1,103 | 1,216 | |||||||||||
Gross margin rate - services and other | 44.9 | % | 41.1 | % | 44.0 | % | 40.9 | % | |||||||
Total cost of sales, buying and occupancy | 2,958 | 4,067 | 9,723 | 12,687 | |||||||||||
Total gross margin dollars | 702 | 962 | 2,603 | 3,399 | |||||||||||
Total gross margin rate | 19.2 | % | 19.1 | % | 21.1 | % | 21.1 | % | |||||||
Selling and administrative | 1,339 | 1,543 | 3,975 | 4,530 | |||||||||||
Selling and administrative expense as a percentage of total revenues | 36.6 | % | 30.7 | % | 32.2 | % | 28.2 | % | |||||||
Depreciation and amortization | 89 | 91 | 259 | 278 | |||||||||||
Impairment charges | 9 | 3 | 29 | 18 | |||||||||||
Gain on sales of assets | (316 | ) | (51 | ) | (1,437 | ) | (166 | ) | |||||||
Total costs and expenses | 4,079 | 5,653 | 12,549 | 17,347 | |||||||||||
Operating loss | (419 | ) | (624 | ) | (223 | ) | (1,261 | ) | |||||||
Interest expense | (136 | ) | (105 | ) | (387 | ) | (289 | ) | |||||||
Interest and investment loss | — | (8 | ) | (14 | ) | (25 | ) | ||||||||
Loss before income taxes | (555 | ) | (737 | ) | (624 | ) | (1,575 | ) | |||||||
Income tax (expense) benefit | (3 | ) | (11 | ) | 59 | (39 | ) | ||||||||
NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (558 | ) | $ | (748 | ) | $ | (565 | ) | $ | (1,614 | ) | |||
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | |||||||||||||||
Basic loss per share | $ | (5.19 | ) | $ | (6.99 | ) | $ | (5.27 | ) | $ | (15.10 | ) | |||
Diluted loss per share | $ | (5.19 | ) | $ | (6.99 | ) | $ | (5.27 | ) | $ | (15.10 | ) | |||
Basic weighted average common shares outstanding | 107.5 | 107.0 | 107.3 | 106.9 | |||||||||||
Diluted weighted average common shares outstanding | 107.5 | 107.0 | 107.3 | 106.9 |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
Net loss attributable to Holdings per statement of operations | $ | (558 | ) | $ | (748 | ) | $ | (565 | ) | $ | (1,614 | ) | |||
Income tax expense (benefit) | 3 | 11 | (59 | ) | 39 | ||||||||||
Interest expense | 136 | 105 | 387 | 289 | |||||||||||
Interest and investment loss | — | 8 | 14 | 25 | |||||||||||
Operating loss | (419 | ) | (624 | ) | (223 | ) | (1,261 | ) | |||||||
Depreciation and amortization | 89 | 91 | 259 | 278 | |||||||||||
Gain on sales of assets | (316 | ) | (51 | ) | (1,437 | ) | (166 | ) | |||||||
Before excluded items | (646 | ) | (584 | ) | (1,401 | ) | (1,149 | ) | |||||||
Closed store reserve and severance | 115 | 113 | 319 | 182 | |||||||||||
Pension expense | 248 | 72 | 539 | 216 | |||||||||||
Other(1) | 18 | 43 | 9 | 52 | |||||||||||
Amortization of deferred Seritage gain | (19 | ) | (22 | ) | (59 | ) | (66 | ) | |||||||
Impairment charges | 9 | 3 | 29 | 18 | |||||||||||
Adjusted EBITDA | $ | (275 | ) | $ | (375 | ) | $ | (564 | ) | $ | (747 | ) |
13 Weeks Ended | |||||||||||||||||||
October 28, 2017 | October 29, 2016 | ||||||||||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | Kmart | Sears Domestic | Sears Holdings | |||||||||||||
Operating loss per statement of operations | $ | (78 | ) | $ | (341 | ) | $ | (419 | ) | $ | (262 | ) | $ | (362 | ) | $ | (624 | ) | |
Depreciation and amortization | 19 | 70 | 89 | 17 | 74 | 91 | |||||||||||||
Gain on sales of assets | (132 | ) | (184 | ) | (316 | ) | (30 | ) | (21 | ) | (51 | ) | |||||||
Before excluded items | (191 | ) | (455 | ) | (646 | ) | (275 | ) | (309 | ) | (584 | ) | |||||||
Closed store reserve and severance | 87 | 28 | 115 | 107 | 6 | 113 | |||||||||||||
Pension expense | — | 248 | 248 | — | 72 | 72 | |||||||||||||
Other(1) | 9 | 9 | 18 | — | 43 | 43 | |||||||||||||
Amortization of deferred Seritage gain | (3 | ) | (16 | ) | (19 | ) | (4 | ) | (18 | ) | (22 | ) | |||||||
Impairment charges | 3 | 6 | 9 | 3 | — | 3 | |||||||||||||
Adjusted EBITDA | $ | (95 | ) | $ | (180 | ) | $ | (275 | ) | $ | (169 | ) | $ | (206 | ) | $ | (375 | ) | |
% to revenues | (8.1 | )% | (7.2 | )% | (7.5 | )% | (9.0 | )% | (6.6 | )% | (7.5 | )% |
39 Weeks Ended | |||||||||||||||||||
October 28, 2017 | October 29, 2016 | ||||||||||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | Kmart | Sears Domestic | Sears Holdings | |||||||||||||
Operating income (loss) per statement of operations | $ | 391 | $ | (614 | ) | $ | (223 | ) | $ | (387 | ) | $ | (874 | ) | $ | (1,261 | ) | ||
Depreciation and amortization | 46 | 213 | 259 | 51 | 227 | 278 | |||||||||||||
Gain on sales of assets | (808 | ) | (629 | ) | (1,437 | ) | (120 | ) | (46 | ) | (166 | ) | |||||||
Before excluded items | (371 | ) | (1,030 | ) | (1,401 | ) | (456 | ) | (693 | ) | (1,149 | ) | |||||||
Closed store reserve and severance | 189 | 130 | 319 | 159 | 23 | 182 | |||||||||||||
Pension expense | — | 539 | 539 | — | 216 | 216 | |||||||||||||
Other(1) | (15 | ) | 24 | 9 | 8 | 44 | 52 | ||||||||||||
Amortization of deferred Seritage gain | (9 | ) | (50 | ) | (59 | ) | (13 | ) | (53 | ) | (66 | ) | |||||||
Impairment charges | 11 | 18 | 29 | 7 | 11 | 18 | |||||||||||||
Adjusted EBITDA | $ | (195 | ) | $ | (369 | ) | $ | (564 | ) | $ | (295 | ) | $ | (452 | ) | $ | (747 | ) | |
% to revenues | (4.7 | )% | (4.5 | )% | (4.6 | )% | (4.7 | )% | (4.6 | )% | (4.6 | )% |
13 Weeks Ended October 28, 2017 | ||||||||||||||||||||||||
Adjustments | ||||||||||||||||||||||||
millions, except per share data | GAAP | Pension Expense | Closed Store Reserve, Store Impairments and Severance | Gain on Sales of Assets | Amortization of Deferred Seritage Gain | Other(1) | Tax Matters | As Adjusted | ||||||||||||||||
Gross margin impact | $ | 702 | $ | — | $ | 60 | $ | — | $ | (19 | ) | $ | — | $ | — | $ | 743 | |||||||
Selling and administrative impact | 1,339 | (248 | ) | (55 | ) | — | — | (18 | ) | — | 1,018 | |||||||||||||
Depreciation and amortization impact | 89 | — | (19 | ) | — | — | — | — | 70 | |||||||||||||||
Impairment charges impact | 9 | — | (9 | ) | — | — | — | — | — | |||||||||||||||
Gain on sales of assets impact | (316 | ) | — | — | 290 | — | — | — | (26 | ) | ||||||||||||||
Operating loss impact | (419 | ) | 248 | 143 | (290 | ) | (19 | ) | 18 | — | (319 | ) | ||||||||||||
Income tax expense impact | (3 | ) | (93 | ) | (54 | ) | 109 | 7 | (7 | ) | 212 | 171 | ||||||||||||
After tax impact | (558 | ) | 155 | 89 | (181 | ) | (12 | ) | 11 | 212 | (284 | ) | ||||||||||||
Diluted loss per share impact | $ | (5.19 | ) | $ | 1.44 | $ | 0.83 | $ | (1.68 | ) | $ | (0.11 | ) | $ | 0.10 | $ | 1.97 | $ | (2.64 | ) |
13 Weeks Ended October 29, 2016 | |||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||
millions, except per share data | GAAP | Pension Expense | Closed Store Reserve, Store Impairments and Severance | Gain on Sales of Assets | Mark-to-Market Adjustments | Amortization of Deferred Seritage Gain | Other(1) | Tax Matters | As Adjusted | ||||||||||||||||||
Gross margin impact | $ | 962 | $ | — | $ | 38 | $ | — | $ | — | $ | (22 | ) | $ | — | $ | — | $ | 978 | ||||||||
Selling and administrative impact | 1,543 | (72 | ) | (75 | ) | — | — | — | (43 | ) | — | 1,353 | |||||||||||||||
Depreciation and amortization impact | 91 | — | (2 | ) | — | — | — | — | — | 89 | |||||||||||||||||
Impairment charges impact | 3 | — | (3 | ) | — | — | — | — | — | — | |||||||||||||||||
Gain on sales of assets impact | (51 | ) | — | — | 16 | — | — | — | — | (35 | ) | ||||||||||||||||
Operating loss impact | (624 | ) | 72 | 118 | (16 | ) | — | (22 | ) | 43 | — | (429 | ) | ||||||||||||||
Interest and investment loss impact | (8 | ) | — | — | — | 9 | — | — | — | 1 | |||||||||||||||||
Income tax expense impact | (11 | ) | (27 | ) | (44 | ) | 6 | (3 | ) | 8 | (16 | ) | 287 | 200 | |||||||||||||
After tax impact | (748 | ) | 45 | 74 | (10 | ) | 6 | (14 | ) | 27 | 287 | (333 | ) | ||||||||||||||
Diluted loss per share impact | $ | (6.99 | ) | $ | 0.42 | $ | 0.69 | $ | (0.09 | ) | $ | 0.06 | $ | (0.13 | ) | $ | 0.25 | $ | 2.68 | $ | (3.11 | ) |
39 Weeks Ended October 28, 2017 | ||||||||||||||||||||||||||||||
Adjustments | ||||||||||||||||||||||||||||||
millions, except per share data | GAAP | Pension Expense | Closed Store Reserve, Store Impairments and Severance | Gain on Sale of Trade name | Gain on Sales of Assets | Mark-to-Market Adjustments | Amortization of Deferred Seritage Gain | Other(1) | Tax Matters | As Adjusted | ||||||||||||||||||||
Gross margin impact | $ | 2,603 | $ | — | $ | 164 | $ | — | $ | — | $ | — | $ | (59 | ) | $ | — | $ | — | $ | 2,708 | |||||||||
Selling and administrative impact | 3,975 | (539 | ) | (155 | ) | — | — | — | — | (9 | ) | — | 3,272 | |||||||||||||||||
Depreciation and amortization impact | 259 | — | (33 | ) | — | — | — | — | — | — | 226 | |||||||||||||||||||
Impairment charges | 29 | — | (29 | ) | — | — | — | — | — | — | — | |||||||||||||||||||
Gain on sales of assets impact | (1,437 | ) | — | — | 492 | 794 | — | — | — | — | (151 | ) | ||||||||||||||||||
Operating loss impact | (223 | ) | 539 | 381 | (492 | ) | (794 | ) | — | (59 | ) | 9 | — | (639 | ) | |||||||||||||||
Interest and investment loss impact | (14 | ) | — | — | — | — | 17 | — | — | — | 3 | |||||||||||||||||||
Income tax benefit impact | 59 | (202 | ) | (143 | ) | 185 | 298 | (6 | ) | 22 | (3 | ) | 174 | 384 | ||||||||||||||||
After tax impact | (565 | ) | 337 | 238 | (307 | ) | (496 | ) | 11 | (37 | ) | 6 | 174 | (639 | ) | |||||||||||||||
Diluted loss per share impact | $ | (5.27 | ) | $ | 3.14 | $ | 2.21 | $ | (2.86 | ) | $ | (4.62 | ) | $ | 0.10 | $ | (0.34 | ) | $ | 0.06 | $ | 1.62 | $ | (5.96 | ) |
39 Weeks Ended October 29, 2016 | |||||||||||||||||||||||||||
. | Adjustments | ||||||||||||||||||||||||||
millions, except per share data | GAAP | Pension Expense | Closed Store Reserve, Store Impairments and Severance | Gain on Sales of Assets | Mark-to-Market Adjustments | Amortization of Deferred Seritage Gain | Other(1) | Tax Matters | As Adjusted | ||||||||||||||||||
Gross margin impact | $ | 3,399 | $ | — | $ | 102 | $ | — | $ | — | $ | (66 | ) | $ | — | $ | — | $ | 3,435 | ||||||||
Selling and administrative impact | 4,530 | (216 | ) | (80 | ) | — | — | — | (52 | ) | — | 4,182 | |||||||||||||||
Depreciation and amortization impact | 278 | — | (7 | ) | — | — | — | — | — | 271 | |||||||||||||||||
Impairment charges impact | 18 | — | (18 | ) | — | — | — | — | — | — | |||||||||||||||||
Gain on sales of assets impact | (166 | ) | — | — | 63 | — | — | — | — | (103 | ) | ||||||||||||||||
Operating loss impact | (1,261 | ) | 216 | 207 | (63 | ) | — | (66 | ) | 52 | — | (915 | ) | ||||||||||||||
Interest and investment loss impact | (25 | ) | — | — | — | 29 | — | — | — | 4 | |||||||||||||||||
Income tax expense impact | (39 | ) | (81 | ) | (78 | ) | 24 | (11 | ) | 25 | (20 | ) | 630 | 450 | |||||||||||||
After tax impact | (1,614 | ) | 135 | 129 | (39 | ) | 18 | (41 | ) | 32 | 630 | (750 | ) | ||||||||||||||
Diluted loss per share impact | $ | (15.10 | ) | $ | 1.26 | $ | 1.21 | $ | (0.36 | ) | $ | 0.17 | $ | (0.39 | ) | $ | 0.30 | $ | 5.89 | $ | (7.02 | ) |
• | EBITDA excludes the effects of financings and investing activities by eliminating the effects of interest and depreciation costs; |
• | Management considers gains/losses on the sale of assets to result from investing decisions rather than ongoing operations; and |
• | Other significant items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of results. We have adjusted our results for these items to make our statements more comparable and therefore more useful to investors as the items are not representative of our ongoing operations and reflect past investment decisions. |
• | Pension expense – Contributions to our pension plans remain a significant use of our cash on an annual basis. Cash contributions to our pension and postretirement plans are separately disclosed on the cash flow statement. While the Company's pension plans are frozen, and thus associates do not currently earn pension benefits, we have a legacy pension obligation for past service performed by Kmart and Sears associates. The annual pension expense included in our statement of operations related to these legacy domestic pension plans was relatively minimal in years prior to 2009. However, due to the severe decline in the capital markets that occurred in the latter part of 2008, and the resulting abnormally low interest rates, which continue to persist, our domestic pension expense was $288 million in 2016, $229 million in 2015 and $89 million in 2014. Pension expense is comprised of interest cost, expected return on plan assets and recognized net loss and other. This adjustment eliminates the entire pension expense from the statement of operations to improve comparability. Pension expense is included in the determination of net loss. |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
Components of net periodic expense: | |||||||||||||||
Interest cost | $ | 45 | $ | 57 | $ | 140 | $ | 171 | |||||||
Expected return on plan assets | (48 | ) | (51 | ) | (151 | ) | (152 | ) | |||||||
Recognized net loss and other | 251 | 66 | 550 | 197 | |||||||||||
Net periodic expense | $ | 248 | $ | 72 | $ | 539 | $ | 216 |
• | Closed store reserve and severance – We are transforming our Company to a less asset-intensive business model. Throughout this transformation, we continue to make choices related to our stores, which could result in sales, closures, lease terminations or a variety of other decisions. |
• | Impairment charges – Accounting standards require the Company to evaluate the carrying value of fixed assets, goodwill and intangible assets for impairment. As a result of the Company's analysis, we have recorded impairment charges related to certain fixed asset and indefinite-lived intangible asset balances. |
• | Gains on sales of assets – We have recorded significant gains on sales of assets, as well as gains on sales of joint venture interests, which were primarily attributable to several real estate transactions, including gains recognized due to recaptures by Seritage and the JVs. Management considers these gains on sale of assets to result from investing decisions rather than ongoing operations. |
• | Mark-to-market adjustments – We elected the fair value option for the equity method investment in Sears Canada, and the change in fair value is recorded in interest and investment income in the Condensed Consolidated Statement of Operations. Management considers activity related to our retained investment in Sears Canada to result from investing decisions rather than ongoing operations. Furthermore, prior to the suspension of trading of Sears Canada's common stock in July 2017, we did not consider the short term fluctuations in Sears Canada's stock price useful in assessing our operating performance. |
• | Amortization of deferred Seritage gain – A portion of the gain on the Seritage transaction was deferred and will be recognized in proportion to the related rent expense, which is a component of cost of sales, buying and occupancy, in the Condensed Consolidated Statement of Operations, over the lease term. Management considers the amortization of the deferred Seritage gain to result from investing decisions rather than ongoing operations. |
• | Other – expenses associated with natural disasters, transaction costs associated with strategic initiatives, items associated with legal matters and other expenses. |
• | Domestic tax matters – In 2011, we recorded a non-cash charge to establish a valuation allowance against substantially all of our domestic deferred tax assets. Accounting rules generally require that a valuation reserve be established when income has not been generated over a three-year cumulative period to support the deferred tax asset. While an accounting loss was recorded, we believe no economic loss has occurred as these net operating losses and tax benefits remain available to reduce future taxes as income is generated in subsequent periods. As this valuation allowance has a significant impact on the effective tax rate, we have adjusted our results to reflect a standard effective tax rate for the Company beginning in fiscal 2011 when the valuation allowance was first established. |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions, except number of stores | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
Total revenues | $ | 1,175 | $ | 1,888 | $ | 4,143 | $ | 6,248 | |||||||
Cost of sales, buying and occupancy | 986 | 1,605 | 3,411 | 5,100 | |||||||||||
Gross margin dollars | 189 | 283 | 732 | 1,148 | |||||||||||
Gross margin rate | 16.1 | % | 15.0 | % | 17.7 | % | 18.4 | % | |||||||
Selling and administrative | 377 | 555 | 1,092 | 1,597 | |||||||||||
Selling and administrative expense as a percentage of total revenues | 32.1 | % | 29.4 | % | 26.4 | % | 25.6 | % | |||||||
Depreciation and amortization | 19 | 17 | 46 | 51 | |||||||||||
Impairment charges | 3 | 3 | 11 | 7 | |||||||||||
Gain on sales of assets | (132 | ) | (30 | ) | (808 | ) | (120 | ) | |||||||
Total costs and expenses | 1,253 | 2,150 | 3,752 | 6,635 | |||||||||||
Operating income (loss) | $ | (78 | ) | $ | (262 | ) | $ | 391 | $ | (387 | ) | ||||
Adjusted EBITDA | $ | (95 | ) | $ | (169 | ) | $ | (195 | ) | $ | (295 | ) | |||
Number of stores | 510 | 801 |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions, except number of stores | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
Total revenues | $ | 2,485 | $ | 3,141 | $ | 8,183 | $ | 9,838 | |||||||
Cost of sales, buying and occupancy | 1,972 | 2,462 | 6,312 | 7,587 | |||||||||||
Gross margin dollars | 513 | 679 | 1,871 | 2,251 | |||||||||||
Gross margin rate | 20.6 | % | 21.6 | % | 22.9 | % | 22.9 | % | |||||||
Selling and administrative | 962 | 988 | 2,883 | 2,933 | |||||||||||
Selling and administrative expense as a percentage of total revenues | 38.7 | % | 31.5 | % | 35.2 | % | 29.8 | % | |||||||
Depreciation and amortization | 70 | 74 | 213 | 227 | |||||||||||
Impairment charges | 6 | — | 18 | 11 | |||||||||||
Gain on sales of assets | (184 | ) | (21 | ) | (629 | ) | (46 | ) | |||||||
Total costs and expenses | 2,826 | 3,503 | 8,797 | 10,712 | |||||||||||
Operating loss | $ | (341 | ) | $ | (362 | ) | $ | (614 | ) | $ | (874 | ) | |||
Adjusted EBITDA | $ | (180 | ) | $ | (206 | ) | $ | (369 | ) | $ | (452 | ) | |||
Number of: | |||||||||||||||
Full-line stores | 572 | 676 | |||||||||||||
Specialty stores | 22 | 26 | |||||||||||||
Total Sears Domestic Stores | 594 | 702 |
millions | October 28, 2017 | October 29, 2016 | January 28, 2017 | ||||||||
Cash and cash equivalents | $ | 122 | $ | 145 | $ | 196 | |||||
Cash posted as collateral | 4 | 3 | 3 | ||||||||
Credit card deposits in transit | 74 | 110 | 87 | ||||||||
Total cash and cash equivalents | 200 | 258 | 286 | ||||||||
Restricted cash | 154 | — | — | ||||||||
Total cash balances | $ | 354 | $ | 258 | $ | 286 |
millions | October 28, 2017 | October 29, 2016 | January 28, 2017 | ||||||||
Short-term borrowings: | |||||||||||
Unsecured commercial paper | $ | 40 | $ | 248 | $ | — | |||||
Secured borrowings | 424 | 370 | — | ||||||||
Line of credit loans | 413 | — | — | ||||||||
Incremental loans | 184 | — | — | ||||||||
Long-term debt, including current portion: | |||||||||||
Notes and debentures outstanding | 3,261 | 3,517 | 4,018 | ||||||||
Capitalized lease obligations | 81 | 164 | 145 | ||||||||
Total borrowings | $ | 4,403 | $ | 4,299 | $ | 4,163 |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions | October 28, 2017 | October 29, 2016 | October 28, 2017 | October 29, 2016 | |||||||||||
Secured borrowings: | |||||||||||||||
Maximum daily amount outstanding during the period | $ | 436 | $ | 370 | $ | 629 | $ | 1,150 | |||||||
Average amount outstanding during the period | 259 | 159 | 331 | 362 | |||||||||||
Amount outstanding at period-end | 424 | 370 | 424 | 370 | |||||||||||
Weighted average interest rate | 6.7 | % | 5.0 | % | 6.2 | % | 4.5 | % | |||||||
Unsecured commercial paper: | |||||||||||||||
Maximum daily amount outstanding during the period | $ | 82 | $ | 250 | $ | 160 | $ | 250 | |||||||
Average amount outstanding during the period | 13 | 152 | 30 | 93 | |||||||||||
Amount outstanding at period-end | 40 | 248 | 40 | 248 | |||||||||||
Weighted average interest rate | 9.2 | % | 7.8 | % | 8.7 | % | 7.8 | % | |||||||
Line of credit loans: | |||||||||||||||
Maximum daily amount outstanding during the period | $ | 430 | $ | — | $ | 430 | $ | — | |||||||
Average amount outstanding during the period | 389 | — | 148 | — | |||||||||||
Amount outstanding at period-end | 413 | — | 413 | — | |||||||||||
Weighted average interest rate | 9.8 | % | — | % | 9.7 | % | — | % |
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program(1) | Average Price Paid per Share for Publicly Announced Program | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program | |||||||||||
July 30, 2017 to August 26, 2017 | — | ||||||||||||||
August 27, 2017 to September 30, 2017 | — | ||||||||||||||
October 1, 2017 to October 28, 2017 | — | ||||||||||||||
Total | — | — | $ | — | $ | 503,907,832 |
(1) | Our common share repurchase program was initially announced on September 14, 2005 and has a total authorization since inception of the program of $6.5 billion, including the authorizations to purchase up to an additional $500 million of common stock on each of December 17, 2009 and May 2, 2011. The program has no stated expiration date. |
(b) | Exhibits |
3.1 | ||||
3.2 | ||||
10.1 | ||||
10.2 | ||||
10.3 | ||||
10.4 | ||||
31.1 | ||||
31.2 | ||||
32.1 | ||||
32.2 | ||||
101 | The following financial information from the Quarterly Report on Form 10-Q for the fiscal quarter ended October 28, 2017, formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) the Condensed Consolidated Statements of Operations (Unaudited) for the 13 and 39 weeks ended October 28, 2017 and October 29, 2016; (ii) the Condensed Consolidated Statements of Comprehensive Loss (Unaudited) for the 13 and 39 weeks ended October 28, 2017 and October 29, 2016; (iii) the Condensed Consolidated Balance Sheets (Unaudited) as of October 28, 2017, October 29, 2016 and January 28, 2017; (iv) the Condensed Consolidated Statements of Cash Flows (Unaudited) for the 39 weeks ended October 28, 2017 and October 29, 2016; (v) the Condensed Consolidated Statements of Deficit (Unaudited) for the 39 weeks ended October 28, 2017 and October 29, 2016; and (vi) the Notes to the Condensed Consolidated Financial Statements (Unaudited). | |||
SEARS HOLDINGS CORPORATION | ||
Date: November 30, 2017 | By: | /s/ ROBERT A. RIECKER |
Name: | Robert A. Riecker | |
Title: | Chief Financial Officer* |
1. | I have reviewed this quarterly report on Form 10-Q of Sears Holdings Corporation; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | ||
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
1. | I have reviewed this quarterly report on Form 10-Q of Sears Holdings Corporation; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | ||
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Edward S. Lampert |
Edward S. Lampert |
Chairman of the Board and Chief Executive Officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Robert A. Riecker |
Robert A. Riecker |
Chief Financial Officer |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Oct. 28, 2017 |
Nov. 24, 2017 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | SEARS HOLDINGS CORP | |
Entity Central Index Key | 0001310067 | |
Current Fiscal Year End Date | --02-03 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Oct. 28, 2017 | |
Document Fiscal Year Focus | 2017 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Trading Symbol | SHLD | |
Entity Common Stock, Shares Outstanding | 107,613,718 |
Condensed Consolidated Statements of Operations - USD ($) shares in Millions, $ in Millions |
3 Months Ended | 9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
||||||||
REVENUES | |||||||||||
Merchandise sales | $ 2,893 | $ 4,061 | $ 9,820 | $ 13,111 | |||||||
Services and other | [1],[2] | 767 | 968 | 2,506 | 2,975 | ||||||
Total revenues | 3,660 | 5,029 | 12,326 | 16,086 | |||||||
COSTS AND EXPENSES | |||||||||||
Cost of sales, buying and occupancy - merchandise sales | [3] | 2,535 | 3,497 | 8,320 | 10,928 | ||||||
Cost of sales and occupancy - services and other | [1] | 423 | 570 | 1,403 | 1,759 | ||||||
Total cost of sales, buying and occupancy | 2,958 | 4,067 | 9,723 | 12,687 | |||||||
Selling and administrative | 1,339 | 1,543 | 3,975 | 4,530 | |||||||
Depreciation and amortization | 89 | 91 | 259 | 278 | |||||||
Impairment charges | 9 | 3 | 29 | 18 | |||||||
Gain on sales of assets | (316) | (51) | (1,437) | (166) | |||||||
Total costs and expenses | 4,079 | 5,653 | 12,549 | 17,347 | |||||||
Operating income (loss) | (419) | (624) | (223) | (1,261) | |||||||
Interest expense | (136) | (105) | (387) | (289) | |||||||
Interest and investment loss | 0 | (8) | (14) | (25) | |||||||
Income (loss) before income taxes | (555) | (737) | (624) | (1,575) | |||||||
Income tax (expense) benefit | (3) | (11) | 59 | (39) | |||||||
NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ (558) | $ (748) | $ (565) | $ (1,614) | |||||||
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | |||||||||||
Basic loss per share (in USD per share) | $ (5.19) | $ (6.99) | $ (5.27) | $ (15.10) | |||||||
Diluted loss per share (in USD per share) | $ (5.19) | $ (6.99) | $ (5.27) | $ (15.10) | |||||||
Basic weighted average common shares outstanding (in shares) | 107.5 | 107.0 | 107.3 | 106.9 | |||||||
Diluted weighted average common shares outstanding (in shares) | 107.5 | 107.0 | 107.3 | 106.9 | |||||||
|
Condensed Consolidated Statements of Operations (Parenthetical) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
|
Sale-leaseback transaction, rent expense | $ 20 | $ 22 | $ 64 | $ 72 |
Sears Hometown and Outlet Stores, Inc. | ||||
Proceeds from sale of inventory to affiliate | 209 | 271 | 720 | 847 |
Lands' End, Inc. | ||||
Revenue from related parties | 12 | 15 | 36 | 38 |
Seritage Growth Properties | ||||
Sale-leaseback transaction, rent expense | 17 | 22 | 55 | 64 |
Sale leaseback transaction, installment expense | $ 10 | $ 17 | $ 34 | $ 51 |
Condensed Consolidated Statements of Comprehensive Loss - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
|
Statement of Comprehensive Income [Abstract] | ||||
Net loss | $ (558) | $ (748) | $ (565) | $ (1,614) |
Other comprehensive income | ||||
Pension and postretirement adjustments, net of tax | 200 | 64 | 377 | 192 |
Currency translation adjustments, net of tax | 1 | 0 | 2 | 0 |
Total other comprehensive income | 201 | 64 | 379 | 192 |
Comprehensive income (loss) attributable to Holdings' shareholders | $ (357) | $ (684) | $ (186) | $ (1,422) |
Condensed Consolidated Balance Sheets - USD ($) $ in Millions |
Oct. 28, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current assets | ||||||||||||||
Cash and cash equivalents | $ 200 | $ 286 | $ 258 | |||||||||||
Restricted cash | 154 | 0 | 0 | |||||||||||
Accounts receivable | [1] | 378 | 466 | 372 | ||||||||||
Merchandise inventories | 3,452 | 3,959 | 5,032 | |||||||||||
Prepaid expenses and other current assets | 347 | 285 | 304 | |||||||||||
Total current assets | 4,531 | 4,996 | 5,966 | |||||||||||
Property and equipment (net of accumulated depreciation and amortization of $2,451, $2,886 and $2,841) | 1,855 | 2,240 | 2,392 | |||||||||||
Goodwill | 269 | 269 | 269 | |||||||||||
Trade names and other intangible assets | 1,244 | 1,521 | 1,904 | |||||||||||
Other assets | 294 | 336 | 334 | |||||||||||
TOTAL ASSETS | 8,193 | 9,362 | 10,865 | |||||||||||
Current liabilities | ||||||||||||||
Short-term borrowings | [2] | 1,061 | 0 | 618 | ||||||||||
Current portion of long-term debt and capitalized lease obligations | [3] | 1,310 | 590 | 594 | ||||||||||
Merchandise payables | 772 | 1,048 | 1,556 | |||||||||||
Other current liabilities | [4] | 1,534 | 1,956 | 1,848 | ||||||||||
Unearned revenues | 676 | 748 | 759 | |||||||||||
Other taxes | 290 | 339 | 355 | |||||||||||
Total current liabilities | 5,643 | 4,681 | 5,730 | |||||||||||
Long-term debt and capitalized lease obligations | [5] | 2,032 | 3,573 | 3,087 | ||||||||||
Pension and postretirement benefits | 1,641 | 1,750 | 1,997 | |||||||||||
Deferred gain on sale-leaseback | 446 | 563 | 656 | |||||||||||
Sale-leaseback financing obligation | 247 | 235 | 164 | |||||||||||
Other long-term liabilities | 1,557 | 1,641 | 1,716 | |||||||||||
Long-term deferred tax liabilities | 634 | 743 | 890 | |||||||||||
Total Liabilities | 12,200 | 13,186 | 14,240 | |||||||||||
Commitments and contingencies | ||||||||||||||
DEFICIT | ||||||||||||||
Total Deficit | (4,007) | (3,824) | (3,375) | |||||||||||
TOTAL LIABILITIES AND DEFICIT | $ 8,193 | $ 9,362 | $ 10,865 | |||||||||||
|
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) |
Oct. 28, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
|||||
---|---|---|---|---|---|---|---|---|
Accumulated depreciation and amortization | $ 2,451,000,000 | $ 2,841,000,000 | $ 2,886,000,000 | |||||
Unsecured commercial paper, outstanding borrowings | 40,000,000 | 0 | 249,000,000 | |||||
Long-term debt and capitalized lease obligations | [1] | 2,032,000,000 | 3,573,000,000 | 3,087,000,000 | ||||
Sears Hometown and Outlet Stores, Inc. | ||||||||
Due from affiliate, current | 26,000,000 | 81,000,000 | 20,000,000 | |||||
Seritage Growth Properties | ||||||||
Due from affiliate, current | 7,000,000 | 14,000,000 | 14,000,000 | |||||
Payable to related party | 11,000,000 | |||||||
Lands' End, Inc. | ||||||||
Payable to related party | 1,000,000 | 1,000,000 | ||||||
Affiliated Entity | ||||||||
Unsecured commercial paper, outstanding borrowings | 553,000,000 | 249,000,000 | ||||||
Long-term debt and capitalized lease obligations | [2] | 1,200,000,000 | 1,700,000,000 | 1,200,000,000 | ||||
Secured Loan Facility | Affiliated Entity | ||||||||
Unsecured commercial paper, outstanding borrowings | $ 199,000,000 | $ 216,000,000 | $ 216,000,000 | |||||
|
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions |
9 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||
Net loss | $ (565) | $ (1,614) | |||||||||||
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||||||
Deferred tax valuation allowance | (120) | (37) | |||||||||||
Depreciation and amortization | 259 | 278 | |||||||||||
Impairment charges | 29 | 18 | |||||||||||
Gain on sales of assets | (1,437) | (166) | |||||||||||
Pension and postretirement plan contributions | (271) | (261) | |||||||||||
Pension plan settlements | 403 | 0 | |||||||||||
Mark-to-market adjustments of financial instruments | 17 | 22 | |||||||||||
Amortization of deferred gain on sale-leaseback | (59) | (66) | |||||||||||
Amortization of debt issuance costs and accretion of debt discount | 93 | 58 | |||||||||||
Other | (36) | 0 | |||||||||||
Change in operating assets and liabilities (net of acquisitions and dispositions): | |||||||||||||
Deferred income taxes | 11 | 34 | |||||||||||
Merchandise inventories | 490 | 140 | |||||||||||
Merchandise payables | (276) | (18) | |||||||||||
Income and other taxes | (30) | 97 | |||||||||||
Other operating assets | 0 | (6) | |||||||||||
Other operating liabilities | (409) | 113 | |||||||||||
Net cash used in operating activities | (1,901) | (1,408) | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||
Proceeds from sales of property and investments | 867 | 274 | |||||||||||
Proceeds from Craftsman Sale | 572 | 0 | |||||||||||
Proceeds from sales of receivables | [1] | 293 | 0 | ||||||||||
Purchases of property and equipment | (59) | (115) | |||||||||||
Net cash provided by investing activities | 1,673 | 159 | |||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||
Proceeds from debt issuances | [2] | 638 | 1,528 | ||||||||||
Repayments of debt | [3] | (887) | (50) | ||||||||||
Increase (decrease) in short-term borrowings, primarily 90 days or less | 464 | (179) | |||||||||||
Proceeds from sale-leaseback financing | 106 | 0 | |||||||||||
Debt issuance costs | [4] | (25) | (30) | ||||||||||
Net cash provided by financing activities | 296 | 1,269 | |||||||||||
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 68 | 20 | |||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR | 286 | 238 | |||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD | 354 | 258 | |||||||||||
Supplemental Cash Flow Data: | |||||||||||||
Income taxes paid, net of refunds | 33 | 18 | |||||||||||
Cash interest paid | [5] | 285 | 186 | ||||||||||
Unpaid liability to acquire equipment and software | $ 9 | $ 15 | |||||||||||
|
Condensed Consolidated Statements of Cash Flows (Parenthetical) - USD ($) |
9 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
||||||||||
Proceeds from sales of receivables | [1] | $ 293,000,000 | $ 0 | ||||||||
Unsecured commercial paper, outstanding borrowings | 40,000,000 | 249,000,000 | |||||||||
Proceeds from debt issuances | [2] | 638,000,000 | 1,528,000,000 | ||||||||
Repayments of debt | [3] | 887,000,000 | 50,000,000 | ||||||||
Cash interest paid | [4] | 285,000,000 | 186,000,000 | ||||||||
2017 Secured Loan Facility, 2016 Secured Loan Facility, 2016 Term Loan, Incremental Loans, and Line of Credit Loans | |||||||||||
Repayments of debt | 299,000,000 | ||||||||||
Affiliated Entity | |||||||||||
Unsecured commercial paper, outstanding borrowings | 553,000,000 | 249,000,000 | |||||||||
Cash interest paid | 114,000,000 | 53,000,000 | |||||||||
Affiliated Entity | Line Of Credit Loans and Incremental Loans | |||||||||||
Unsecured commercial paper, outstanding borrowings | 553,000,000 | ||||||||||
Affiliated Entity | Second Lien Term Loan, 2016 Term Loan, 2016 Secured Loan Facility | |||||||||||
Proceeds from debt issuances | $ 796,000,000 | ||||||||||
JPP LLC and JPP II, LLC | Affiliated Entity | |||||||||||
Proceeds from sales of receivables | 63,000,000 | ||||||||||
Payment of debt extension fees | $ 4,000,000 | ||||||||||
|
BASIS OF PRESENTATION |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BASIS OF PRESENTATION | BASIS OF PRESENTATION Sears Holdings Corporation ("Holdings") is the parent company of Kmart Holding Corporation ("Kmart") and Sears, Roebuck and Co. ("Sears"). Holdings (together with its subsidiaries, "we," "us," "our," or the "Company") was formed as a Delaware corporation in 2004 in connection with the merger of Kmart and Sears (the "Merger"), on March 24, 2005. We are an integrated retailer with 1,104 full-line and specialty retail stores as of October 28, 2017 in the United States, operating through Kmart and Sears. We operate under two reportable segments: Kmart and Sears Domestic. These interim unaudited Condensed Consolidated Financial Statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required in annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America. In the opinion of management, all adjustments (which include normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the interim period are not necessarily indicative of the results that may be expected for the full fiscal year. The retail business is seasonal in nature, and we generate a high proportion of our revenues and operating cash flows during the fourth quarter of our fiscal year, which includes the holiday season. These interim financial statements and related notes should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended January 28, 2017. Pension Benefit Guaranty Corporation Agreement On March 18, 2016, we entered into a five-year pension plan protection and forbearance agreement (the "PPPFA") with the Pension Benefit Guaranty Corporation ("PBGC"), pursuant to which the Company has agreed to continue to protect, or "ring-fence," pursuant to customary covenants, the assets of certain special purpose subsidiaries (the "Relevant Subsidiaries") holding real estate and/or intellectual property assets. Also under the agreement, the Relevant Subsidiaries granted the PBGC a springing lien on the ring-fenced assets, which lien will be triggered only by (a) failure to make required contributions to the Company's pension plans (the "Plans"), (b) prohibited transfers of ownership interests in the Relevant Subsidiaries, (c) termination events with respect to the Plans, or (d) bankruptcy events with respect to the Company or certain of its material subsidiaries. In November 2017, the Company announced an amendment to the PPPFA which is further described below and in Note 5. Under the PPPFA, the PBGC has agreed to forbear from initiating an involuntary termination of the Plans, except upon the occurrence of specified conditions, one of which is based on the aggregate market value of the Company’s issued and outstanding stock. As of the date of this report, the Company's stock price is such that the PBGC would be permitted to cease forbearance. The PBGC has been given notice in accordance with the terms of the PPPFA and has not communicated any intention to cease its forbearance. Craftsman Brand Sale On January 5, 2017, Holdings announced that it had entered into a definitive agreement under which Stanley Black & Decker would purchase the Craftsman brand from Holdings (the "Craftsman Sale"). On March 8, 2017, the Company closed its sale of the Craftsman brand to Stanley Black & Decker. The transaction provides Stanley Black & Decker with the right to develop, manufacture and sell Craftsman-branded products outside of Holdings and Sears Hometown & Outlet Stores, Inc. distribution channels. As part of the agreement, Holdings is permitted to continue to offer Craftsman-branded products, sourced from existing suppliers, through its current retail channels via a perpetual license from Stanley Black & Decker, which will be royalty-free for the first 15 years after closing and royalty-bearing thereafter. The Company received an initial upfront payment of $525 million, subject to closing costs and an adjustment for working capital changes, at closing. In addition, Stanley Black & Decker will pay a further $250 million in cash in three years (the "Craftsman Receivable") and Holdings will receive payments of between 2.5% and 3.5% on new Stanley Black & Decker sales of Craftsman products made during the 15 year period following the closing. In connection with the Craftsman Sale, we recognized a gain in our Kmart segment of $492 million within gain on sales of assets in the Condensed Consolidated Statements of Operations for the 39 weeks ended October 28, 2017, and initially established a receivable of $234 million for the net present value of the Craftsman Receivable. During the 13 weeks ended July 29, 2017, we sold the Craftsman Receivable to a third-party purchaser. In connection with the closing of the Craftsman Sale, Holdings reached an agreement with the PBGC pursuant to which the PBGC consented to the sale of the Craftsman-related assets that had been "ring-fenced" under the PPPFA and certain related transactions. As a condition to obtaining this consent, the Company agreed to grant the PBGC a lien on, and subsequently contribute to the Company's pension plans, the value of the Craftsman Receivable, with such payments being fully credited against certain of the Company's minimum pension funding obligations in 2017, 2018 and 2019. The Company also granted a lien to the PBGC on the 15-year income stream relating to new Stanley Black & Decker sales of Craftsman products, and agreed to contribute the payments from Stanley Black & Decker under such income stream to the Company's pension plans, with such payments to be credited against the Company's minimum pension funding obligations starting no later than five years from the closing date. The Company also agreed to grant the PBGC a lien on $100 million of real estate assets to secure the Company's minimum pension funding obligations through the end of 2019, and agreed to certain other amendments to the PPPFA. Cash and Cash Equivalents and Restricted Cash Our cash and cash equivalents include all highly liquid investments with original maturities of three months or less at the date of purchase. The Company classifies cash balances that are legally restricted pursuant to contractual arrangements as restricted cash. The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows as of October 28, 2017, October 29, 2016 and January 28, 2017.
Depreciation Expense Depreciation expense included within depreciation and amortization reported in the Condensed Consolidated Statements of Operations was $88 million and $90 million for the 13 week periods ended October 28, 2017 and October 29, 2016, respectively, and $256 million and $274 million for the 39 week periods ended October 28, 2017 and October 29, 2016, respectively. Liquidity Our primary need for liquidity is to fund working capital requirements of our businesses, capital expenditures and for general corporate purposes, including debt repayments and pension plan contributions. The Company has taken a number of actions to continue to support its operations and meet its obligations in light of the incurred losses and negative cash flows experienced over the past several years. During 2016, the Company completed various financing transactions, including the closing of the $750 million Senior Secured Term Loan (the "2016 Term Loan") under its domestic credit facility maturing in July 2020, the completion of a $500 million real estate loan facility in April 2016 (the "2016 Secured Loan Facility"), initially maturing in July 2017, the completion of an additional $500 million real estate loan facility in January 2017 (the "2017 Secured Loan Facility") maturing in July 2020, entering into a $300 million Second Lien Credit Agreement in September 2016 maturing in 2020 and entering into a new Letter of Credit and Reimbursement Agreement, originally providing for up to a $500 million secured standby letter of credit facility (the "LC Facility") from certain affiliates of ESL Investments, Inc. ("ESL"). During fiscal year 2017, the Company continued to take actions to improve our liquidity. During the first quarter, the Company closed its previously-announced sale of the Craftsman brand to Stanley Black & Decker. Additionally, the Company entered into an amendment to our existing domestic credit facility which reduced the aggregate revolver commitments from $1.971 billion to $1.5 billion, but also implemented other modifications to covenants and reserves against the domestic credit facility borrowing base that improved net liquidity. The amendment provided additional flexibility in the form of a $250 million increase in the general debt basket from $750 million to $1.0 billion with $99 million available to borrow at October 28, 2017 after giving consideration to existing outstanding borrowings. Our domestic credit facility permits us up to $500 million of FILO loan capacity under the credit agreement and up to $2.0 billion of second lien loan capacity (of which $1.0 billion was utilized at October 28, 2017) outside the credit agreement, all depending on the applicable and available borrowing base as defined in our applicable debt agreements, as well as our ability to secure commitments from lenders. We also have the ability to obtain longer-term secured financing maturing outside of the domestic credit facility maturity date which would not be subject to borrowing base limitations (see Note 2). Other options available to us include refinancing existing debt and additional real estate loans, which we have successfully executed in the past. In addition, in May 2017, the Company reached agreement to extend the maturity of the 2016 Secured Loan Facility. As of the date of this filing, we had exercised our option to extend the maturity of the 2016 Secured Loan Facility to April 2018 (see Note 2), with the option to further extend the remaining loan balance until July 2018. The Company continued to pay down the 2016 and 2017 Secured Loan Facilities through asset sales during the second and third quarters. As of October 28, 2017, $263 million and $384 million remain outstanding under the 2016 Secured Loan Facility and 2017 Secured Loan Facility, respectively. To date in 2017, the Company has received cash proceeds of approximately $370 million from asset sales, which were used to reduce the amounts outstanding under the 2016 Secured Loan Facility to $263 million, under the 2017 Secured Loan Facility to $384 million and under the Incremental Loans (as defined below) to $185 million. An additional $498 million of net cash proceeds were received from the sales of properties and other assets which were used to reduce outstanding borrowings under the Company's domestic credit facility, as well as for general corporate purposes. Subsequent to third quarter end, the Company executed additional asset sales and commercial arrangements which generated cash proceeds of approximately $167 million, with approximately $21 million utilized to pay down amounts outstanding under the 2017 Secured Loan Facility and the remainder used to pay down revolver borrowings. The Company expects additional real estate sales to occur throughout the remainder of fiscal year 2017 and in 2018. The specific assets involved, the timing and the overall amount will depend on a variety of factors, including market conditions, interest in specific assets, valuations of those assets and our underlying operating performance. The Company also amended its existing Second Lien Credit Agreement dated September 1, 2016 in July 2017, to provide for the creation of a $500 million Line of Credit Loan Facility (the "Line of Credit Facility"). As of October 28, 2017, $413 million is outstanding under the Line of Credit Facility. In August 2017, the Company executed amendments to its LC Facility. The amendments, among other things, extended the maturity of the $271 million LC Facility from its original maturity date of December 28, 2017 through December 28, 2018. During October 2017, the Company entered into amended and restated loan agreements (the "Incremental Loans"), with the Incremental Loans maturing on April 23, 2018. The Company borrowed $200 million pursuant to the Incremental Loans, and used the proceeds for general corporate purposes. As of October 28, 2017, $185 million is outstanding under the Incremental Loans. Further, in fiscal 2017, the Company issued commercial paper to meet short-term liquidity needs, with the maximum amount outstanding during this time of $160 million, with $40 million of commercial paper outstanding at October 28, 2017. Finally, subsequent to the end of the third quarter, the Company and the PBGC entered into an amendment to the PPPFA. The amendment, which is expected to close in February 2018, provides for the release of 138 of our properties from a ring-fence arrangement created under the PPPFA upon, and in exchange for, the payment of approximately $407 million into the Sears pension plans. Holdings expects to raise the $407 million through a sale of properties and/or financing secured by the properties, with such financing to be repaid from the proceeds of sales of the properties. This agreement provides the Company with financial flexibility through the ability to monetize properties, and, in addition, provides funding relief from contributions to the pension plans for the next two years. During 2017, the Company also achieved its annualized cost savings target of $1.25 billion as part of the restructuring program announced earlier this year. Actions taken to realize the annualized cost savings have included simplification of the organizational structure of Holdings, streamlining of operations, reducing unprofitable categories and the closure of under-performing stores. In fiscal year 2017, we have closed approximately 330 stores previously announced for closure, and approximately an additional 100 stores previously announced for closure are expected to be closed by the end of the fourth quarter of 2017. As a result of these actions, the Company has begun to see improvement in the operations in the second and third quarters as the restructuring program actions, including the closing of unprofitable stores, have begun to take effect. We acknowledge that we continue to face a challenging competitive environment. The comprehensive restructuring of our operations is delivering cost efficiencies and helping drive improvements in our operating performance. While we continue to focus on our overall profitability, including managing expenses, we reported a loss in the third quarter of 2017, and were required to fund cash used in operating activities with cash from investing and financing activities. We expect that the actions outlined above will further enhance our liquidity and financial flexibility. In addition, as previously discussed, we expect to generate additional liquidity through the monetization of our real estate and other assets and additional financing actions, which may include participation by related parties. We expect that these actions will be executed in alignment with the anticipated timing of our liquidity needs. We believe that the actions discussed above are probable of occurring and mitigate the liquidity risk raised by our historical operating results and satisfy our estimated liquidity needs during the next 12 months from the issuance of the financial statements. The PPPFA contains certain limitations on our ability to sell assets, which could impact our ability to complete asset sale transactions or our ability to use proceeds from those transactions to fund our operations. Therefore, the planned actions take into account the applicable restrictions under the PPPFA. We also continue to explore ways to unlock value across a range of assets, including exploring ways to maximize the value of our Home Services and Sears Auto Centers businesses, as well as our Kenmore and DieHard brands, through partnerships, sales or other means of externalization that could expand distribution of our brands and service offerings to realize significant growth. We expect to continue to right-size, redeploy and highlight the value of our assets, including monetizing our real estate portfolio and exploring potential asset sales, in our transition from an asset intensive, historically "store-only" based retailer to a more asset light, integrated membership-focused company. If we continue to experience operating losses, and we are not able to generate additional liquidity through the actions described above or through some combination of other actions, while not expected, then our liquidity needs may exceed availability under our Amended Domestic Credit Agreement (as defined in Note 2) and we might need to secure additional sources of funds, which may or may not be available to us. Additionally, a failure to generate additional liquidity could negatively impact our access to inventory or services that are important to the operation of our business. Moreover, if the borrowing base (as calculated pursuant to our outstanding second lien debt) falls below the principal amount of such second lien debt plus the principal amount of any other indebtedness for borrowed money that is secured by liens on the collateral for such debt on the last day of any two consecutive quarters, it could trigger an obligation to repurchase our Senior Secured Notes in an amount equal to such deficiency. As of October 28, 2017, our borrowing base was below the above threshold, and if our borrowing base is below the above threshold at the end of our fiscal year, it will trigger an obligation to repurchase or repay second lien debt, in an amount equal to the excess of our funded debt secured by liens on our inventory as of year-end over the borrowing base. If we fail to make such repurchase or repayment, we would be in violation of our covenants under our Second Lien Credit Agreement. Sears Canada At each of October 28, 2017, October 29, 2016 and January 28, 2017, the Company was the beneficial holder of approximately 12 million, or 12%, of the common shares of Sears Canada. In July 2017, Sears Canada filed for court protection and trading of its common shares was suspended. Accordingly, we recognized other-than-temporary impairment of $12 million within interest and investment loss in our Condensed Consolidated Statements of Operations during the 13 weeks ended July 29, 2017. Our equity method investment in Sears Canada was $23 million and $17 million at October 29, 2016 and January 28, 2017, respectively, and is included within other assets in the Condensed Consolidated Balance Sheets. The fair value of our equity method investment in Sears Canada was determined based on quoted market prices for its common stock. Our equity method investment in Sears Canada is valued using Level 1 measurements as defined in Note 5 of our Annual Report on Form 10-K for the fiscal year ended January 28, 2017. |
BORROWINGS |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BORROWINGS | BORROWINGS Total borrowings were as follows:
The fair value of long-term debt, excluding capitalized lease obligations, was $3.0 billion at October 28, 2017, $3.6 billion at October 29, 2016 and $4.0 billion at January 28, 2017. The fair value of our debt was estimated based on quoted market prices for the same or similar issues or on current rates offered to us for debt of the same remaining maturities. Our long-term debt instruments are valued using Level 2 measurements as defined in Note 5 of our Annual Report on Form 10-K for the fiscal year ended January 28, 2017. Unsecured Commercial Paper We borrow through the commercial paper markets. At October 28, 2017 and October 29, 2016, we had outstanding commercial paper borrowings of $40 million and $249 million, respectively, while at January 28, 2017, we had no commercial paper borrowings outstanding. The carrying value of commercial paper, net of remaining discount, was $40 million and $248 million at October 28, 2017 and October 29, 2016, respectively. Letter of Credit Facility On December 28, 2016, the Company, through Sears Roebuck Acceptance Corp. ("SRAC") and Kmart Corporation (together with SRAC, the "Borrowers"), entities wholly-owned and controlled, directly or indirectly by the Company, entered into the Letter of Credit and Reimbursement Agreement (the "LC Facility") providing for a $500 million secured standby letter of credit facility (of which $271 million was committed at October 28, 2017) from JPP, LLC and JPP II, LLC, entities affiliated with ESL (collectively, the "Lenders"), with Citibank, N.A., serving as administrative agent and issuing bank. In August, the Company executed amendments to the LC Facility. The amendments, among other things, extended the maturity to December 28, 2018, eliminated the unused portion of the facility and released the real estate collateral that secured the original LC Facility. The amended LC Facility also permits the Lenders to syndicate all or a portion of their commitments under the facility to other lenders, of which $140 million has been syndicated to unaffiliated third party lenders as of the date of this report. The amended LC Facility is guaranteed by the same subsidiaries of the Company that guarantee the obligations under the Amended Domestic Credit Agreement, as defined below. The amended LC Facility is secured by substantially the same collateral as the Amended Domestic Credit Agreement. The amended LC Facility contains a borrowing base calculation, pursuant to which the borrowers are required to cash collateralize the LC Facility if the aggregate obligations under the Amended Domestic Credit Agreement, amended LC Facility and certain other cash management and similar obligations exceed the Modified Borrowing Base, as defined in the amended LC Facility, as of the end of any calendar month. To secure their obligation to participate in letters of credit issued under the LC Facility, the lenders under the LC Facility are required to maintain cash collateral on deposit with the Issuing Bank in an amount equal to 102% of the commitments under the LC Facility (the "Lender Deposit"). The Borrowers paid the Lenders an upfront fee equal to 1.00% of the aggregate amount of the Lender Deposit. In addition, the Borrowers are required to pay a commitment fee on the average daily amount of the Lender Deposit (as such amount may be increased or decreased from time to time) equal to the Eurodollar Rate (as defined under the Amended Domestic Credit Facility) plus 11.0%, as well as certain other fees. In the event of reductions of the commitments under the LC Facility or a termination of the LC Facility prior to the six month anniversary of the effective date of the amendments, under certain circumstances the Borrowers will be required to pay an early reduction/termination fee equal to the commitment fee that would have accrued with respect to the reduced or terminated commitments from the date of reduction or termination until the six month anniversary. The LC Facility includes certain representations and warranties, affirmative and negative covenants and other undertakings, which are subject to important qualifications and limitations set forth in the LC Facility. The LC Facility also contains certain events of default, including (subject to certain materiality thresholds and grace periods) payment default, failure to comply with covenants, material inaccuracy of representation or warranty, and bankruptcy or insolvency proceedings. If an event of default occurs, the Lenders may terminate all or any portion of the commitments under the LC Facility, require the Borrowers to cash collateralize the LC Facility and/or exercise any rights they might have under any of the related facility documents (including against the collateral), subject to certain limitations. At October 28, 2017 and January 28, 2017, respectively, we had $271 million and $200 million of letters of credit outstanding under the LC Facility. 2017 Secured Loan Facility On January 3, 2017, the Company, through Sears, Kmart Stores of Illinois LLC, Kmart of Washington LLC and Kmart Corporation (collectively, "2017 Secured Loan Borrowers"), entities wholly-owned and controlled, directly or indirectly by the Company, obtained a $500 million real estate loan facility from the Lenders, entities affiliated with ESL. On January 3, 2017, $321 million was funded under the 2017 Secured Loan Facility, and an additional $179 million was drawn by the Company prior to January 28, 2017. The 2017 Secured Loan Facility matures on July 20, 2020. The Company used the proceeds of the 2017 Secured Loan Facility for general corporate purposes. During October 2017, the Company, through the 2017 Secured Loan Borrowers and SHC Desert Springs, LLC, Innovel Solutions, Inc., Sears Holdings Management Corporation, Maxserv, Inc., Troy Coolidge No. 13, LLC, Sears Development Co. and Big Beaver of Florida Development, LLC (collectively, “Incremental Loan Borrowers”), entities wholly-owned and controlled, directly or indirectly by the Company, entered into amended and restated loan agreements (the "Incremental Loans") with the Lenders. The Incremental Loans mature on April 23, 2018. The Company borrowed $200 million pursuant to the Incremental Loans, and used the proceeds for general corporate purposes. The 2017 Secured Loan Facility has an annual base interest rate of 8%, with accrued interest payable monthly during the term of the 2017 Secured Loan Facility. The Borrowers paid an upfront commitment fee equal to 1.0% of the full principal amount of the 2017 Secured Loan Facility and paid a funding fee equal to 1.0% of the amounts drawn under the 2017 Secured Loan Facility at the time such amounts were drawn. The Incremental Loans have an annual interest rate of 11%, with accrued interest payable monthly. No upfront or funding fees were paid in connection with the Incremental Loans. The 2017 Secured Loan Facility and Incremental Loans are guaranteed by the Company and certain of its subsidiaries, and were secured by a first priority lien on 69 real properties owned by the 2017 Secured Loan Borrowers and Incremental Loan Borrowers and guarantors at inception of the 2017 Secured Loan Facility, and an additional 7 real properties owned by the Incremental Loan Borrowers at inception of the Incremental Loans. In certain circumstances, the Lenders and the 2017 Secured Loan Borrowers and Incremental Loan Borrowers may elect to substitute one or more properties as collateral. To the extent permitted under other debt of the Company or its affiliates, the 2017 Secured Loan Facility may be prepaid at any time in whole or in part, without penalty or premium. The 2017 Secured Loan Borrowers are required to apply the net proceeds of the sale of any real property collateral for the 2017 Secured Loan Facility to repay the loan. The Company used proceeds of $116 million to pay interest and a portion of the 2017 Secured Loan Facility and $15 million to pay interest and a portion of the Incremental Loans during the 39 weeks ended October 28, 2017. The 2017 Secured Loan Facility and Incremental Loans include certain representations and warranties, indemnities and covenants, including with respect to the condition and maintenance of the real property collateral. The 2017 Secured Loan Facility and Incremental Loans have certain events of default, including (subject to certain materiality thresholds and grace periods) payment default, failure to comply with covenants, material inaccuracy of representation or warranty, and bankruptcy or insolvency proceedings. If there is an event of default, the Lenders may declare all or any portion of the outstanding indebtedness to be immediately due and payable, exercise any rights they might have under any of the 2017 Secured Loan Facility or Incremental Loan documents (including against the collateral), and require the 2017 Secured Loan Borrowers or Incremental Loan Borrowers to pay a default interest rate equal to the greater of (i) 2.5% in excess of the base interest rate and (ii) the prime rate plus 1%. The Incremental Loans permit the Lenders to syndicate or participate all or a portion of the outstanding loans, and the Lenders have advised the Incremental Loan Borrowers that they are amenable to syndicating all or a portion of the Incremental Loans to third parties on the same terms. The carrying value of the 2017 Secured Loan Facility, net of the remaining debt issuance costs, was $373 million and $485 million at October 28, 2017 and January 28, 2017, respectively. The carrying value of the Incremental Loans, net of the remaining debt issuance costs, was $184 million at October 28, 2017. The Incremental Loans are included within short-term borrowings in the Condensed Consolidated Balance Sheets for all periods presented. 2016 Secured Loan Facility On April 8, 2016, the Company, through Sears, Sears Development Co., Innovel, Big Beaver of Florida Development, LLC and Kmart Corporation (collectively, "2016 Secured Loan Borrowers"), entities wholly-owned and controlled, directly or indirectly by the Company, obtained a $500 million real estate loan facility from JPP, LLC, JPP II, LLC, and Cascade Investment, LLC (collectively, the "2016 Secured Loan Lenders"). JPP, LLC and JPP II, LLC are entities affiliated with ESL. The first $250 million of the 2016 Secured Loan Facility was funded on April 8, 2016 and the remaining $250 million was funded on April 22, 2016. The funds were used to reduce outstanding borrowings under the Company's asset-based revolving credit facility and for general corporate purposes. The 2016 Secured Loan Facility had an original maturity date of July 7, 2017. In May 2017, the Company reached an agreement to extend the maturity of $400 million of the 2016 Secured Loan Facility to January 2018, with options to further extend the maturity of the loan for up to an additional six months, to July 6, 2018, subject to the satisfaction of certain conditions and the payment of certain fees. On November 21, 2017, the Company notified the 2016 Secured Loan Lenders of its exercise of the first such option to extend the maturity to April 6, 2018, subject to the payment of an extension fee on January 8, 2018. The 2016 Secured Loan Facility is included within current portion of long-term debt in the Condensed Consolidated Balance Sheets for all periods presented. The carrying value of the 2016 Secured Loan Facility, net of the remaining debt issuance costs, was $261 million, $492 million and $494 million at October 28, 2017, October 29, 2016 and January 28, 2017, respectively. The 2016 Secured Loan Facility has an annual base interest rate of 8%, with accrued interest payable monthly during the term of the 2016 Secured Loan Facility. The 2016 Secured Loan Borrowers paid an upfront commitment fee equal to 1.0% of the full principal amount of the 2016 Secured Loan Facility and paid a funding fee equal to 1.0% of the amounts drawn under the 2016 Secured Loan Facility at the time such amounts were drawn. In connection with the May 2017 maturity extension, the Company paid a one-time extension fee equal to $8 million to the extending lenders. The 2016 Secured Loan Facility is guaranteed by the Company and was originally secured by a first priority lien on 21 real properties owned by the 2016 Secured Loan Borrowers. The 2016 Secured Loan Facility includes customary representations and warranties, indemnities and covenants, including with respect to the condition and maintenance of the real property collateral. The 2016 Secured Loan Facility has customary events of default, including (subject to certain materiality thresholds and grace periods) payment default, failure to comply with covenants, material inaccuracy of representation or warranty, and bankruptcy or insolvency proceedings. If there is an event of default, the 2016 Secured Loan Lenders may declare all or any portion of the outstanding indebtedness to be immediately due and payable, exercise any rights they might have under any of the 2016 Secured Loan Facility documents (including against the collateral), and require the 2016 Secured Loan Borrowers to pay a default interest rate equal to the greater of (i) 2.5% in excess of the base interest rate and (ii) the prime rate plus 1%. The 2016 Secured Loan Facility may be prepaid at any time in whole or in part, without penalty or premium and $238 million of proceeds from real estate transactions was used to pay interest and a portion of the loan during the 39 weeks ended October 28, 2017. Domestic Credit Agreement The Borrowers and Holdings are party to an amended and restated credit agreement (the "Amended Domestic Credit Agreement") with a syndicate of lenders. Pursuant to the Amended Domestic Credit Agreement, the Borrowers have borrowed two senior secured term loan facilities having original principal amounts of $1.0 billion and $750 million (the "Term Loan" and "2016 Term Loan," respectively). The Amended Domestic Credit Agreement currently provides for a $1.5 billion asset-based revolving credit facility (the "Revolving Facility") with a $1.0 billion letter of credit sub-facility, which matures on July 20, 2020. The Term Loan matures on June 30, 2018 and the 2016 Term Loan matures on July 20, 2020. The Amended Domestic Credit Agreement includes an accordion feature that allows the Borrowers to use, subject to borrowing base requirements, existing collateral for the facility to obtain up to $1.0 billion of additional borrowing capacity, of which $750 million was utilized for the 2016 Term Loan (described below). The Amended Domestic Credit Agreement also includes a FILO tranche feature that allows up to an additional $500 million of borrowing capacity and allows Holdings and its subsidiaries to undertake short-term borrowings outside the facility up to $1.0 billion. Revolving advances under the Amended Domestic Credit Agreement bear interest at a rate equal to, at the election of the Borrowers, either the London Interbank Offered Rate ("LIBOR") or a base rate, in either case plus an applicable margin dependent on Holdings' consolidated leverage ratio (as measured under the Amended Domestic Credit Agreement). The margin with respect to borrowings ranges from 3.50% to 4.00% for LIBOR loans and from 2.50% to 3.00% for base rate loans. The Amended Domestic Credit Agreement also provides for the payment of fees with respect to issued and undrawn letters of credit at a rate equal to the margin applicable to LIBOR loans and a commitment fee with respect to unused amounts of the Revolving Facility at a rate equal to 0.625% per annum. The Revolving Facility is in place as a funding source for general corporate purposes and is secured by a first lien on substantially all of our domestic inventory and credit card and pharmacy receivables, and is subject to a borrowing base formula to determine availability. The Revolving Facility is guaranteed by all domestic subsidiaries of Holdings that own inventory or credit card or pharmacy receivables. The Revolving Facility also permits aggregate second lien indebtedness of up to $2.0 billion, of which $1.0 billion in second lien notes were outstanding at October 28, 2017, resulting in $1.0 billion of permitted second lien indebtedness, subject to limitations contained in our other outstanding indebtedness. If, through asset sales or other means, the value of the above eligible assets is not sufficient to support borrowings of up to the full amount of the commitments under this facility, we will not have full access to the facility, but rather could have access to a lesser amount determined by the borrowing base. Such a decline in the value of eligible assets also could result in our inability to borrow up to the full amount of second lien indebtedness permitted by the domestic credit facility, but rather we could be limited to borrowing a lesser amount determined by the borrowing base as calculated pursuant to the terms of such indenture. The Term Loan bears interest at a rate equal to, at the election of the Borrowers, either LIBOR (subject to a 1.00% LIBOR floor) or a base rate, plus an applicable margin for LIBOR loans of 4.50% and for base rate loans of 3.50%. Currently, the Borrowers are required to repay the Term Loan in quarterly installments of $2.5 million, with the remainder of the Term Loan maturing June 30, 2018. Additionally, the Borrowers are required to make certain mandatory repayments of the Term Loan from excess cash flow (as defined in the Amended Domestic Credit Agreement). The Term Loan may be prepaid in whole or part without penalty. The Term Loan is secured by the same collateral as the Revolving Facility on a pari passu basis with the Revolving Facility, and is guaranteed by the same subsidiaries of the Company that guarantee the Revolving Facility. At October 28, 2017, October 29, 2016 and January 28, 2017, respectively, we had borrowings of $724 million, $973 million and $970 million under the Term Loan, and carrying value, net of the remaining discount and debt issuance costs, of $722 million, $964 million and $963 million. A portion of the proceeds received from the Craftsman Sale were used to reduce outstanding borrowings under the Term Loan. Amounts borrowed pursuant to the 2016 Term Loan bear interest at a rate equal to LIBOR plus 750 basis points, subject to a 1.00% LIBOR floor. The Company received approximately $722 million in net proceeds from the 2016 Term Loan, which proceeds were used to reduce outstanding borrowings under its asset-based revolving credit facility. The 2016 Term Loan has a maturity date of July 20, 2020, which is the same maturity date as the Company's revolving credit facility commitments, and does not amortize. The 2016 Term Loan is subject to a prepayment premium of 2% of the aggregate principal amount of the 2016 Term Loan prepaid on or prior to April 8, 2017 and 1% of the aggregate principal amount of the 2016 Term Loan prepaid after April 8, 2017 and on or prior to April 8, 2018. The obligations under the Amended Domestic Credit Agreement, including the 2016 Term Loan, are secured by a first lien on substantially all of the domestic inventory and credit card and pharmacy receivables of the Company and its subsidiaries and aggregate advances under the Amended Domestic Credit Agreement are subject to a borrowing base formula. The carrying value of the 2016 Term Loan, net of the remaining discount and debt issuance costs, was $557 million, $725 million and $726 million at October 28, 2017, October 29, 2016 and January 28, 2017, respectively. A portion of the proceeds received from the Craftsman Sale were used to reduce outstanding borrowings under the 2016 Term Loan. The Amended Domestic Credit Agreement limits our ability to make restricted payments, including dividends and share repurchases, subject to specified exceptions that are available if, in each case, no event of default under the credit facility exists immediately before or after giving effect to the restricted payment. These include exceptions that require that projected availability under the credit facility, as defined, to be at least 15%, exceptions that may be subject to certain maximum amounts and an exception that requires that the restricted payment is funded from cash on hand and not from borrowings under the credit facility. Further, the Amended Domestic Credit Agreement includes customary covenants that restrict our ability to make dispositions, prepay debt and make investments, subject, in each case, to various exceptions. The Amended Domestic Credit Agreement also imposes various other requirements, which take effect if availability falls below designated thresholds, including a cash dominion requirement and a requirement that the fixed charge ratio at the last day of any quarter be not less than 1.0 to 1.0. As of October 28, 2017, our fixed charge ratio was less than 1.0 to 1.0, and we are subject to these other requirements based on our availability. If availability under the domestic revolving credit facility were to fall below 10%, the Company would be required to test the fixed charge coverage ratio, and would not comply with the facility, and the lenders under the facility could demand immediate payment in full of all amounts outstanding and terminate their obligations under the facility. In addition, the domestic credit facility provides that in the event we make certain prepayments of indebtedness, for a period of one year thereafter we must maintain availability under the facility of at least 12.5%, and it prohibits certain other prepayments of indebtedness. At October 28, 2017 and October 29, 2016, we had $424 million and $370 million, respectively, of Revolving Facility borrowings and $381 million, $660 million and $464 million at October 28, 2017, October 29, 2016 and January 28, 2017, respectively, of letters of credit outstanding under the Revolving Facility. At January 28, 2017, we had no borrowings outstanding under the Revolving Facility. At October 28, 2017, October 29, 2016 and January 28, 2017, the amount available to borrow under the Revolving Facility was $39 million, $174 million and $165 million, respectively, which reflects the effect of the springing fixed charge coverage ratio covenant and the borrowing base limitation. The majority of the letters of credit outstanding are used to provide collateral for our insurance programs. Second Lien Credit Agreement On September 1, 2016, the Company, SRAC, and Kmart Corporation (together with SRAC, the "ABL Borrowers") entered into a Second Lien Credit Agreement with the Lenders thereunder, entities affiliated with ESL, pursuant to which the ABL Borrowers borrowed $300 million under a term loan (the "Second Lien Term Loan"). The Company received net proceeds of $291 million, which were used for general corporate purposes. The maturity date for the Second Lien Term Loan is July 20, 2020 and the Second Lien Term Loan will not amortize. The Second Lien Term Loan bears interest at a rate equal to, at the election of the ABL Borrowers, either LIBOR (subject to a 1.00% floor) or a specified prime rate ("Base Rate"), in either case plus an applicable margin. The margin with respect to the Second Lien Term Loan is 7.50% for LIBOR loans and 6.50% for Base Rate loans. The Second Lien Credit Agreement was amended on July 7, 2017, providing an uncommitted line of credit facility under which subsidiaries of the Company may from time to time borrow line of credit loans ("Line of Credit Loans") with maturities less than 180 days, subject to applicable borrowing base limitations, in an aggregate principal amount not to exceed $500 million at any time outstanding. The Company received proceeds of $438 million from the issuance of Line of Credit Loans from a syndicate of lenders, some of which are entities affiliated with ESL, Bruce R. Berkowitz, and Thomas J. Tisch. The Company made repayments of $25 million during the 13 weeks ended October 28, 2017. See Note 11 for further information. The proceeds were used for the repayment of indebtedness and general corporate purposes. The Company's obligations under the Second Lien Credit Agreement are secured on a pari passu basis with the Company’s obligations under that certain Indenture, dated as of October 12, 2010, pursuant to which the Company issued its Senior Secured Notes (defined below). The collateral includes inventory, receivables and other related assets of the Company and its subsidiaries which are obligated on the Second Lien Term Loan and the Senior Secured Notes. The Second Lien Credit Agreement is guaranteed by all domestic subsidiaries of the Company that guarantee the Company’s obligations under its existing Revolving Facility. The Second Lien Credit Agreement includes representations and warranties, covenants and other undertakings, and events of default that are substantially similar to those contained in the Amended Domestic Credit Agreement. The Second Lien Credit Agreement requires the ABL Borrowers to prepay amounts outstanding under the Amended Domestic Credit Agreement and/or the Second Lien Credit Agreement in order to avoid a Collateral Coverage Event (as defined below). The carrying value of the Second Lien Term Loan, net of the remaining debt issuance costs, was $293 million and $292 million at October 28, 2017 and January 28, 2017, respectively. The carrying value of the Line of Credit Loans was $413 million at October 28, 2017. Senior Secured Notes In October 2010, we sold $1.0 billion aggregate principal amount of senior secured notes (the "Senior Secured Notes"), which bear interest at 6 5/8% per annum and mature on October 15, 2018. Concurrent with the closing of the sale of the Senior Secured Notes, the Company sold $250 million aggregate principal amount of Senior Secured Notes to the Company's domestic pension plan in a private placement, none of which remain in the domestic pension plan as a result of the Tender Offer discussed below. The Senior Secured Notes are guaranteed by certain subsidiaries of the Company and are secured by a security interest in certain assets consisting primarily of domestic inventory and credit card receivables (the "Collateral"). The lien that secures the Senior Secured Notes is junior in priority to the lien on such assets that secures obligations under the Amended Domestic Credit Agreement, as well as certain other first priority lien obligations. The Company used the net proceeds of this offering to repay borrowings outstanding under a previous domestic credit agreement on the settlement date and to fund the working capital requirements of our retail businesses, capital expenditures and for general corporate purposes. The indenture under which the Senior Secured Notes were issued contains restrictive covenants that, among other things, (1) limit the ability of the Company and certain of its domestic subsidiaries to create liens and enter into sale and leaseback transactions and (2) limit the ability of the Company to consolidate with or merge into, or sell other than for cash or lease all or substantially all of its assets to, another person. The indenture also provides for certain events of default, which, if any were to occur, would permit or require the principal and accrued and unpaid interest on all the then outstanding Senior Secured Notes to be due and payable immediately. Generally, the Company is required to offer to repurchase all outstanding Senior Secured Notes at a purchase price equal to 101% of the principal amount, plus accrued and unpaid interest, if the borrowing base (as calculated pursuant to the indenture) falls below the principal value of the Senior Secured Notes plus any other indebtedness for borrowed money that is secured by liens on the Collateral for two consecutive quarters (a "Collateral Coverage Event") or upon the occurrence of certain change of control triggering events. Subsequent to the end of our third quarter, we commenced a consent solicitation to amend the borrowing base definition in the indenture. We subsequently terminated the consent solicitation prior to its scheduled expiration. The Company may call the Senior Secured Notes at a premium based on the "Treasury Rate" as defined in the indenture, plus 50 basis points. On September 6, 2011, we completed our offer to exchange the Senior Secured Notes held by nonaffiliates for a new issue of substantially identical notes registered under the Securities Act of 1933, as amended. On August 3, 2015, the Company commenced a tender offer (the "Tender Offer") to purchase for cash up to $1.0 billion principal amount of its Senior Secured Notes, which expired on August 28, 2015. Approximately $936 million principal amount of the Senior Secured Notes were validly tendered and not validly withdrawn in the Tender Offer. Holders who validly tendered and did not validly withdraw Senior Secured Notes at or prior to the early tender date of August 14, 2015 received total consideration of $990 per $1,000 principal amount of Senior Secured Notes that were accepted for purchase, which included an early tender payment of $30 per $1,000 principal amount of Senior Secured Notes accepted for purchase, plus accrued and unpaid interest up to, but excluding, the settlement date. Holders who validly tendered and did not validly withdraw Senior Secured Notes after the early tender date but at or prior to the expiration date of August 28, 2015 received total consideration of $960 per $1,000 principal amount of Senior Secured Notes accepted for purchase, plus accrued and unpaid interest up to, but excluding, the settlement date. We accounted for the Tender Offer in accordance with accounting standards applicable to extinguishment of liabilities and debt modifications and extinguishments. Accordingly, we de-recognized the net carrying amount of Senior Secured Notes of $929 million (comprised of the principal amount of $936 million, offset by unamortized debt issuance costs and discount of $7 million), and the reacquisition cost was $929 million. The carrying value of Senior Secured Notes, net of the remaining discount and debt issuance costs, was $303 million, $302 million and $303 million at October 28, 2017, October 29, 2016 and January 28, 2017, respectively. The carrying value of Senior Secured Notes is included within current portion of long-term debt in the Condensed Consolidated Balance Sheets at October 28, 2017. Senior Unsecured Notes On October 20, 2014, the Company announced its Board of Directors had approved a rights offering allowing its stockholders to purchase up to $625 million in aggregate principal amount of 8% senior unsecured notes due 2019 and warrants to purchase shares of its common stock. The subscription rights were distributed to all stockholders of the Company as of October 30, 2014, the record date for this rights offering, and every stockholder had the right to participate on the same terms in accordance with its pro rata ownership of the Company's common stock, except that holders of the Company's restricted stock that was unvested as of the record date received cash awards in lieu of subscription rights. This rights offering closed on November 18, 2014 and was oversubscribed. Accordingly, on November 21, 2014, the Company issued $625 million aggregate original principal amount of 8% senior unsecured notes due 2019 (the "Senior Unsecured Notes") and received proceeds of $625 million which were used for general corporate purposes. The Senior Unsecured Notes are the unsecured and unsubordinated obligations of the Company and rank equal in right of payment with the existing and future unsecured and unsubordinated indebtedness of the Company. The Senior Unsecured Notes bear interest at a rate of 8% per annum and the Company will pay interest semi-annually on June 15 and December 15 of each year. The Senior Unsecured Notes are not guaranteed. We accounted for the Senior Unsecured Notes in accordance with accounting standards applicable to distinguishing liabilities from equity and debt with conversion and other options. Accordingly, we allocated the proceeds received for the Senior Unsecured Notes based on the relative fair values of the Senior Unsecured Notes and warrants, which resulted in a discount to the notes of approximately $278 million. The fair value of the Senior Unsecured Notes and warrants was estimated based on quoted market prices for the same issues using Level 1 measurements as defined in Note 5 of our Annual Report on Form 10-K for the fiscal year ended January 28, 2017. The discount is being amortized over the life of the Senior Unsecured Notes using the effective interest method with an effective interest rate of 11.55%. Approximately $40 million and $32 million of the discount was amortized during the 39 week periods ended October 28, 2017 and October 29, 2016, respectively. The remaining discount was approximately $155 million, $207 million and $195 million at October 28, 2017, October 29, 2016 and January 28, 2017, respectively. The carrying value of the Senior Unsecured Notes, net of the remaining discount and debt issuance costs, was approximately $468 million, $416 million and $428 million at October 28, 2017, October 29, 2016 and January 28, 2017, respectively. Wholly-owned Insurance Subsidiary and Intercompany Securities We have numerous types of insurable risks, including workers' compensation, product and general liability, automobile, warranty, asbestos and environmental claims and the extended service contracts we sell to our customers. Certain of the associated risks are managed through Holdings' wholly-owned insurance subsidiary, Sears Reinsurance Company Ltd. ("Sears Re"), a Bermuda Class 3 insurer. In accordance with applicable insurance regulations, Sears Re holds marketable securities to support the insurance coverage it provides. Sears has utilized two securitization structures to issue specific securities in which Sears Re has invested its capital to fund its insurance obligations. In November 2003, Sears formed a Real Estate Mortgage Investment Conduit, or REMIC. The real estate associated with 133 properties was contributed to indirect wholly-owned subsidiaries of Sears, and then leased back to Sears. The contributed properties were mortgaged and the REMIC issued to wholly-owned subsidiaries of Sears (including Sears Re) $1.3 billion (par value) of securities (the "REMIC Securities") that are secured by the mortgages and collateral assignments of the store leases. Payments to the holders on the REMIC Securities are funded by the lease payments. In May 2006, a subsidiary of Holdings contributed the rights to use the Kenmore®, Craftsman® and DieHard® trademarks in the U.S. and its possessions and territories to KCD IP, LLC, an indirect wholly-owned subsidiary of Holdings. KCD IP, LLC has licensed the use of the trademarks to subsidiaries of Holdings, including Sears and Kmart. Asset-backed securities with a par value of $1.8 billion (the "KCD Securities") were issued by KCD IP, LLC and subsequently purchased by Sears Re, the collateral for which includes the trademark rights and royalty income. Payments to the holders on the KCD Securities are funded by the royalty payments. In connection with the Craftsman Sale, KCD Securities with par value of $900 million were redeemed in March 2017. The issuers of the REMIC Securities and KCD Securities and the owners of these real estate and trademark assets are bankruptcy remote, special purpose entities that are indirect wholly-owned subsidiaries of Holdings. Cash flows received from rental streams and licensing fee streams paid by Sears, Kmart, other affiliates and third parties, are used for the payment of fees and interest on these securities. In the fourth quarter of fiscal 2013, Holdings contributed all of the outstanding capital stock of Sears Re to SRe Holding Corporation, a direct wholly-owned subsidiary of Holdings. Sears Re thereafter reduced its excess statutory capital through the distribution of all REMIC Securities held by it to SRe Holding Corporation. Since the inception of the REMIC and KCD IP, LLC, the REMIC Securities and the KCD Securities have been entirely held by our wholly-owned consolidated subsidiaries. At October 28, 2017, the net book value of the securitized trademark rights was approximately $0.7 billion. At both October 29, 2016 and January 28, 2017, the net book value of the securitized trademark rights was approximately $1.0 billion. The net book value of the securitized real estate assets was approximately $0.6 billion at each of October 28, 2017, October 29, 2016 and January 28, 2017. Trade Creditor Matters We have ongoing discussions concerning our liquidity and financial position with the vendor community and third parties that offer various credit protection services to our vendors. The topics discussed have included such areas as pricing, payment terms and ongoing business arrangements. As of the date of this report, we have not experienced any significant disruption in our access to merchandise or our operations. |
STORE CLOSING CHARGES, SEVERANCE COSTS, IMPAIRMENTS AND REAL ESTATE TRANSACTIONS |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STORE CLOSING CHARGES, SEVERANCE COSTS, IMPAIRMENTS AND REAL ESTATE TRANSACTIONS | STORE CLOSING CHARGES, SEVERANCE COSTS, IMPAIRMENTS AND REAL ESTATE TRANSACTIONS Store Closings and Severance We closed 100 stores in our Kmart segment and 47 stores in our Sears Domestic segment that we previously announced would close during the 13 week period ended October 28, 2017, and 225 stores in our Kmart segment and 98 stores in our Sears Domestic segment during the 39 week period ended October 28, 2017. We made the decision to close 78 stores in our Kmart segment and 24 stores in our Sears Domestic segment during the 13 week period ended October 28, 2017, and 192 stores in our Kmart segment and 79 stores in our Sears Domestic segment during the 39 week period ended October 28, 2017. We closed 82 stores in our Kmart segment and seven stores in our Sears Domestic segment we previously announced would close during the 13 week period ended October 29, 2016, and 140 stores in our Kmart segment and 30 stores in our Sears Domestic segment during the 39 week period ended October 29, 2016. We made the decision to close 65 stores in our Kmart segment and five stores in our Sears Domestic segment during the 13 week period ended October 29, 2016, and 160 stores in our Kmart segment and 31 stores in our Sears Domestic segment during the 39 week period ended October 29, 2016. In accordance with accounting standards governing costs associated with exit or disposal activities, expenses related to future rent payments for which we no longer intend to receive any economic benefit are accrued for when we cease to use the leased space and have been reduced for any estimated sublease income. We expect to record additional charges of approximately $70 million during 2017 related to stores that we had previously made the decision to close, but have not yet closed. Store closing costs and severance recorded for the 13- and 39- week periods ended October 28, 2017 and October 29, 2016 were as follows:
_____________
Store closing costs and severance accruals of $213 million, $178 million and $216 million at October 28, 2017, October 29, 2016 and January 28, 2017, respectively, were as shown in the table below. Store closing accruals included $108 million, $84 million and $122 million within other current liabilities and $105 million, $94 million and $94 million within other long-term liabilities in the Condensed Consolidated Balance Sheets at October 28, 2017, October 29, 2016, and January 28, 2017, respectively.
Long-Lived Assets In accordance with accounting standards governing the impairment or disposal of long-lived assets, we performed an impairment test of certain of our long-lived assets due to events and changes in circumstances during the 13- and 39- week periods ended October 28, 2017 that indicated an impairment might have occurred. As a result of impairment testing, the Company recorded impairment charges of $9 million, of which $6 million and $3 million were recorded within the Sears Domestic and Kmart segments, respectively, during the 13 week period ended October 28, 2017, and $29 million, of which $18 million and $11 million were recorded within the Sears Domestic and Kmart segments, respectively, during the 39 week period ended October 28, 2017. As a result of impairment testing, the Company recorded impairment charges of $3 million, which were recorded within our Kmart segment during the 13 week period ended October 29, 2016, and $18 million, of which $11 million and $7 million were recorded within the Sears Domestic and Kmart segments, respectively, during the 39 week period ended October 29, 2016. Real Estate Transactions On April 1, 2015, April 13, 2015 and April 30, 2015, Holdings and General Growth Properties, Inc. ("GGP"), Simon Property Group, Inc. ("Simon") and The Macerich Company ("Macerich"), respectively, announced that they entered into three distinct real estate joint ventures (collectively, the "JVs"). Holdings contributed 31 properties to the JVs where Holdings currently operates stores (the "JV properties"), in exchange for a 50% interest in the JVs and $429 million in cash ($426 million, net of closing costs) (the "JV transactions"). The JV transactions valued the JV properties at $858 million in the aggregate. On July 7, 2015, Holdings completed its rights offering and sale-leaseback transaction (the "Seritage transaction") with Seritage Growth Properties ("Seritage"), an independent publicly traded real estate investment trust ("REIT"). As part of the Seritage transaction, Holdings sold 235 properties to Seritage (the "REIT properties") along with Holdings' 50% interest in the JVs. Holdings received aggregate gross proceeds from the Seritage transaction of $2.7 billion ($2.6 billion, net of closing costs). The Seritage transaction valued the REIT properties at $2.3 billion in the aggregate. In connection with the Seritage transaction and JV transactions, Holdings entered into agreements with Seritage and the JVs under which Holdings leases 255 of the properties (the "Master Leases"), with the remaining properties being leased by Seritage to third parties. Holdings has closed 17 stores pursuant to recapture notices from Seritage or the JVs and 54 stores pursuant to lease terminations. Also, in July 2017, Seritage sold a 50% joint venture interest in five of the properties and Holdings will pay rent to the new landlord. Holdings recorded rent expense of $20 million and $22 million within cost of sales, buying and occupancy in the Condensed Consolidated Statements of Operations for the 13 week periods ended October 28, 2017 and October 29, 2016, respectively, and $64 million and $72 million for the 39 week periods ended October 28, 2017 and October 29, 2016, respectively. Rent expense consisted of straight-line rent expense offset by amortization of deferred gain on sale-leaseback, as shown in the tables below.
We accounted for the Seritage transaction and JV transactions in accordance with accounting standards applicable to real estate sales and sale-leaseback transactions. We determined that the Seritage and JV transactions qualify for sales recognition and sale-leaseback accounting, with the exception of four properties for which we had continuing involvement as a result of an obligation to redevelop the stores for a third-party tenant and pay rent on behalf of the third-party tenant until it commences rent payments to the JVs. With the exception of the four properties that had continuing involvement, in accordance with accounting standards related to sale-leaseback transactions, Holdings recognized any loss on sale immediately, any gain on sale in excess of the present value of minimum lease payments immediately, and any remaining gain was deferred and will be recognized in proportion to the related rent expense over the lease term. Accordingly, during the second quarter of 2015, Holdings recognized an immediate net gain of $508 million within gain on sales of assets in the Consolidated Statement of Operations for 2015. The remaining gain of $894 million was deferred and will be recognized in proportion to the related rent expense, which is a component of cost of sales, buying and occupancy, in the Condensed Consolidated Statements of Operations, over the lease term. During the 39 week periods ended October 28, 2017 and October 29, 2016, respectively, Holdings recorded gains of $126 million and $26 million related to the 100% recapture of 11 and three stores that closed pursuant to recapture notices from Seritage, of which $68 million and $13 million related to the gain that had previously been deferred as we no longer have continuing involvement in those properties, and $58 million and $13 million related to lease termination proceeds. In addition, the Master Leases provide Seritage and the JVs a recapture right with respect to approximately 50% of the space within the stores at the REIT properties and JV properties (subject to certain exceptions), in addition to all of the automotive care centers, and all outparcels or outlots, as well as certain portions of parking areas and common areas, except as set forth in the Master Leases, for no additional consideration. As space is recaptured pursuant to the recapture right, Holdings' obligation to pay rent is reduced proportionately. Accordingly, Holdings recognizes gains equal to the unamortized portion of the gain that had previously been deferred which exceeds the present value of minimum lease payments, as reduced due to recapture activity. During the 39 week periods ended October 28, 2017 and October 29, 2016, respectively, Holdings recorded gains as a result of recapture activity of $8 million and $10 million that had previously been deferred. The Master Leases also provide Holdings certain rights to terminate the Master Leases with respect to REIT properties or JV properties that cease to be profitable for operation by Holdings. In order to terminate the Master Lease with respect to a certain property, Holdings must make a payment to Seritage or the JV of an amount equal to one year of rent (together with taxes and other expenses) with respect to such property. Holdings recorded gains related to stores that closed pursuant to lease terminations of $52 million that had previously been deferred during the 39 week period ended October 28, 2017. The corresponding expenses for termination payments to Seritage are recorded when we notify Seritage of our intention to terminate the leases and the stores are announced for closure. A portion of the corresponding expenses were recorded in fiscal 2016 and $24 million was recorded during the second quarter of 2017. Holdings also recorded immediate gains of $40 million during the 39 week period ended October 28, 2017, for the amount of gains on sale in excess of the present value of minimum lease payments for two of the properties that were previously accounted for as financing transactions. As the redevelopment at the stores had been completed and the third-party tenant had commenced rent payments to the JVs, the Company determined that the continuing involvement no longer existed and that the properties qualified for sales recognition and sale-leaseback accounting. Holdings initially accounted for the four properties that had continuing involvement as a financing transaction in accordance with accounting standards related to sale-leaseback transactions. Accordingly, Holdings recorded a sale-leaseback financing obligation of $164 million, which is classified as a long-term sale-leaseback financing obligation on the Condensed Consolidated Balance Sheets at October 29, 2016 and January 28, 2017. The sale-leaseback financing obligation decreased to $70 million at October 28, 2017 as two of the properties qualified for sales recognition and sale-leaseback accounting as further described above. We continued to report the real property assets of $21 million, $61 million and $62 million at October 28, 2017, October 29, 2016 and January 28, 2017, respectively, in our Condensed Consolidated Balance Sheets, which are included in our Sears Domestic segment. On October 3, 2017, Holdings completed a sale-leaseback transaction pursuant to which Holdings sold one Sears Full-line store that served as collateral for the 2017 Secured Loan Facility for cash proceeds of $17 million ($15 million net of prepaid rent). The net proceeds were used to pay interest and a portion of the 2017 Secured Loan Facility. We accounted for the transaction as a financing transaction in accordance with accounting standards applicable to sale-leaseback transactions as a result of the requirement to prepay rent for one year. Accordingly, Holdings recorded a sale-leaseback financing obligation of $17 million, which is classified as a sale-leaseback financing obligation in the Condensed Consolidated Balance Sheets at October 28, 2017. We continued to report real property assets of $7 million at October 28, 2017 in our Condensed Consolidated Balance Sheets, which are included in our Sears Domestic segment. The obligation for future minimum lease payments at October 28, 2017 is $13 million over the lease term, and is $0.4 million in 2017 and $1.3 million in each of 2018, 2019, 2020, 2021 and 2022 and $6.2 million thereafter, including $1.3 million that was prepaid upon closing the transaction. On July 17, 2017, Holdings completed a sale-leaseback transaction pursuant to which Holdings sold three distribution centers that served as collateral for the 2016 Secured Loan Facility for cash proceeds of $89 million ($84 million net of prepaid rent). The net proceeds were used to pay interest and a portion of the 2016 Secured Loan Facility. We accounted for the transaction as a financing transaction in accordance with accounting standards applicable to sale-leaseback transactions as a result of the requirement to prepay rent for one year. Accordingly, Holdings recorded a sale-leaseback financing obligation of $89 million, which is classified as a sale-leaseback financing obligation in the Condensed Consolidated Balance Sheets at October 28, 2017. We continued to report real property assets of $7 million at October 28, 2017 in our Condensed Consolidated Balance Sheets, which are included in our Sears Domestic segment. On January 27, 2017, Holdings and CBL and Associates Properties, Inc. ("CBL") completed a sale-leaseback transaction pursuant to which Holdings sold five Sears Full-line stores and two Sears Auto Centers located at CBL malls for net proceeds of $71 million (the "CBL transaction"). In connection with the CBL transaction, Holdings entered into 10-year leaseback agreements. The agreements provide both CBL and Holdings the right to terminate each lease, and provide Holdings the option to relocate its operations at each mall to a location of up to 15,000 square feet. The agreement also contains an earn-out provision pursuant to which Holdings would receive a maximum amount of $14.5 million additional consideration if CBL redevelops any of the properties within a specified time period and achieves more than a specified return on investment. We accounted for the CBL transaction as a financing transaction in accordance with accounting standards applicable to sale-leaseback transactions as a result of continuing involvement through the earn-out provision. Accordingly, Holdings recorded a sale-leaseback financing obligation of $71 million, which is classified as a sale-leaseback financing obligation in the Condensed Consolidated Balance Sheets at both October 28, 2017 and January 28, 2017. We continued to report real property assets of $33 million and $34 million at October 28, 2017 and January 28, 2017, respectively, in our Condensed Consolidated Balance Sheets, which are included in our Sears Domestic segment. In addition to the Seritage transaction, JV transactions and other sale-leaseback financing transactions described above, we recorded gains on the sales of assets for other significant items described as follows. During the 13 week period ended October 28, 2017, we recorded gains of $21 million on the sale and lease-back of four Sears Full-line stores and two non-retail locations that served as collateral for our real estate loan facilities. We received net proceeds of $55 million for the sale of these properties, of which $40 million was used to pay interest and a portion of the 2017 Secured Loan Facility and $15 million was used to pay interest and a portion of the Incremental Loans. During the 13 week period ended October 28, 2017, we also recorded gains of $65 million on the sale and lease-back of one Sears Full-line store, sale of one closed Sears Full-line store and lease termination of three Sears Full-line stores, for which we received $80 million of cash proceeds. In connection with the sale and leaseback transactions, we entered into leaseback agreements with terms ranging from two to five years. During the 13 week period ended October 28, 2017, we recorded gains of $17 million on the sale and leaseback of one Kmart store and sale of one closed Kmart store that served as collateral for our real estate loan facilities. We received net proceeds of $22 million for the sale of these properties, which was used to pay interest and a portion of the 2017 Secured Loan Facility. In connection with the sale and leaseback transaction, we entered into a leaseback agreement with a five year term. In addition to the transactions described above, during the 39 week period ended October 28, 2017, we recorded gains of $176 million on the sale of three Sears Full-line stores that served as collateral for our real estate loan facilities. We received net proceeds of $202 million for the sale of these stores, of which $126 million was used to pay interest and a portion of the 2016 Secured Loan Facility, $19 million was used to pay interest and a portion of the 2017 Secured Loan Facility, and $57 million was used to repay a portion of our revolving credit facility. During the 39 week period ended October 28, 2017, we also recorded gains of $170 million on the sale of seven Sears Full-line stores and amendment and lease termination of two Sears Full-line stores for which we received $198 million of cash proceeds, $21 million of which was received in 2016. In connection with the sales of six of the Sears Full-line stores, we entered into leaseback agreements with terms ranging from six months to one year. Additionally, during the 39 week period ended October 28, 2017, we recorded gains on the sales of assets of $40 million recognized on the sale of two Kmart stores that served as collateral for our real estate loan facilities. We received net proceeds of $48 million for the sale of these stores, of which $28 million was used to pay interest and a portion of the 2016 Secured Loan Facility and $20 million was used to pay interest and a portion of the 2017 Secured Loan Facility. During the 13 week period ended October 29, 2016, we recorded gains of $15 million on the sale of two Sears Full-line stores for which we received $27 million of cash proceeds. In connection with the sales of the Sears Full-line stores, we entered into leaseback agreements for up to nine months. During the 39 week period ended October 29, 2016, we recorded gains on the sales of assets of $12 million recognized on the sale of one distribution center for which we received $23 million of cash proceeds. We determined that the transactions with leaseback arrangements qualify for sales recognition and sale-leaseback accounting. In accordance with accounting standards related to sale-leaseback transactions, Holdings recognized any loss on sale immediately, any gain on sale in excess of the present value of minimum lease payments immediately, and any remaining gain was deferred and will be recognized in proportion to the related rent expense over the lease term. At October 28, 2017, October 29, 2016 and January 28, 2017, respectively, $90 million, $97 million and $132 million of the deferred gain on sale-leaseback is classified as current within other current liabilities. At October 28, 2017, October 29, 2016 and January 28, 2017, respectively, $446 million, $656 million and $563 million is classified as long-term deferred gain on sale-leaseback in the Condensed Consolidated Balance Sheets. For the other transactions, we determined that we have surrendered substantially all of our rights and obligations, and, therefore, immediate gain recognition is appropriate. |
EQUITY |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
EQUITY | EQUITY Loss per Share The following table sets forth the components used to calculate basic and diluted loss per share attributable to Holdings' shareholders.
Accumulated Other Comprehensive Loss The following table displays the components of accumulated other comprehensive loss:
Pension and postretirement adjustments relate to the net actuarial loss on our pension and postretirement plans recognized as a component of accumulated other comprehensive loss. Income Tax Expense Allocated to Each Component of Other Comprehensive Income Income tax expense allocated to each component of other comprehensive income was as follows:
|
BENEFIT PLANS |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
BENEFIT PLANS | BENEFIT PLANS Pension and Postretirement Benefit Plans We provide benefits to certain associates who are eligible under various defined benefit pension plans, contributory defined benefit pension plans and other postretirement plans, primarily retiree medical benefits. For purposes of determining the periodic expense of our defined benefit plans, we use the fair value of plan assets as the market related value. The following table summarizes the components of total net periodic benefit expense, recorded within selling and administrative in the Condensed Consolidated Statements of Operations, for our retirement plans:
(1) Amortization of experience losses for the 13- and 39- weeks ended October 28, 2017, respectively, includes $203 million and $403 million as a result of the pension annuity purchases described below. Contributions During the 13- and 39- week periods ended October 28, 2017, we made total contributions of $138 million and $271 million, respectively, to our pension and postretirement plans. During the 13- and 39- week periods ended October 29, 2016, we made total contributions of $113 million and $261 million, respectively, to our pension and postretirement plans. We anticipate making aggregate contributions to our defined benefit and postretirement plans of approximately $44 million over the remainder of 2017. As discussed in Note 1, the Company agreed to grant the PBGC a lien on, and subsequently contribute to the Company's pension plans, the value of the Craftsman Receivable, with the value of such payment being fully credited against the Company's minimum pension funding obligations in 2017, 2018 and 2019. The Company also agreed to grant a lien to the PBGC on the 15-year income stream relating to new Stanley Black & Decker sales of Craftsman products, and agreed to contribute the payments from Stanley Black & Decker under such income stream to the Company's pension plans, with such payments to be credited against the Company's minimum pension funding obligations starting no later than five years from the closing date. The Company also agreed to grant the PBGC a lien on $100 million of real estate assets to secure the Company's minimum pension obligations through the end of 2019. In November 2017, the Company announced an amendment to the PPPFA that releases 138 of our properties from a ring-fence arrangement created under the PPPFA upon, and in exchange for, the payment of approximately $407 million into the Sears pension plans. Following the $407 million contribution, the Company will be relieved of contributions to our pension plans for approximately two years (other than the quarterly payment due in December 2017 and a $20 million supplemental payment due in the second quarter of 2018), and the remaining properties will no longer be ring-fenced. The ultimate amount of pension contributions could be affected by changes in applicable regulations, as well as financial market and investment performance. Pension Plan Amendment Effective December 1, 2016, the Sears Holdings Pension Plan was amended to change its plan year from a calendar year end to a November 30th year end, to spin off a new Sears Holdings Pension Plan 2 ("Plan 2") and to rename the Sears Holdings Pension Plan as Sears Holdings Pension Plan 1 ("Plan 1"). In conjunction with these amendments, the Company requested that the Internal Revenue Service ("IRS") approve the foregoing change in plan year and to approve a change in actuarial funding method in connection with the spin-off and change in plan year. The Company has received IRS approval of the change in plan year and the request for approval to the change in actuarial funding method remains pending with the IRS. Pension Annuity Purchase for Retirees In May 2017, the Company executed an irrevocable agreement to purchase a group annuity contract from Metropolitan Life Insurance Company ("MLIC"), under which MLIC will pay future pension benefit payments to approximately 51,000 retirees from Plan 2. The agreement calls for a transfer of approximately $515 million of Plan 2's benefit obligations to MLIC. This action had an immaterial impact on the funded status of our total pension obligations, but reduced the size of the Company's combined pension plan, reduced future cost volatility, and reduced future plan administrative expenses. The annuity purchase resulted in a non-cash charge of $200 million for losses previously accumulated in other comprehensive income (loss), which were recognized through the statement of operations upon settlement during the 13 week period ending July 29, 2017. In August 2017, the Company reached another agreement with MLIC to annuitize an additional $512 million of its pension liability, under which MLIC will pay future pension benefit payments to an additional approximately 20,000 retirees from Plan 2. This action had an immaterial impact on the funded status of our total pension obligations, but reduced the size of the Company's combined pension plan, reduced future cost volatility, and reduced future plan administrative expenses. This annuity purchase resulted in a non-cash charge of $203 million for losses previously accumulated in other comprehensive income (loss), which were recognized through the statement of operations immediately upon settlement during the 13 week period ending October 28, 2017. |
INCOME TAXES |
9 Months Ended |
---|---|
Oct. 28, 2017 | |
Income Tax Disclosure [Abstract] | |
INCOME TAXES | INCOME TAXES We had gross unrecognized tax benefits of $156 million at October 28, 2017, $148 million at October 29, 2016 and $142 million at January 28, 2017. Of the amount at October 28, 2017, $101 million would, if recognized, impact our effective tax rate, with the remaining amount being comprised of unrecognized tax benefits related to gross temporary differences or any other indirect benefits. During the 13- and 39- week periods ended October 28, 2017, gross unrecognized tax benefits increased by $3 million and $14 million, respectively, due to state activity. During the 13- and 39- week periods ended October 29, 2016, gross unrecognized tax benefits increased by $4 million and $11 million, respectively, due to state activity. We expect that our unrecognized tax benefits could decrease by as much as $6 million over the next 12 months for tax audit settlements and the expiration of the statute of limitations for certain jurisdictions. We classify interest expense and penalties related to unrecognized tax benefits and interest income on tax overpayments as components of income tax expense. At October 28, 2017, October 29, 2016 and January 28, 2017, the total amount of interest and penalties included in our tax accounts in our Condensed Consolidated Balance Sheet was $70 million ($46 million net of federal benefit), $62 million ($41 million net of federal benefit) and $61 million ($40 million net of federal benefit), respectively. The total amount of net interest expense (net of federal benefit) recognized as part of income tax expense in our Condensed Consolidated Statements of Operations was $2 million and $1 million, respectively, for the 13 week periods ended October 28, 2017 and October 29, 2016, and $6 million and $4 million, respectively, for the 39 week periods ended October 28, 2017 and October 29, 2016. We file income tax returns in both the United States and various foreign jurisdictions. The U.S. Internal Revenue Service ("IRS") has completed its examination of all federal tax returns of Holdings through the 2009 return, and all matters arising from such examinations have been resolved. In addition, Holdings and Sears are under examination by various state, local and foreign income tax jurisdictions for the years 2003 through 2016, and Kmart is under examination by such jurisdictions for the years 2006 through 2014. At the end of 2016, we had a federal and state net operating loss ("NOL") deferred tax asset of $2.3 billion, which will expire predominately between 2019 and 2036. We have credit carryforwards of $875 million, which will expire between 2018 and 2036. In July 2016, the Company sold shares of an investment for $106 million. The sale resulted in a U.S. taxable gain of $105 million, but no current income tax is payable due to the utilization of NOL attributes of $37 million with a valuation allowance release of the same amount. In connection with the Craftsman Sale in the first quarter of 2017, the Company realized a tax benefit of $101 million on the deferred taxes related to the indefinite-life intangible for the trade name sold to Stanley Black & Decker. In addition, the Company incurred a taxable gain of approximately $963 million. There was no federal income tax payable resulting from the taxable gain due to the utilization of NOL tax attributes of approximately $361 million with a valuation allowance release of the same amount. However, there was state income tax of $4 million payable after the utilization of state tax attributes. At January 28, 2017, we had a valuation allowance of $5.5 billion to record only the portion of the deferred tax asset that more likely than not will be realized. The amount of the deferred tax asset considered realizable, however, could be adjusted in the future if estimates of future taxable income during the carryforward period are increased, or if objective negative evidence in the form of cumulative losses is no longer present and additional weight may be given to subjective evidence such as our projections for growth. We will continue to evaluate our valuation allowance as the year progresses for any change in circumstances that causes a change in judgment about the realizability of the deferred tax asset. The application of the requirements for accounting for income taxes in interim periods, after consideration of our valuation allowance, causes a significant variation in the typical relationship between income tax expense and pretax accounting income. As such, for the 13- and 39- week periods ended October 28, 2017, our effective income tax rates were an expense of 0.5% and a benefit of 9.5%, respectively. Our tax rate continues to reflect the effect of not recognizing the benefit of current period losses in certain domestic jurisdictions where it is not more likely than not that such benefits would be realized. During the first quarter of fiscal 2017, the Company realized a significant tax benefit on the reversal of deferred taxes related to the Craftsman trade name. In addition, the 13- and 39- week periods ended October 28, 2017 were positively impacted by the reversal of deferred taxes related to indefinite-life assets associated with property sales and negatively impacted by foreign branch taxes and state income taxes. |
SUMMARY OF SEGMENT DATA |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUMMARY OF SEGMENT DATA | SUMMARY OF SEGMENT DATA These reportable segment classifications are based on our business formats, as described in Note 1. The Kmart format represents both an operating and reportable segment. The Sears Domestic reportable segment consists of the aggregation of several business formats. These formats are evaluated by our Chief Operating Decision Maker ("CODM") to make decisions about resource allocation and to assess performance. Each of these segments derives its revenues from the sale of merchandise and related services to customers, primarily in the United States. The merchandise and service categories are as follows:
|
SUPPLEMENTAL FINANCIAL INFORMATION |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
SUPPLEMENTAL FINANCIAL INFORMATION | SUPPLEMENTAL FINANCIAL INFORMATION Other long-term liabilities at October 28, 2017, October 29, 2016 and January 28, 2017 consisted of the following:
The Company sells service contracts that provide for preventative maintenance and repair/replacement coverage on consumer products over periods of time ranging from 12 to 144 months. Revenues from the sale of service contracts, and the related direct acquisition costs, are deferred and amortized on a straight-line basis over the lives of the associated contracts, while the associated service costs are expensed as incurred. The table below shows activity related to unearned revenues for service contracts, which are recorded within other current liabilities and other long-term liabilities in the Condensed Consolidated Balance Sheets.
|
LEGAL PROCEEDINGS |
9 Months Ended |
---|---|
Oct. 28, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
LEGAL PROCEEDINGS | LEGAL PROCEEDINGS We are a defendant in lawsuits containing class or collective action allegations in which the plaintiffs are current and former hourly and salaried associates who allege violations of various wage and hour laws, rules and regulations pertaining to alleged misclassification of certain of our employees, the failure to pay overtime and/or the failure to pay for missed meal and rest periods and other payroll violations. The complaints generally seek unspecified monetary damages, injunctive relief, or both. Further, certain of these proceedings are in jurisdictions with reputations for aggressive application of laws and procedures against corporate defendants. We also are a defendant in putative class action lawsuits in California relating to alleged failure to comply with California laws pertaining to certain operational, marketing and pricing practices. The California laws alleged to have been violated in each of these lawsuits provide the potential for significant statutory penalties. At this time, the Company is not able to either predict the outcome of these lawsuits or reasonably estimate a potential range of loss with respect to the lawsuits. We are subject to various other legal and governmental proceedings and investigations, including some involving the practices and procedures in our more highly regulated businesses. Some matters contain class action allegations, environmental and asbestos exposure allegations and other consumer-based, regulatory or qui tam claims, each of which may seek compensatory, punitive or treble damage claims (potentially in large amounts), as well as other types of relief. Additionally, some of these claims or actions, such as the qui tam claims, have the potential for significant statutory penalties. At this time, the Company is not able to either predict the outcome of these lawsuits or reasonably estimate a potential range of loss with respect to these lawsuits. In accordance with accounting standards regarding loss contingencies, we accrue an undiscounted liability for those contingencies where the incurrence of a loss is probable and the amount can be reasonably estimated, and we disclose the amount accrued and the amount of a reasonably possible loss in excess of the amount accrued, if such disclosure is necessary for our financial statements to not be misleading. We do not record liabilities when the likelihood that the liability has been incurred is probable but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote. Because litigation outcomes are inherently unpredictable, our evaluation of legal proceedings often involves a series of complex assessments by management about future events and can rely heavily on estimates and assumptions. If the assessments indicate that loss contingencies that could be material to any one of our financial statements are not probable, but are reasonably possible, or are probable, but cannot be estimated, then we disclose the nature of the loss contingencies, together with an estimate of the range of possible loss or a statement that such loss is not reasonably estimable. While the consequences of certain unresolved proceedings are not presently determinable, and an estimate of the probable and reasonably possible loss or range of loss in excess of amounts accrued for such proceedings cannot be reasonably made, an adverse outcome from such proceedings could have a material effect on our earnings in any given reporting period. However, in the opinion of our management, after consulting with legal counsel, and taking into account insurance and reserves, the ultimate liability related to current outstanding matters is not expected to have a material effect on our financial position, liquidity or capital resources. |
RECENT ACCOUNTING PRONOUNCEMENTS |
9 Months Ended |
---|---|
Oct. 28, 2017 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
RECENT ACCOUNTING PRONOUNCEMENTS | RECENT ACCOUNTING PRONOUNCEMENTS Compensation - Retirement Benefits In March 2017, the Financial Accounting Standards Board ("FASB") issued an accounting standards update which requires an employer to report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. It also requires the other components of net periodic pension cost and net periodic postretirement benefit cost to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. This update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The amendments in the update must be applied retrospectively. We are currently evaluating the effect the update will have on our consolidated financial statements. Goodwill In January 2017, the FASB issued an accounting standards update which simplifies the test for goodwill impairment. To address concerns over the cost and complexity of the two-step goodwill impairment test, the amendments in this update remove the second step of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. This update is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently evaluating the effect the update will have on our consolidated financial statements. Business Combinations In January 2017, the FASB issued an accounting standards update which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of businesses. The amendments in this update provide a screen to determine when a set is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated. If the screen is not met, the amendments in this update require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The amendments in the update must be applied prospectively. We are currently evaluating the effect the update will have on our consolidated financial statements. Statement of Cash Flows In November 2016, the FASB issued accounting standards updates which address diversity in practice in the classification and presentation of changes in restricted cash in the statement of cash flows. The amendments in this update require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and restricted cash. Therefore, restricted cash should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. These updates are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The amendments in the updates must be applied using a retrospective transition method to each period presented. The Company adopted the update in the first quarter of 2017. The adoption of the new standard impacted the presentation of the Condensed Consolidated Statements of Cash Flows. Consolidation - Interests Held Through Related Parties That are Under Common Control In October 2016, the FASB issued an accounting standards update to amend the accounting standards on how a reporting entity that is the single decision maker of a variable interest entity ("VIE") should treat indirect interests in the entity held through related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE. The primary beneficiary of a VIE is the reporting entity that has a controlling financial interest in a VIE and, therefore, consolidates the VIE. A reporting entity has an indirect interest in a VIE if it has a direct interest in a related party that, in turn, has a direct interest in the VIE. Under the amendments, a single decision maker is not required to consider indirect interests held through related parties that are under common control with the single decision maker to be the equivalent of direct interests in their entirety. Instead, a single decision maker is required to include those interests on a proportionate basis consistent with indirect interests held through other related parties. The Company adopted the update in the first quarter of 2017. The adoption of the new standard did not have an impact on the Company's consolidated financial position, results of operations or cash flows. Income Taxes - Intra-Entity Transfers of Assets Other Than Inventory In October 2016, the FASB issued an accounting standards update to improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Current accounting standards prohibit the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. In addition, interpretations of this guidance have developed in practice for transfers of certain intangible and tangible assets. This prohibition on recognition is an exception to the principle of comprehensive recognition of current and deferred income taxes in accounting standards. To more faithfully represent the economics of intra-entity asset transfers, the amendments in this update require that entities recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments in this update do not change accounting standards for the pre-tax effects of an intra-entity asset transfer under accounting standards applicable to consolidation, or for an intra-entity transfer of inventory. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted as of the beginning of an annual reporting period. The amendments in this update should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. We are currently evaluating the effect the update will have on our consolidated financial statements. Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments In August 2016, the FASB issued accounting standards updates which address diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows, including: debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies; distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. These updates are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The amendments in the update must be applied using a retrospective transition method to each period presented. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. We are currently evaluating the effect the update will have on our consolidated financial statements. Leases In February 2016, the FASB issued an accounting standards update which replaces the current lease accounting standard. The update will require, among other items, lessees to recognize a right-of-use asset and a lease liability for most leases. Extensive quantitative and qualitative disclosures, including significant judgments made by management, will be required to provide greater insight into the extent of revenue and expense recognized and expected to be recognized from existing contracts. The update is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with early adoption permitted. The new standard must be adopted using a modified retrospective transition, and provides for certain practical expedients. Transition will require application of the new guidance at the beginning of the earliest comparative period presented. We are currently evaluating the effect the update will have on our consolidated financial statements, and expect the update will have a material impact on our consolidated financial statements. Revenue from Contracts with Customers In May 2014, the FASB issued an accounting standards update which replaces the current revenue recognition standards. Subsequently, the FASB has also issued accounting standards updates which clarify the guidance. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This standard was initially released as effective for fiscal years beginning after December 15, 2016; however, the FASB has decided to defer the effective date of this accounting standard update for one year. Early adoption of the update is permitted, but not before the original date for fiscal years beginning after December 15, 2016. The update may be applied retrospectively for each period presented or as a cumulative-effect adjustment at the date of adoption. The Company continues to evaluate the adoption of this standard. Based on our preliminary assessment, we determined the adoption will impact the accounting for our Shop Your Way program, revenues from gift cards and merchandise returns. The expense for Shop Your Way points is currently recognized as customers earn them and recorded in cost of sales. The new guidance will require the Company to allocate the transaction price to products and points on a relative standalone selling price basis, deferring the portion of revenue allocated to the points and recognizing a contract liability for unredeemed points. The new guidance will also change the timing of recognition of the unredeemed portion of our gift cards, which is currently recognized using the remote method. The new guidance will require application of the proportional method. The Company currently reports revenues from merchandise sales net of estimated returns. The new guidance will require the Company to record both an asset and a liability for anticipated customer returns. |
RELATED PARTY DISCLOSURE |
9 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||
Related Party Transactions [Abstract] | |||||||||||||
RELATED PARTY DISCLOSURE | RELATED PARTY DISCLOSURE Mr. Lampert is Chairman of our Board of Directors and its Finance Committee and is the Chairman and Chief Executive Officer of ESL. Additionally, on February 1, 2013, Mr. Lampert became our Chief Executive Officer, in addition to his role as Chairman of the Board. ESL owned approximately 49% of our outstanding common stock at October 28, 2017 (excluding shares of common stock that ESL may acquire within 60 days upon the exercise of warrants to purchase shares of our common stock). Bruce R. Berkowitz was a member of our Board of Directors from February 2016 through October 2017. Mr. Berkowitz serves as the Chief Investment Officer of Fairholme Capital Management, LLC, an investment adviser registered with the SEC, and is the President and a Director of Fairholme Funds, Inc., a SEC-registered investment company providing investment management services to three mutual funds (together with Fairholme Capital Management, LLC and other affiliates, "Fairholme"). Fairholme owned approximately 24% of our outstanding common stock at October 28, 2017 (excluding shares of common stock that Fairholme may acquire within 60 days upon the exercise of warrants to purchase shares of our common stock). Thomas J. Tisch has been an independent member of our Board of Directors since 2005. Mr. Tisch owned approximately 4% of our outstanding common stock at October 28, 2017. Unsecured Commercial Paper During the 39 week periods ended October 28, 2017 and October 29, 2016, ESL and its affiliates held unsecured commercial paper issued by SRAC, an indirect wholly-owned subsidiary of Holdings. For the commercial paper outstanding to ESL, the weighted average of each of maturity, annual interest rate and principal amount outstanding was 7.1 days, 8.86% and $19 million and 25.7 days, 7.9% and $87 million, respectively, during the 39 week periods ended October 28, 2017 and October 29, 2016. The largest aggregate amount of principal outstanding to ESL at any time since the beginning of 2017 was $160 million, and $2 million of interest was paid by SRAC to ESL during the 39 week period ended October 28, 2017. ESL held $40 million of our commercial paper at October 28, 2017, including $28 million held by Mr. Lampert. The commercial paper purchases were made in the ordinary course of business on substantially the same terms, including interest rates, as terms prevailing for comparable transactions with other persons, and did not present features unfavorable to the Company. LC Facility On December 28, 2016, the Company, through the Borrowers, entered into the LC Facility, which was subsequently amended in August 2017, and which provides for a $271 million amended LC Facility. At October 28, 2017 and January 28, 2017, we had $271 million and $200 million, respectively, of letters of credit outstanding under the LC Facility, which amounts were initially committed by entities affiliated with ESL, and the Lenders under the LC Facility maintain cash collateral on deposit with the Issuing Bank of $134 million. $140 million of the amount originally committed by entities affiliated with ESL under the LC Facility has been syndicated to unaffiliated third party lenders as of the date of this report. See Note 2 for additional information regarding the LC Facility, as amended. 2017 Secured Loan Facility On January 3, 2017, the Company, through the 2017 Secured Loan Borrowers, obtained a $500 million real estate loan facility from the Lenders, entities affiliated with ESL. At October 28, 2017 and January 28, 2017, JPP LLC and JPP II, LLC, entities affiliated with ESL, held $384 million and $500 million of principal amount of the 2017 Secured Loan Facility, respectively. Approximately $116 million of proceeds received from real estate transactions were used to reduce outstanding borrowings under the 2017 Secured Loan Facility, all of which were repaid to entities affiliated with ESL. During October 2017, the Company, through the Incremental Loan Borrowers, obtained Incremental Loans totaling $200 million from the Lenders. At October 28, 2017, JPP LLC and JPP II, LLC, held $185 million of principal amount of the Incremental Loans. Approximately $15 million of proceeds received from real estate transactions were used to reduce outstanding borrowings under the Incremental Loans, all of which were repaid to entities affiliated with ESL. See Note 2 for additional information regarding the 2017 Secured Loan Facility and Incremental Loans. 2016 Secured Loan Facility In April 2016, the Company, through the 2016 Secured Loan Borrowers, obtained a $500 million real estate loan facility from the 2016 Secured Loan Lenders, some of which are entities affiliated with ESL. In May 2017, Holdings reached agreement to extend the maturity of $400 million of the $500 million 2016 Secured Loan Facility maturing in July 2017 to January 2018. At October 28, 2017, October 29, 2016 and January 28, 2017, entities affiliated with ESL held $131 million, $216 million and $216 million, respectively, of principal amount of the 2016 Secured Loan Facility. Proceeds received from real estate transactions were used to reduce outstanding borrowings under the 2016 Secured Loan Facility, of which $84 million was repaid to entities affiliated with ESL. See Note 2 for additional information regarding the 2016 Secured Loan Facility, as amended. 2016 Term Loan In April 2016, the Company, through the ABL Borrowers, obtained a $750 million senior secured term loan under the Amended Domestic Credit Agreement with a syndicate of lenders, including $146 million (net of original issue discount) from JPP, LLC and JPP II, LLC, entities affiliated with ESL, and $100 million from the Company's domestic pension plans. At October 28, 2017, JPP LLC and JPP II, LLC, and the Company's domestic pension plans, respectively, held $78 million and $76 million of principal amount of the 2016 Term Loan. At both October 29, 2016 and January 28, 2017, JPP LLC and JPP II, LLC, and the Company's domestic pension plans, respectively, held $150 million and $100 million of principal amount of the 2016 Term Loan. As disclosed in Note 2, a portion of the proceeds received from the Craftsman Sale were used to reduce outstanding borrowings under the 2016 Term Loan, of which $36 million and $24 million was repaid to JPP LLC and JPP II, LLC, and the Company's domestic pension plans, respectively. See Note 2 for additional information regarding the 2016 Term Loan. Second Lien Credit Agreement In September 2016, the Company, through the ABL Borrowers, obtained a $300 million Second Lien Term Loan from the Lenders, entities affiliated with ESL. At each of October 28, 2017, October 29, 2016 and January 28, 2017, JPP LLC and JPP II, LLC held $300 million of principal amount of the Second Lien Term Loan. Additionally, as further discussed in Note 2, in July 2017, the Company amended its Second Lien Credit Agreement to create an additional $500 million Line of Credit Facility. The Company received $438 million in net proceeds from Line of Credit Loans during the 39 weeks ended October 28, 2017, including $308 million, $25 million and $20 million from ESL and its affiliates, Mr. Berkowitz and his affiliates, and Mr. Tisch and his affiliates, respectively, which also represents the principal amount of Line of Credit Loans held by ESL and its affiliates and Mr. Tisch and his affiliates at October 28, 2017. The Company made repayments of $25 million during the 13 weeks ended October 28, 2017 to Mr. Berkowitz and his affiliates. See Note 2 for additional information regarding the Second Lien Credit Agreement, as amended. Senior Secured Notes At each of October 28, 2017, October 29, 2016 and January 28, 2017, Mr. Lampert and ESL held an aggregate of approximately $11 million of principal amount of the Company's Senior Secured Notes. At each of October 28, 2017, October 29, 2016 and January 28, 2017, Fairholme held an aggregate of approximately $46 million of principal amount of the Company's Senior Secured Notes. At each of October 28, 2017, October 29, 2016 and January 28, 2017, Mr. Tisch and his affiliates held an aggregate of approximately $10 million of principal amount of the Company's Senior Secured Notes. Subsidiary Notes At both October 29, 2016 and January 28, 2017, Mr. Lampert and ESL held an aggregate of $3 million of principal amount of unsecured notes issued by SRAC (the "Subsidiary Notes"). At October 28, 2017, Fairholme held an aggregate of $9 million, and at both October 29, 2016 and January 28, 2017, held an aggregate of $14 million of principal amount of Subsidiary Notes. Senior Unsecured Notes and Warrants At both October 28, 2017 and January 28, 2017, Mr. Lampert and ESL held an aggregate of approximately $188 million of principal amount of the Company's Senior Unsecured Notes, and 10,033,472 warrants to purchase shares of Holdings common stock. At October 29, 2016, Mr. Lampert and ESL held an aggregate of approximately $193 million of principal amount of the Company's Senior Unsecured Notes, and 10,033,472 warrants to purchase shares of Holdings common stock. At October 28, 2017, October 29, 2016 and January 28, 2017, respectively, Fairholme held an aggregate of approximately $347 million, $357 million and $357 million of principal amount of the Company's Senior Unsecured Notes, and 6,105,938, 6,722,805 and 6,713,725 warrants to purchase shares of Holdings common stock. Sears Canada ESL owns approximately 45% of the outstanding common shares of Sears Canada (based on publicly available information as of July 27, 2017). Lands' End ESL owns approximately 69% of the outstanding common stock of Lands' End (based on publicly available information as of October 31, 2017). Holdings and certain of its subsidiaries entered into a transition services agreement in connection with the spin-off pursuant to which Lands' End and Holdings agreed to provide, on an interim, transitional basis, various services, including but not limited to, tax services, logistics services, auditing and compliance services, inventory management services, information technology services and continued participation in certain contracts shared with Holdings and its subsidiaries, as well as agreements related to Lands' End Shops at Sears and participation in the Shop Your Way® program. The majority of the services under the transition services agreement with Lands' End have expired or been terminated. In July 2016, the Company and Lands' End executed an agreement pursuant to which the Company will provide foreign buying office support and sourcing services to Lands' End. The agreement expires on June 30, 2020. Amounts due to or from Lands' End are non-interest bearing, and generally settled on a net basis. Holdings invoices Lands' End on at least a monthly basis. At both October 29, 2016 and January 28, 2017, Holdings reported a net amount payable to Lands' End of $1 million in other current liabilities in the Condensed Consolidated Balance Sheet. Amounts related to revenue from retail services and rent for Lands' End Shops at Sears, participation in the Shop Your Way® program and corporate shared services were $15 million and $18 million, respectively, for the 13 week periods ended October 28, 2017 and October 29, 2016, and $45 million and $48 million, respectively, for the 39 week periods ended October 28, 2017 and October 29, 2016. The amounts Lands' End earned related to call center services and commissions were $2 million for the 13 week period ended October 29, 2016, and $2 million and $7 million, respectively, for the 39 week periods ended October 28, 2017 and October 29, 2016. SHO ESL owns approximately 58% of the outstanding common stock of SHO (based on publicly available information as of November 8, 2017). Holdings and certain of its subsidiaries engage in transactions with SHO pursuant to various agreements with SHO which, among other things, (1) govern the principal transactions relating to the rights offering and certain aspects of our relationship with SHO following the separation, (2) establish terms under which Holdings and certain of its subsidiaries will provide SHO with services, and (3) establish terms pursuant to which Holdings and certain of its subsidiaries will obtain merchandise for SHO. These agreements were originally made in the context of a parent-subsidiary relationship and were negotiated in the overall context of the separation. In May 2016, the Company and SHO agreed to changes to a number of their related agreements, including extending the merchandise and services agreement until February 1, 2020. A summary of the nature of related party transactions involving SHO is as follows:
Amounts due to or from SHO are non-interest bearing, settled on a net basis, and have payment terms of 10 days after the invoice date. The Company invoices SHO on a weekly basis. At October 28, 2017, October 29, 2016 and January 28, 2017, Holdings reported a net amount receivable from SHO of $26 million, $20 million and $81 million, respectively, within accounts receivable in the Condensed Consolidated Balance Sheets. Amounts related to the sale of inventory and related services, royalties, and corporate shared services were $230 million and $302 million, respectively, for the 13 week periods ended October 28, 2017 and October 29, 2016, and $797 million and $958 million, respectively, for the 39 week periods ended October 28, 2017 and October 29, 2016. The net amounts SHO earned related to commissions were $15 million and $21 million, respectively, for the 13 week periods ended October 28, 2017 and October 29, 2016, and $51 million and $65 million, respectively, for the 39 week periods ended October 28, 2017 and October 29, 2016. Additionally, the Company has guaranteed lease obligations for certain SHO store leases that were assigned as a result of the separation. See Note 4 of our Annual Report on Form 10-K for the fiscal year ended January 28, 2017 for further information related to these guarantees. Also in connection with the separation, the Company entered into an agreement with SHO and the agent under SHO's secured credit facility, whereby the Company committed to continue to provide services to SHO in connection with a realization on the lender's collateral after default under the secured credit facility, notwithstanding SHO's default under the underlying agreement with us, and to provide certain notices and services to the agent, for so long as any obligations remain outstanding under the secured credit facility. Seritage ESL owns approximately 7.9% of the total voting power of Seritage, and approximately 39% of the limited partnership units of Seritage Growth Properties, L.P. (the "Operating Partnership"), the entity that now owns the properties sold by the Company in the Seritage transaction and through which Seritage conducts its operations (based on publicly available information as of February 23, 2017). Mr. Lampert is also currently the Chairman of the Board of Trustees of Seritage. Fairholme owns approximately 12% of the outstanding Class A common shares of Seritage and 100% of the outstanding Class C non-voting common shares of Seritage (based on publicly available information as of December 31, 2016). In connection with the Seritage transaction as described in Note 3, Holdings entered into the Master Leases with Seritage. The initial amount of aggregate annual base rent under the master lease is $134 million for the REIT properties, with increases of 2% per year beginning in the second lease year. Holdings recorded rent expense of $17 million and $22 million, respectively, in cost of sales, buying and occupancy for the 13 week periods ended October 28, 2017 and October 29, 2016. Rent expense consists of straight-line rent expense of $27 million and $36 million, respectively, offset by amortization of a deferred gain recognized pursuant to the sale and leaseback of properties from Seritage of $10 million and $14 million, respectively, for the 13 week periods ended October 28, 2017 and October 29, 2016. Holdings recorded rent expense of $55 million and $64 million, respectively, in cost of sales, buying and occupancy for the 39 week periods ended October 28, 2017 and October 29, 2016. Rent expense consists of straight-line rent expense of $91 million and $108 million, respectively, offset by amortization of a deferred gain recognized pursuant to the sale and leaseback of properties from Seritage of $36 million and $44 million, respectively, for the 39 week periods ended October 28, 2017 and October 29, 2016. In addition to base rent under the Master Leases, Holdings pays monthly installment expenses for property taxes and insurance at all REIT properties where Holdings is a tenant and installment expenses for common area maintenance, utilities and other operating expenses at REIT properties that are multi-tenant locations where Holdings and other third parties are tenants. The initial amount of aggregate installment expenses under the Master Leases was $70 million, based on estimated installment expenses, and currently is $41 million as a result of recapture activity and reconciling actual installment expenses. Holdings paid $10 million and $17 million, respectively, for the 13 week periods ended October 28, 2017 and October 29, 2016, and $34 million and $51 million, respectively, for the 39 week periods ended October 28, 2017 and October 29, 2016, recorded in cost of sales, buying and occupancy. At October 28, 2017, October 29, 2016 and January 28, 2017, respectively, Holdings reported an amount receivable from Seritage of $7 million, $14 million and $14 million within accounts receivable in the Condensed Consolidated Balance Sheets. At January 28, 2017, Holdings reported amounts payable to Seritage of $11 million within other current liabilities in the Condensed Consolidated Balance Sheets. |
GUARANTOR/NON-GUARANTOR SUBSIDIARY FINANCIAL INFORMATION |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
GUARANTOR/NON-GUARANTOR SUBSIDIARY FINANCIAL INFORMATION | GUARANTOR/NON-GUARANTOR SUBSIDIARY FINANCIAL INFORMATION At October 28, 2017, the principal amount outstanding of the Company's 6 5/8% Senior Secured Notes due 2018 was $303 million. The Senior Secured Notes were issued in 2010 by Sears Holdings Corporation ("Parent"). The Senior Secured Notes are guaranteed by certain of our 100% owned domestic subsidiaries that own the collateral for the notes, as well as by SRAC (the "guarantor subsidiaries"). The following condensed consolidated financial information presents the Condensed Consolidating Balance Sheets at October 28, 2017, October 29, 2016 and January 28, 2017, the Condensed Consolidating Statements of Operations and the Condensed Consolidating Statements of Comprehensive Income (Loss) for the 13- and 39- week periods ended October 28, 2017 and October 29, 2016, and the Condensed Consolidating Statements of Cash Flows for the 39 week periods ended October 28, 2017 and October 29, 2016 of (i) Parent; (ii) the guarantor subsidiaries; (iii) the non-guarantor subsidiaries; (iv) eliminations and (v) the Company on a consolidated basis. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions including transactions with our wholly-owned non-guarantor insurance subsidiary. The Company has accounted for investments in subsidiaries under the equity method. The guarantor subsidiaries are 100% owned directly or indirectly by the Parent and all guarantees are joint, several and unconditional. Additionally, the notes are secured by a security interest in certain assets consisting primarily of domestic inventory and credit card receivables of the guarantor subsidiaries, and consequently may not be available to satisfy the claims of the Company's general creditors. Certain investments primarily held by non-guarantor subsidiaries are recorded by the issuers at historical cost and are recorded at fair value by the holder. Condensed Consolidating Balance Sheet October 28, 2017
Condensed Consolidating Balance Sheet October 29, 2016
Condensed Consolidating Balance Sheet January 28, 2017
Condensed Consolidating Statement of Operations For the 13 Weeks Ended October 28, 2017
Condensed Consolidating Statement of Operations For the 13 Weeks Ended October 29, 2016
Condensed Consolidating Statement of Operations For the 39 Weeks Ended October 28, 2017
Condensed Consolidating Statement of Operations For the 39 Weeks Ended October 29, 2016
Condensed Consolidating Statement of Comprehensive Income (Loss) For the 13 Weeks Ended October 28, 2017
Condensed Consolidating Statement of Comprehensive Income (Loss) For the 13 Weeks Ended October 29, 2016
Condensed Consolidating Statement of Comprehensive Income (Loss) For the 39 Weeks Ended October 28, 2017
Condensed Consolidating Statement of Comprehensive Income (Loss) For the 39 Weeks Ended October 29, 2016
Condensed Consolidating Statement of Cash Flows For the 39 Weeks Ended October 28, 2017
Condensed Consolidating Statement of Cash Flows For the 39 Weeks Ended October 29, 2016
|
RECENT ACCOUNTING PRONOUNCEMENTS (Policies) |
9 Months Ended |
---|---|
Oct. 28, 2017 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
RECENT ACCOUNTING PRONOUNCEMENTS | RECENT ACCOUNTING PRONOUNCEMENTS Compensation - Retirement Benefits In March 2017, the Financial Accounting Standards Board ("FASB") issued an accounting standards update which requires an employer to report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. It also requires the other components of net periodic pension cost and net periodic postretirement benefit cost to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. This update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The amendments in the update must be applied retrospectively. We are currently evaluating the effect the update will have on our consolidated financial statements. Goodwill In January 2017, the FASB issued an accounting standards update which simplifies the test for goodwill impairment. To address concerns over the cost and complexity of the two-step goodwill impairment test, the amendments in this update remove the second step of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. This update is effective for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017. We are currently evaluating the effect the update will have on our consolidated financial statements. Business Combinations In January 2017, the FASB issued an accounting standards update which clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of businesses. The amendments in this update provide a screen to determine when a set is not a business. The screen requires that when substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets, the set is not a business. This screen reduces the number of transactions that need to be further evaluated. If the screen is not met, the amendments in this update require that to be considered a business, a set must include, at a minimum, an input and a substantive process that together significantly contribute to the ability to create outputs. This update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The amendments in the update must be applied prospectively. We are currently evaluating the effect the update will have on our consolidated financial statements. Statement of Cash Flows In November 2016, the FASB issued accounting standards updates which address diversity in practice in the classification and presentation of changes in restricted cash in the statement of cash flows. The amendments in this update require that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and restricted cash. Therefore, restricted cash should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. These updates are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The amendments in the updates must be applied using a retrospective transition method to each period presented. The Company adopted the update in the first quarter of 2017. The adoption of the new standard impacted the presentation of the Condensed Consolidated Statements of Cash Flows. Consolidation - Interests Held Through Related Parties That are Under Common Control In October 2016, the FASB issued an accounting standards update to amend the accounting standards on how a reporting entity that is the single decision maker of a variable interest entity ("VIE") should treat indirect interests in the entity held through related parties that are under common control with the reporting entity when determining whether it is the primary beneficiary of that VIE. The primary beneficiary of a VIE is the reporting entity that has a controlling financial interest in a VIE and, therefore, consolidates the VIE. A reporting entity has an indirect interest in a VIE if it has a direct interest in a related party that, in turn, has a direct interest in the VIE. Under the amendments, a single decision maker is not required to consider indirect interests held through related parties that are under common control with the single decision maker to be the equivalent of direct interests in their entirety. Instead, a single decision maker is required to include those interests on a proportionate basis consistent with indirect interests held through other related parties. The Company adopted the update in the first quarter of 2017. The adoption of the new standard did not have an impact on the Company's consolidated financial position, results of operations or cash flows. Income Taxes - Intra-Entity Transfers of Assets Other Than Inventory In October 2016, the FASB issued an accounting standards update to improve the accounting for the income tax consequences of intra-entity transfers of assets other than inventory. Current accounting standards prohibit the recognition of current and deferred income taxes for an intra-entity asset transfer until the asset has been sold to an outside party. In addition, interpretations of this guidance have developed in practice for transfers of certain intangible and tangible assets. This prohibition on recognition is an exception to the principle of comprehensive recognition of current and deferred income taxes in accounting standards. To more faithfully represent the economics of intra-entity asset transfers, the amendments in this update require that entities recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. The amendments in this update do not change accounting standards for the pre-tax effects of an intra-entity asset transfer under accounting standards applicable to consolidation, or for an intra-entity transfer of inventory. The update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted as of the beginning of an annual reporting period. The amendments in this update should be applied on a modified retrospective basis through a cumulative-effect adjustment directly to retained earnings as of the beginning of the period of adoption. We are currently evaluating the effect the update will have on our consolidated financial statements. Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments In August 2016, the FASB issued accounting standards updates which address diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows, including: debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies; distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. These updates are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years, with early adoption permitted. The amendments in the update must be applied using a retrospective transition method to each period presented. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. We are currently evaluating the effect the update will have on our consolidated financial statements. Leases In February 2016, the FASB issued an accounting standards update which replaces the current lease accounting standard. The update will require, among other items, lessees to recognize a right-of-use asset and a lease liability for most leases. Extensive quantitative and qualitative disclosures, including significant judgments made by management, will be required to provide greater insight into the extent of revenue and expense recognized and expected to be recognized from existing contracts. The update is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years, with early adoption permitted. The new standard must be adopted using a modified retrospective transition, and provides for certain practical expedients. Transition will require application of the new guidance at the beginning of the earliest comparative period presented. We are currently evaluating the effect the update will have on our consolidated financial statements, and expect the update will have a material impact on our consolidated financial statements. Revenue from Contracts with Customers In May 2014, the FASB issued an accounting standards update which replaces the current revenue recognition standards. Subsequently, the FASB has also issued accounting standards updates which clarify the guidance. The new revenue recognition standard provides a five-step analysis of transactions to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This standard was initially released as effective for fiscal years beginning after December 15, 2016; however, the FASB has decided to defer the effective date of this accounting standard update for one year. Early adoption of the update is permitted, but not before the original date for fiscal years beginning after December 15, 2016. The update may be applied retrospectively for each period presented or as a cumulative-effect adjustment at the date of adoption. The Company continues to evaluate the adoption of this standard. Based on our preliminary assessment, we determined the adoption will impact the accounting for our Shop Your Way program, revenues from gift cards and merchandise returns. The expense for Shop Your Way points is currently recognized as customers earn them and recorded in cost of sales. The new guidance will require the Company to allocate the transaction price to products and points on a relative standalone selling price basis, deferring the portion of revenue allocated to the points and recognizing a contract liability for unredeemed points. The new guidance will also change the timing of recognition of the unredeemed portion of our gift cards, which is currently recognized using the remote method. The new guidance will require application of the proportional method. The Company currently reports revenues from merchandise sales net of estimated returns. The new guidance will require the Company to record both an asset and a liability for anticipated customer returns. |
BASIS OF PRESENTATION (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Cash and Cash Equivalents | The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows as of October 28, 2017, October 29, 2016 and January 28, 2017.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restricted Cash and Cash Equivalents | The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the Condensed Consolidated Balance Sheets that sum to the total of the same such amounts shown in the Condensed Consolidated Statements of Cash Flows as of October 28, 2017, October 29, 2016 and January 28, 2017.
|
BORROWINGS (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total Borrowings | Total borrowings were as follows:
|
STORE CLOSING CHARGES, SEVERANCE COSTS, IMPAIRMENTS AND REAL ESTATE TRANSACTIONS (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Costs | Store closing costs and severance recorded for the 13- and 39- week periods ended October 28, 2017 and October 29, 2016 were as follows:
_____________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Restructuring Reserve by Type of Cost | Store closing costs and severance accruals of $213 million, $178 million and $216 million at October 28, 2017, October 29, 2016 and January 28, 2017, respectively, were as shown in the table below. Store closing accruals included $108 million, $84 million and $122 million within other current liabilities and $105 million, $94 million and $94 million within other long-term liabilities in the Condensed Consolidated Balance Sheets at October 28, 2017, October 29, 2016, and January 28, 2017, respectively.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Rent Expense | Rent expense consisted of straight-line rent expense offset by amortization of deferred gain on sale-leaseback, as shown in the tables below.
|
EQUITY (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loss Per Share, Basic and Diluted | The following table sets forth the components used to calculate basic and diluted loss per share attributable to Holdings' shareholders.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of Accumulated Other Comprehensive Loss | The following table displays the components of accumulated other comprehensive loss:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Expense Allocated to Each Component of Other Comprehensive Income (Loss) | Income tax expense allocated to each component of other comprehensive income was as follows:
|
BENEFIT PLANS (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Defined Benefit Plan [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Components of Total Net Periodic Benefit Expense for Retirement Plans | The following table summarizes the components of total net periodic benefit expense, recorded within selling and administrative in the Condensed Consolidated Statements of Operations, for our retirement plans:
(1) Amortization of experience losses for the 13- and 39- weeks ended October 28, 2017, respectively, includes $203 million and $403 million as a result of the pension annuity purchases described below. |
SUMMARY OF SEGMENT DATA (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Data |
|
SUPPLEMENTAL FINANCIAL INFORMATION (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Supplemental Financial Information Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Long-Term Liabilities | Other long-term liabilities at October 28, 2017, October 29, 2016 and January 28, 2017 consisted of the following:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Activity Related to Unearned Revenues from Service Contracts | The table below shows activity related to unearned revenues for service contracts, which are recorded within other current liabilities and other long-term liabilities in the Condensed Consolidated Balance Sheets.
|
GUARANTOR/NON-GUARANTOR SUBSIDIARY FINANCIAL INFORMATION (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Balance Sheet | Condensed Consolidating Balance Sheet October 28, 2017
Condensed Consolidating Balance Sheet October 29, 2016
Condensed Consolidating Balance Sheet January 28, 2017
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statement of Operations | Condensed Consolidating Statement of Operations For the 13 Weeks Ended October 28, 2017
Condensed Consolidating Statement of Operations For the 13 Weeks Ended October 29, 2016
Condensed Consolidating Statement of Operations For the 39 Weeks Ended October 28, 2017
Condensed Consolidating Statement of Operations For the 39 Weeks Ended October 29, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statement of Comprehensive Income (Loss) | Condensed Consolidating Statement of Comprehensive Income (Loss) For the 13 Weeks Ended October 28, 2017
Condensed Consolidating Statement of Comprehensive Income (Loss) For the 13 Weeks Ended October 29, 2016
Condensed Consolidating Statement of Comprehensive Income (Loss) For the 39 Weeks Ended October 28, 2017
Condensed Consolidating Statement of Comprehensive Income (Loss) For the 39 Weeks Ended October 29, 2016
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Condensed Consolidating Statement of Cash Flows | Condensed Consolidating Statement of Cash Flows For the 39 Weeks Ended October 28, 2017
Condensed Consolidating Statement of Cash Flows For the 39 Weeks Ended October 29, 2016
|
BASIS OF PRESENTATION (Narrative) (Details) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Mar. 18, 2016 |
Oct. 28, 2017
USD ($)
store
|
Oct. 29, 2016
USD ($)
|
Oct. 28, 2017
USD ($)
segment
store
|
Oct. 29, 2016
USD ($)
|
|
Schedule of Equity Method Investments [Line Items] | |||||
Number of reportable segments | segment | 2 | ||||
Depreciation | $ | $ 88 | $ 90 | $ 256 | $ 274 | |
UNITED STATES | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Number of stores | store | 1,104 | 1,104 | |||
Pension Benefit Guaranty Corporation | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Pension plan protection term | 5 years |
BASIS OF PRESENTATION (Cash and Cash Equivalents and Restricted Cash) (Details) - USD ($) $ in Millions |
Oct. 28, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
Jan. 30, 2016 |
---|---|---|---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||
Cash and cash equivalents | $ 122 | $ 196 | $ 145 | |
Cash posted as collateral | 4 | 3 | 3 | |
Credit card deposits in transit | 74 | 87 | 110 | |
Total cash and cash equivalents | 200 | 286 | 258 | |
Restricted cash | 154 | 0 | 0 | |
Total cash balances | $ 354 | $ 286 | $ 258 | $ 238 |
BASIS OF PRESENTATION (Sears Canada) (Details) - USD ($) shares in Millions, $ in Millions |
3 Months Ended | |||
---|---|---|---|---|
Jul. 29, 2017 |
Oct. 28, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
|
Sears Canada | ||||
Investment [Line Items] | ||||
Investment owned (in shares) | 12 | 12 | 12 | |
Percentage of ownership interests | 12.00% | 12.00% | 12.00% | |
Other than temporary impairments on investments | $ 12 | |||
Sears Canada | ||||
Investment [Line Items] | ||||
Equity method investments | $ 17 | $ 23 |
BORROWINGS (Total Borrowings) (Details) - USD ($) |
Oct. 28, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
---|---|---|---|
Short-term borrowings: | |||
Unsecured commercial paper | $ 40,000,000 | $ 0 | $ 248,000,000 |
Line of credit | 0 | ||
Incremental loans | 184,000,000 | 0 | 0 |
Long-term debt, including current portion: | |||
Notes and debentures outstanding | 3,261,000,000 | 4,018,000,000 | 3,517,000,000 |
Capitalized lease obligations | 81,000,000 | 145,000,000 | 164,000,000 |
Total borrowings | 4,403,000,000 | 4,163,000,000 | 4,299,000,000 |
Fair value of long-term debt | 3,000,000,000 | 4,000,000,000 | 3,600,000,000 |
Secured borrowings | |||
Short-term borrowings: | |||
Line of credit | 424,000,000 | 0 | 370,000,000 |
Line of credit loans | |||
Short-term borrowings: | |||
Line of credit | $ 413,000,000 | $ 0 | $ 0 |
BORROWINGS (Unsecured Commercial Paper) (Details) - USD ($) |
Oct. 28, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
---|---|---|---|
Debt Disclosure [Abstract] | |||
Unsecured commercial paper, outstanding borrowings | $ 40,000,000 | $ 0 | $ 249,000,000 |
Unsecured commercial paper, carrying value | $ 40,000,000 | $ 0 | $ 248,000,000 |
BORROWINGS (Letter of Credit Facility) (Details) - USD ($) |
Dec. 28, 2016 |
Oct. 28, 2017 |
Aug. 31, 2017 |
Jan. 28, 2017 |
---|---|---|---|---|
Line of Credit Facility [Line Items] | ||||
Line of credit facility, maximum borrowing capacity | $ 1,500,000,000.0 | |||
ESL Investments, Inc. | ||||
Line of Credit Facility [Line Items] | ||||
Line of credit facility, maximum borrowing capacity | $ 500,000,000 | |||
ESL Investments, Inc. | Line of credit loans | ||||
Line of Credit Facility [Line Items] | ||||
Line of credit facility, maximum borrowing capacity | $ 500,000,000 | |||
Letters of credit outstanding, amount | 271,000,000 | $ 271,000,000 | $ 200,000,000 | |
Portion syndicated to unaffiliated third party lenders | $ 140,000,000 | $ 140,000,000 | ||
Cash collateral, percent of commitment | 102.00% | |||
Funding fee, percentage of amounts drawn | 1.00% | |||
Eurodollar | ESL Investments, Inc. | Line of credit loans | ||||
Line of Credit Facility [Line Items] | ||||
Debt instrument, basis spread on variable rate | 11.00% |
BORROWINGS (Domestic Credit Agreement) (Details) |
9 Months Ended | |||
---|---|---|---|---|
Oct. 28, 2017
USD ($)
loan
|
Apr. 29, 2017
USD ($)
|
Jan. 28, 2017
USD ($)
|
Oct. 29, 2016
USD ($)
|
|
Debt Instrument [Line Items] | ||||
Line of credit facility, maximum borrowing capacity | $ 1,500,000,000.0 | |||
Line of credit facility, additional borrowing capacity under Accordion feature | 1,000,000,000.0 | |||
Line of credit facility, amount outstanding | $ 0 | |||
Line of credit facility, additional borrowing capacity under FILO tranche feature | 500,000,000 | |||
Line of credit facility, permitted short-term borrowings under amended agreement | $ 1,000,000,000 | |||
Fixed charge coverage ratio (less than) | 1.0 | |||
Secured Debt | ||||
Debt Instrument [Line Items] | ||||
Number of secure loans facilities | loan | 2 | |||
Domestic Credit Agreement | ||||
Debt Instrument [Line Items] | ||||
Line of credit facility, maximum borrowing capacity | $ 1,000,000,000.0 | 750,000,000 | ||
Line of credit facility, amount outstanding | $ 40,000,000 | |||
Line of credit facility, remaining borrowing capacity | $ 39,000,000 | 165,000,000 | $ 174,000,000 | |
Covenant term in the event of certain repayment of indebtedness | 1 year | |||
Letters of credit outstanding, amount | $ 381,000,000 | 464,000,000 | 660,000,000 | |
Domestic Credit Agreement | Minimum | ||||
Debt Instrument [Line Items] | ||||
Commitment fees | 0.625% | |||
Limit of availability under the credit facility to make restricted payments | 15.00% | |||
Domestic Credit Agreement | Maximum | ||||
Debt Instrument [Line Items] | ||||
Limit of availability under the credit facility to make restricted payments | 10.00% | |||
Term Loan | Secured Debt | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 1,000,000,000.0 | |||
Debt instrument, periodic payment | 2,500,000 | |||
Carrying amount of long-term debt | 724,000,000 | 970,000,000 | 973,000,000 | |
Remaining discount on debt | $ 722,000,000 | 963,000,000 | 964,000,000 | |
Term Loan | Secured Debt | London Interbank Offered Rate (LIBOR) | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, floor interest rate | 1.00% | |||
Term Loan | Secured Debt | London Interbank Offered Rate (LIBOR) | Minimum | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, applicable margin on variable rate | 4.50% | |||
Term Loan | Secured Debt | Base Rate | Minimum | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, applicable margin on variable rate | 3.50% | |||
2016 Term Loan | Senior Secured Note | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, face amount | $ 750,000,000 | 750,000,000 | ||
Carrying amount of long-term debt | 557,000,000 | 726,000,000 | 725,000,000 | |
Proceeds from debt issuances | $ 722,000,000 | |||
Premium percentage of aggregate principal amount if prepaid on or prior to April 8, 2017 | 2.00% | |||
Premium percentage of aggregate principal amount if prepaid after April 8, 2017 and prior to April 8, 2018 | 1.00% | |||
2016 Term Loan | Senior Secured Note | London Interbank Offered Rate (LIBOR) | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | 7.50% | |||
LIBOR floor percentage | 1.00% | |||
2016 Term Loan | Domestic Credit Agreement | ||||
Debt Instrument [Line Items] | ||||
Line of credit facility, amount outstanding | $ 750,000,000 | |||
Domestic Credit Agreement | Letter of Credit | ||||
Debt Instrument [Line Items] | ||||
Line of credit facility, maximum borrowing capacity | $ 1,000,000,000.0 | |||
Domestic Credit Agreement | Domestic Credit Agreement | Minimum | ||||
Debt Instrument [Line Items] | ||||
Limit of availability under the credit facility to make restricted payments | 12.50% | |||
Domestic Credit Agreement | Second Lien | ||||
Debt Instrument [Line Items] | ||||
Line of credit facility, maximum borrowing capacity | $ 2,000,000,000.0 | |||
Line of credit facility, amount outstanding | 1,000,000,000 | |||
Line of credit facility, remaining borrowing capacity | $ 1,000,000,000 | |||
Extended Maturity | Domestic Credit Agreement | London Interbank Offered Rate (LIBOR) | Minimum | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | 3.50% | |||
Extended Maturity | Domestic Credit Agreement | London Interbank Offered Rate (LIBOR) | Maximum | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | 4.00% | |||
Extended Maturity | Domestic Credit Agreement | Base Rate | Minimum | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | 2.50% | |||
Extended Maturity | Domestic Credit Agreement | Base Rate | Maximum | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | 3.00% | |||
Secured Debt | ||||
Debt Instrument [Line Items] | ||||
Line of credit facility, amount outstanding | $ 424,000,000 | $ 0 | $ 370,000,000 |
BORROWINGS (Second Lien Credit Agreement) (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jul. 07, 2017 |
Sep. 01, 2016 |
Oct. 28, 2017 |
Oct. 28, 2017 |
Oct. 29, 2016 |
Jul. 31, 2017 |
Jan. 28, 2017 |
Sep. 30, 2016 |
|||
Line of Credit Facility [Line Items] | ||||||||||
Repayments of debt | [1] | $ 887,000,000 | $ 50,000,000 | |||||||
ESL Investments, Inc. | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Proceeds from lines of credit | 308,000,000 | |||||||||
Affiliated Entity | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Proceeds from lines of credit | $ 438,000,000 | |||||||||
Second Lien Term Loan | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Repayments of debt | $ 25,000,000 | |||||||||
Second Lien Term Loan | Secured Debt | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Long-term debt | 413,000,000 | 413,000,000 | ||||||||
Second Lien Term Loan | JPP LLC and JPP II, LLC | Secured Debt | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument, face amount | 300,000,000 | 300,000,000 | $ 300,000,000 | $ 300,000,000 | ||||||
Second Lien Term Loan | ESL Investments, Inc. | Secured Debt | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument, face amount | $ 300,000,000 | $ 300,000,000 | ||||||||
Proceeds from debt issuances | $ 291,000,000 | |||||||||
Debt instrument, term | 180 days | |||||||||
Term loan, additional borrowing capacity under accordion feature | $ 500,000,000 | $ 500,000,000 | ||||||||
Long-term debt | $ 293,000,000 | $ 293,000,000 | $ 292,000,000 | |||||||
Second Lien Term Loan | London Interbank Offered Rate (LIBOR) | ESL Investments, Inc. | Secured Debt | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument, floor interest rate | 1.00% | |||||||||
Debt instrument, basis spread on variable rate | 7.50% | |||||||||
Second Lien Term Loan | Base Rate | ESL Investments, Inc. | Secured Debt | ||||||||||
Line of Credit Facility [Line Items] | ||||||||||
Debt instrument, basis spread on variable rate | 6.50% | |||||||||
|
BORROWINGS (Senior Secured Notes) (Details) - USD ($) |
1 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|
Aug. 03, 2015 |
Oct. 31, 2010 |
Oct. 28, 2017 |
Oct. 29, 2016 |
Jan. 28, 2017 |
|||
Debt Instrument [Line Items] | |||||||
Debt repurchase authorized amount | $ 1,000,000,000.0 | ||||||
Repayments of debt | [1] | $ 887,000,000 | $ 50,000,000 | ||||
Senior Secured Note | |||||||
Debt Instrument [Line Items] | |||||||
Long-term debt | $ 1,000,000,000.0 | ||||||
Senior secured note, interest rate | 6.625% | ||||||
Debt redemption, percentage of principal amount | 101.00% | ||||||
Repayments of debt | 936,000,000 | ||||||
Early tender repurchase amount per tender offer | 990 | ||||||
Principal amount of debt | 1,000 | 303,000,000 | |||||
Early tender payment per $1000 | 30 | ||||||
Repurchase amount per tender offer | 960 | ||||||
Repurchase amount on debt instrument | 929,000,000 | ||||||
Repurchase on debt | 936,000,000 | ||||||
Unamortized debt issue costs and discount | 7,000,000 | ||||||
Carrying amount of long-term debt | $ 303,000,000 | $ 302,000,000 | $ 303,000,000 | ||||
Treasury Rate | Senior Secured Note | |||||||
Debt Instrument [Line Items] | |||||||
Debt instrument, basis spread on variable rate | 0.50% | ||||||
Pension Plan | Domestic Plan | Senior Secured Note | |||||||
Debt Instrument [Line Items] | |||||||
Long-term debt | $ 0 | $ 250,000,000 | |||||
|
BORROWINGS (Senior Unsecured Notes) (Details) - USD ($) |
9 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Nov. 21, 2014 |
Oct. 20, 2014 |
Oct. 28, 2017 |
Oct. 29, 2016 |
Jan. 28, 2017 |
|||
Debt Instrument [Line Items] | |||||||
Proceeds from debt issuances | [1] | $ 638,000,000 | $ 1,528,000,000 | ||||
Unsecured Senior Notes | |||||||
Debt Instrument [Line Items] | |||||||
Maximum amount of common stock stockholders can purchase with notes and warrants | $ 625,000,000 | ||||||
Debt Instrument, interest rate, stated percentage | 8.00% | 8.00% | |||||
Long-term debt | $ 625,000,000 | ||||||
Proceeds from debt issuances | 625,000,000 | ||||||
Remaining discount on debt | $ 278,000,000 | 155,000,000 | 207,000,000 | $ 195,000,000 | |||
Effective interest rate on debt | 11.55% | ||||||
Amortization of debt discount | 40,000,000 | 32,000,000 | |||||
Carrying amount of long-term debt | $ 468,000,000 | $ 416,000,000 | $ 428,000,000 | ||||
|
BORROWINGS (Wholly owned Insurance Subsidiary and Intercompany Securities) (Details) $ in Millions |
Oct. 28, 2017
USD ($)
|
Mar. 31, 2017
USD ($)
|
Jan. 28, 2017
USD ($)
|
Oct. 29, 2016
USD ($)
|
May 31, 2006
USD ($)
|
Nov. 30, 2003
USD ($)
Store
|
---|---|---|---|---|---|---|
Debt Instrument [Line Items] | ||||||
Mortgage-backed securities owned | $ 1,300 | |||||
Asset-backed securities issued | $ 1,800 | |||||
Mortgage-backed and asset-backed securities | $ 900 | |||||
Subsidiaries | ||||||
Debt Instrument [Line Items] | ||||||
Number of stores | Store | 133 | |||||
Securitized trademark rights | ||||||
Debt Instrument [Line Items] | ||||||
Carrying amount of assets securitized | $ 700 | $ 1,000 | $ 1,000 | |||
Securitized real estate assets | ||||||
Debt Instrument [Line Items] | ||||||
Carrying amount of assets securitized | $ 600 | $ 600 | $ 600 |
STORE CLOSING CHARGES, SEVERANCE COSTS, IMPAIRMENTS AND REAL ESTATE TRANSACTIONS (Store Closings and Severance) (Details) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 28, 2017
USD ($)
store
|
Oct. 29, 2016
store
|
Oct. 28, 2017
USD ($)
store
|
Oct. 29, 2016
store
|
|
Restructuring Cost and Reserve [Line Items] | ||||
Number of stores closed during period | 330 | |||
Expected additional charges during 2017 related to stores closure | $ | $ 70 | $ 70 | ||
Kmart | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Number of stores closed | 100 | 82 | 225 | 140 |
Number of stores closed during period | 78 | 65 | 192 | 160 |
Sears Domestic | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Number of stores closed | 47 | 7 | 98 | 30 |
Number of stores closed during period | 24 | 5 | 79 | 31 |
STORE CLOSING CHARGES, SEVERANCE COSTS, IMPAIRMENTS AND REAL ESTATE TRANSACTIONS (Schedule of Store Closing Costs and Severance Recorded) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
|
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | $ 134 | $ 115 | $ 352 | $ 189 |
Kmart | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 96 | 109 | 203 | 165 |
Sears Domestic | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 38 | 6 | 149 | 24 |
Markdowns | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 60 | 38 | 164 | 102 |
Markdowns | Kmart | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 43 | 36 | 121 | 90 |
Markdowns | Sears Domestic | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 17 | 2 | 43 | 12 |
Severance Costs | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 11 | 7 | 58 | 15 |
Severance Costs | Kmart | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 6 | 5 | 19 | 11 |
Severance Costs | Sears Domestic | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 5 | 2 | 39 | 4 |
Lease Termination Costs | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 34 | 59 | 67 | 42 |
Lease Termination Costs | Kmart | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 30 | 58 | 28 | 39 |
Lease Termination Costs | Sears Domestic | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 4 | 1 | 39 | 3 |
Other Charges | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 10 | 9 | 30 | 23 |
Other Charges | Kmart | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 8 | 8 | 21 | 19 |
Other Charges | Sears Domestic | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 2 | 1 | 9 | 4 |
Impairment And Accelerated Depreciation | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 19 | 2 | 33 | 7 |
Impairment And Accelerated Depreciation | Kmart | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | 9 | 2 | 14 | 6 |
Impairment And Accelerated Depreciation | Sears Domestic | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Store closing costs | $ 10 | $ 0 | $ 19 | $ 1 |
STORE CLOSING CHARGES, SEVERANCE COSTS, IMPAIRMENTS AND REAL ESTATE TRANSACTIONS (Store Closing Cost Accruals) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended |
---|---|---|
Jan. 28, 2017 |
Oct. 28, 2017 |
|
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | $ 178 | $ 216 |
Store closing costs | 87 | 179 |
Store closing capital lease obligations | 33 | |
Payments/utilizations | (49) | (215) |
Restructuring reserve, ending balance | 216 | 213 |
Severance Costs | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | 37 | 54 |
Store closing costs | 26 | 58 |
Store closing capital lease obligations | 0 | |
Payments/utilizations | (9) | (77) |
Restructuring reserve, ending balance | 54 | 35 |
Lease Termination Costs | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | 133 | 144 |
Store closing costs | 43 | 91 |
Store closing capital lease obligations | 33 | |
Payments/utilizations | (32) | (109) |
Restructuring reserve, ending balance | 144 | 159 |
Other Charges | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | 8 | 18 |
Store closing costs | 18 | 30 |
Store closing capital lease obligations | 0 | |
Payments/utilizations | (8) | (29) |
Restructuring reserve, ending balance | 18 | 19 |
Other Current Liabilities | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | 84 | 122 |
Restructuring reserve, ending balance | 122 | 108 |
Other Noncurrent Liabilities | ||
Restructuring Reserve [Roll Forward] | ||
Restructuring reserve, beginning balance | 94 | 94 |
Restructuring reserve, ending balance | $ 94 | $ 105 |
STORE CLOSING CHARGES, SEVERANCE COSTS, IMPAIRMENTS AND REAL ESTATE TRANSACTIONS (Long-Lived Assets) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
|
Restructuring Cost and Reserve [Line Items] | ||||
Impairment charges | $ 9 | $ 3 | $ 29 | $ 18 |
Sears Domestic | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Impairment charges | 6 | 0 | 18 | 11 |
Kmart | ||||
Restructuring Cost and Reserve [Line Items] | ||||
Impairment charges | $ 3 | $ 3 | $ 11 | $ 7 |
STORE CLOSING CHARGES, SEVERANCE COSTS, IMPAIRMENTS AND REAL ESTATE TRANSACTIONS (Real Estate Transactions) (Details) ft² in Thousands |
1 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 03, 2017
USD ($)
store
|
Jul. 17, 2017
USD ($)
distribution_center
|
Jan. 27, 2017
USD ($)
ft²
store
|
Jul. 07, 2015
USD ($)
property
store
|
Jul. 31, 2017
property
|
Apr. 30, 2015
USD ($)
joint_venture
property
|
Oct. 28, 2017
USD ($)
property
store
|
Jul. 29, 2017
USD ($)
|
Oct. 29, 2016
USD ($)
store
|
Aug. 01, 2015
USD ($)
|
Oct. 28, 2017
USD ($)
property
store
|
Oct. 29, 2016
USD ($)
distribution_center
store
|
Jan. 28, 2017
USD ($)
|
|
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of distinct real estate joint ventures | joint_venture | 3 | ||||||||||||
Number of properties contributed to joint venture | property | 31 | ||||||||||||
Proceeds from sale-leaseback financing | $ 17,000,000 | $ 89,000,000 | $ 106,000,000 | $ 0 | |||||||||
Real estate investments, joint ventures | $ 858,000,000 | ||||||||||||
Leaseback transaction, number of stores | property | 255 | ||||||||||||
Number of stores recaptured | store | 17 | ||||||||||||
Number of stores with lease terminated | store | 54 | ||||||||||||
Ownership percentage sold | 50.00% | ||||||||||||
Number of stores sold | property | 5 | ||||||||||||
Sale-leaseback transaction, rent expense | $ 20,000,000 | $ 22,000,000 | 64,000,000 | 72,000,000 | |||||||||
Sale-leaseback transaction, current period gain recognized | $ 508,000,000 | ||||||||||||
Deferred gain | $ 894,000,000 | ||||||||||||
Gain on sales of assets | 316,000,000 | 51,000,000 | $ 1,437,000,000 | 166,000,000 | |||||||||
Agreement termination, minimum period of rent payment | 1 year | ||||||||||||
Deferred gain on sale-leaseback | $ 446,000,000 | 656,000,000 | $ 446,000,000 | 656,000,000 | $ 563,000,000 | ||||||||
Number of properties qualified for sale leaseback accounting | property | 2 | 2 | |||||||||||
Number of properties sold | 1 | 3 | |||||||||||
Proceeds from sale of property, net of prepaid rent | $ 15,000,000 | $ 84,000,000 | |||||||||||
Sale-leaseback financing obligation | $ 17,000,000 | $ 89,000,000 | $ 247,000,000 | 164,000,000 | $ 247,000,000 | 164,000,000 | 235,000,000 | ||||||
Sale leaseback transactions | 13,000,000 | 13,000,000 | |||||||||||
Minimum lease payments, sale leaseback transactions 2017 | 400,000 | 400,000 | |||||||||||
Minimum lease payments, sale leaseback transactions 2018 | 1,300,000 | 1,300,000 | |||||||||||
Minimum lease payments, sale leaseback transactions 2019 | 1,300,000 | 1,300,000 | |||||||||||
Minimum lease payments, sale leaseback transactions 2020 | 1,300,000 | 1,300,000 | |||||||||||
Minimum lease payments, sale leaseback transactions 2021 | 1,300,000 | 1,300,000 | |||||||||||
Minimum lease payments, sale leaseback transactions 2022 | 1,300,000 | 1,300,000 | |||||||||||
Minimum lease payments, sale leaseback transactions, thereafter | 6,200,000 | 6,200,000 | |||||||||||
Sale leaseback transactions, prepaid amount | 1,300,000 | 1,300,000 | |||||||||||
Proceeds from sale of real estate | 498,000,000 | ||||||||||||
Sale-leaseback transaction, current portion of deferred gain, net | $ 90,000,000 | 97,000,000 | $ 90,000,000 | $ 97,000,000 | 132,000,000 | ||||||||
Master Leases | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of stores recaptured | store | 11 | 3 | |||||||||||
Sale-leaseback transaction, current period gain recognized | $ 68,000,000 | $ 13,000,000 | |||||||||||
Gain on sales of assets | $ 126,000,000 | 26,000,000 | |||||||||||
Percentage of space under lease recapture right | 100.00% | 100.00% | |||||||||||
Gain (loss) on contract termination | $ 58,000,000 | 13,000,000 | |||||||||||
Deferred Gain | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Gain on sales of assets | 8,000,000 | 10,000,000 | |||||||||||
Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Sale-leaseback transaction, rent expense | $ 18,000,000 | 19,000,000 | 57,000,000 | 61,000,000 | |||||||||
Gain on sales of assets | 184,000,000 | 21,000,000 | 629,000,000 | 46,000,000 | |||||||||
Sale-leaseback transaction, real property assets of properties with continuing involvement | 21,000,000 | 61,000,000 | 21,000,000 | $ 61,000,000 | 62,000,000 | ||||||||
Sale-leaseback financing obligation | 7,000,000 | 7,000,000 | |||||||||||
Sears Domestic | Distribution Center | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | distribution_center | 1 | ||||||||||||
Gains (losses) on sales of other real estate | $ 12,000,000 | ||||||||||||
Proceeds from sale of real estate | 23,000,000 | ||||||||||||
Kmart | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Sale-leaseback transaction, rent expense | 2,000,000 | 3,000,000 | 7,000,000 | 11,000,000 | |||||||||
Gain on sales of assets | $ 132,000,000 | 30,000,000 | $ 808,000,000 | 120,000,000 | |||||||||
Seritage Growth Properties | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | property | 235 | ||||||||||||
Aggregate proceeds from sale-leaseback transaction and rights offering of common stock and limited partnership units | $ 2,700,000,000 | ||||||||||||
Net proceeds from sale-leaseback transaction and rights offering of common stock and limited partnership units | 2,600,000,000 | ||||||||||||
Sale-leaseback transaction, aggregate value | $ 2,300,000,000 | ||||||||||||
Number of properties that have continuing involvement | property | 4 | 4 | |||||||||||
Deferred gain, lease termination, current period | $ 24,000,000 | $ 52,000,000 | |||||||||||
Gain (loss) on sale of properties | $ 40,000,000 | ||||||||||||
Seritage Growth Properties | Master Leases | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Percentage of space under lease recapture right | 50.00% | 50.00% | |||||||||||
CBL | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Proceeds from sale-leaseback financing | $ 71,000,000 | ||||||||||||
Deferred gain on sale-leaseback | $ 70,000,000 | $ 164,000,000 | $ 70,000,000 | $ 164,000,000 | 164,000,000 | ||||||||
Sale-leaseback financing obligation | 71,000,000 | 71,000,000 | 71,000,000 | ||||||||||
Sale-leaseback transaction, lease period | 10 years | ||||||||||||
Relocation option, location area | ft² | 15 | ||||||||||||
Earn out provision | $ 14,500,000.0 | ||||||||||||
CBL | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Sale-leaseback financing obligation | 33,000,000 | $ 33,000,000 | 34,000,000 | ||||||||||
Corporate Joint Venture | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Percentage of ownership interests | 50.00% | 50.00% | |||||||||||
Sale leaseback transaction, gross proceeds, financing activities | $ 429,000,000 | ||||||||||||
Proceeds from sale-leaseback financing | $ 426,000,000 | ||||||||||||
Five Sears Full-line Stores | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 5 | ||||||||||||
Gains (losses) on sales of other real estate | 65,000,000 | ||||||||||||
Proceeds from sale of real estate | 80,000,000 | ||||||||||||
Two Sears Auto Centers | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 2 | ||||||||||||
Four Sears Full-line Stores and Two Non-Retail Locations | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Gains (losses) on sales of other real estate | 21,000,000 | ||||||||||||
Proceeds from sale of real estate | $ 55,000,000 | ||||||||||||
Four Sears Full-line Stores | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 4 | ||||||||||||
Two Sears Non-Retail Locations | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 2 | ||||||||||||
One Sears Full-line Store | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 1 | ||||||||||||
One Closed Sears Full-line Store | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 1 | ||||||||||||
Three Sears Full-line Stores | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 3 | ||||||||||||
Number of stores with lease terminated | store | 3 | ||||||||||||
Gains (losses) on sales of other real estate | $ 176,000,000 | ||||||||||||
Proceeds from sale of real estate | $ 202,000,000 | ||||||||||||
One Kmart Store | Kmart | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 1 | ||||||||||||
One Closed Kmart Store | Kmart | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 1 | ||||||||||||
Two Kmart Stores | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Lease terms | P5Y | ||||||||||||
Two Kmart Stores | Kmart | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 2 | ||||||||||||
Gains (losses) on sales of other real estate | $ 17,000,000 | $ 40,000,000 | |||||||||||
Proceeds from sale of real estate | 22,000,000 | $ 48,000,000 | |||||||||||
Two Sears Full-line Stores | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 2 | ||||||||||||
Gains (losses) on sales of other real estate | $ 15,000,000 | ||||||||||||
Proceeds from sale of real estate | $ 27,000,000 | ||||||||||||
Seven Sears Full-line Stores | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 7 | ||||||||||||
Number of stores with lease terminated | store | 2 | ||||||||||||
Gains (losses) on sales of other real estate | $ 170,000,000 | ||||||||||||
Proceeds from sale of real estate | $ 198,000,000 | $ 21,000,000 | |||||||||||
Six Sears Full-line Stores | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Number of properties sold | store | 6 | ||||||||||||
Revolving Credit Facility | Three Sears Full-line Stores | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Proceeds from sale of real estate | $ 57,000,000 | ||||||||||||
Other Short-Term Borrowings | Incremental Loans | Four Sears Full-line Stores and Two Non-Retail Locations | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Proceeds from sale of real estate | 15,000,000 | ||||||||||||
Secured Debt | 2016 Secured Loan Facility | Three Sears Full-line Stores | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Proceeds from sale of real estate | 126,000,000 | ||||||||||||
Secured Debt | 2016 Secured Loan Facility | Two Kmart Stores | Kmart | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Proceeds from sale of real estate | 28,000,000 | ||||||||||||
Secured Debt | 2017 Secured Loan Facility | Four Sears Full-line Stores and Two Non-Retail Locations | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Proceeds from sale of real estate | $ 40,000,000 | ||||||||||||
Secured Debt | 2017 Secured Loan Facility | Three Sears Full-line Stores | Sears Domestic | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Proceeds from sale of real estate | 19,000,000 | ||||||||||||
Secured Debt | 2017 Secured Loan Facility | Two Kmart Stores | Kmart | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Proceeds from sale of real estate | $ 20,000,000 | ||||||||||||
Minimum | Five Sears Full-line Stores | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Lease terms | P2Y | ||||||||||||
Minimum | Six Sears Full-line Stores | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Lease terms | P6M | ||||||||||||
Maximum | Five Sears Full-line Stores | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Lease terms | P5Y | ||||||||||||
Maximum | Two Sears Full-line Stores | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Lease terms | P9M | ||||||||||||
Maximum | Six Sears Full-line Stores | |||||||||||||
Restructuring Cost and Reserve [Line Items] | |||||||||||||
Lease terms | P1Y |
STORE CLOSING CHARGES, SEVERANCE COSTS, IMPAIRMENTS AND REAL ESTATE TRANSACTIONS (Sale-lease Rent Expense) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
|
Sale Leaseback Transaction [Line Items] | ||||
Straight-line rent expense | $ 39 | $ 44 | $ 123 | $ 138 |
Amortization of deferred gain on sale-leaseback | (19) | (22) | (59) | (66) |
Rent expense | 20 | 22 | 64 | 72 |
Kmart | ||||
Sale Leaseback Transaction [Line Items] | ||||
Straight-line rent expense | 5 | 7 | 16 | 24 |
Amortization of deferred gain on sale-leaseback | (3) | (4) | (9) | (13) |
Rent expense | 2 | 3 | 7 | 11 |
Sears Domestic | ||||
Sale Leaseback Transaction [Line Items] | ||||
Straight-line rent expense | 34 | 37 | 107 | 114 |
Amortization of deferred gain on sale-leaseback | (16) | (18) | (50) | (53) |
Rent expense | $ 18 | $ 19 | $ 57 | $ 61 |
EQUITY (Earnings per Share) (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
|
Equity [Abstract] | ||||
Basic weighted average shares (in shares) | 107.5 | 107.0 | 107.3 | 106.9 |
Diluted weighted average shares (in shares) | 107.5 | 107.0 | 107.3 | 106.9 |
Net loss attributable to Holdings' shareholders | $ (558) | $ (748) | $ (565) | $ (1,614) |
Loss per share attributable to Holdings' shareholders: | ||||
Basic (in USD per share) | $ (5.19) | $ (6.99) | $ (5.27) | $ (15.10) |
Diluted (in USD per share) | $ (5.19) | $ (6.99) | $ (5.27) | $ (15.10) |
EQUITY (Components of Accumulated Other Comprehensive Loss) (Details) - USD ($) $ in Millions |
Oct. 28, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
Jan. 30, 2016 |
---|---|---|---|---|
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Accumulated other comprehensive loss | $ (4,007) | $ (3,824) | $ (3,375) | $ (1,956) |
Pension and postretirement adjustments (net of tax of $(225), $(296), and $(225), respectively) | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Accumulated other comprehensive loss | (1,172) | (1,549) | (1,723) | |
Accumulated other comprehensive loss, tax | (225) | (225) | (296) | |
Currency translation adjustments (net of tax of $0 for all periods presented) | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Accumulated other comprehensive loss | (1) | (3) | (3) | |
Accumulated other comprehensive loss, tax | 0 | 0 | 0 | |
Accumulated other comprehensive loss | ||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||
Accumulated other comprehensive loss | $ (1,173) | $ (1,552) | $ (1,726) | $ (1,918) |
EQUITY (Income Tax Expense Allocated to Each Component of Other Comprehensive Income) (Loss) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
|
Other comprehensive income | ||||
Before Tax Amount | $ 201 | $ 64 | $ 379 | $ 192 |
Tax Expense | 0 | 0 | 0 | 0 |
Net of Tax Amount | 201 | 64 | 379 | 192 |
Pension and postretirement adjustments | ||||
Other comprehensive income | ||||
Before Tax Amount | 200 | 64 | 377 | 192 |
Tax Expense | 0 | 0 | 0 | 0 |
Net of Tax Amount | 200 | 64 | 377 | 192 |
Currency translation adjustments | ||||
Other comprehensive income | ||||
Before Tax Amount | 1 | 0 | 2 | 0 |
Tax Expense | 0 | 0 | 0 | 0 |
Net of Tax Amount | $ 1 | $ 0 | $ 2 | $ 0 |
BENEFIT PLANS (Summary of Components of Total Net Periodic Benefit Expense for Retirement Plans) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Oct. 28, 2017 |
Jul. 29, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
|
Components of net periodic expense: | |||||
Interest cost | $ 47 | $ 58 | $ 145 | $ 174 | |
Expected return on plan assets | (48) | (51) | (151) | (152) | |
Amortization of experience losses | 249 | 64 | 546 | 192 | |
Net periodic expense | 248 | $ 71 | 540 | $ 214 | |
MetLife | Pension Plan | |||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | |||||
Loss reclassification adjustment from AOCI, pension and other postretirement benefit plans | $ 203 | $ 200 | $ 403 |
BENEFIT PLANS (Narrative) (Details) retiree in Thousands, $ in Millions |
1 Months Ended | 3 Months Ended | 9 Months Ended | |||||
---|---|---|---|---|---|---|---|---|
Nov. 30, 2017
USD ($)
property
|
Aug. 31, 2017
USD ($)
retiree
|
May 31, 2017
USD ($)
retiree
|
Oct. 28, 2017
USD ($)
|
Jul. 29, 2017
USD ($)
|
Oct. 29, 2016
USD ($)
|
Oct. 28, 2017
USD ($)
|
Oct. 29, 2016
USD ($)
|
|
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||||
Contributions to pension and post-retirement plans | $ 138 | $ 113 | $ 271 | $ 261 | ||||
Estimated future employer contributions in current fiscal year | 44 | 44 | ||||||
Pension Plan | ||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||||
Future employer contribution in next fiscal year | 20 | 20 | ||||||
MetLife | Pension Plan | ||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||||
Number of retirees | retiree | 20 | 51 | ||||||
Pension plan settlements | $ 512 | $ 515 | ||||||
Loss reclassification adjustment from AOCI, pension and other postretirement benefit plans | 203 | $ 200 | $ 403 | |||||
Subsequent Event | ||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||||
Number of properties released under amendment | property | 138 | |||||||
Subsequent Event | Pension Plan | ||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||||
Contributions to pension and post-retirement plans | $ 407 | |||||||
Employer contribution relief period | 2 years | |||||||
Craftsman Brand | ||||||||
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||||||
Income stream | 15 years | |||||||
Period to contribute to pension plan payments | 5 years | |||||||
Real estate pledged as collateral, at fair value | $ 100 | $ 100 |
INCOME TAXES (Details) - USD ($) |
1 Months Ended | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
---|---|---|---|---|---|---|---|---|
Jul. 30, 2016 |
Oct. 28, 2017 |
Apr. 29, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
Jan. 28, 2017 |
Jul. 31, 2016 |
|
Income Tax Examination [Line Items] | ||||||||
Gross unrecognized tax benefits | $ 156,000,000 | $ 148,000,000 | $ 156,000,000 | $ 148,000,000 | $ 142,000,000 | |||
Unrecognized tax benefits that would, if recognized, impact effective tax rate | 101,000,000 | 101,000,000 | ||||||
Increase (decrease) in unrecognized tax benefits | 3,000,000 | 4,000,000 | 14,000,000 | 11,000,000 | ||||
Expected decrease in unrecognized tax benefits over the next 12 months | 6,000,000 | 6,000,000 | ||||||
Interest and penalties recognized on balance sheet | 70,000,000 | 62,000,000 | 70,000,000 | 62,000,000 | 61,000,000 | |||
Interest and penalties recognized, net of federal benefit | 46,000,000 | 41,000,000 | 46,000,000 | 41,000,000 | 40,000,000 | |||
Net interest expense recognized in statement of income | $ 2,000,000 | $ 1,000,000 | 6,000,000 | 4,000,000 | ||||
Deferred tax asset operating loss ("NOL") carryforwards | 2,300,000,000 | |||||||
Credit carryforwards | 875,000,000 | |||||||
Release of deferred tax assets valuation allowance | $ (120,000,000) | $ (37,000,000) | ||||||
Deferred tax asset valuation allowance | $ 5,500,000,000 | |||||||
Effective income tax rate expense (benefit) | 0.50% | (9.50%) | ||||||
Valuation Allowance, Operating Loss Carryforwards | ||||||||
Income Tax Examination [Line Items] | ||||||||
Release of deferred tax assets valuation allowance | $ 37,000,000 | |||||||
Sears Mexico | ||||||||
Income Tax Examination [Line Items] | ||||||||
Proceeds from divestiture of businesses | 106,000,000 | |||||||
Gain on sale of investments | $ 105,000,000 | |||||||
Current taxes payable | $ 0 | |||||||
Minimum | ||||||||
Income Tax Examination [Line Items] | ||||||||
Credit carryforwards expiration year | 2018 | |||||||
Maximum | ||||||||
Income Tax Examination [Line Items] | ||||||||
Credit carryforwards expiration year | 2036 | |||||||
Craftsman Brand | ||||||||
Income Tax Examination [Line Items] | ||||||||
Deferred taxes, business combination, income tax benefit realized | $ 101,000,000 | |||||||
Gain (loss) on disposition of business | 963,000,000 | |||||||
Operating loss carryforward, amount used | 361,000,000 | |||||||
Domestic Tax Authority | Craftsman Brand | ||||||||
Income Tax Examination [Line Items] | ||||||||
Taxes payable | 0 | |||||||
State and Local Jurisdiction | Craftsman Brand | ||||||||
Income Tax Examination [Line Items] | ||||||||
Taxes payable | $ 4,000,000 |
SUMMARY OF SEGMENT DATA (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
Jan. 28, 2017 |
||||||||
Merchandise sales | ||||||||||||
Merchandise sales | $ 2,893 | $ 4,061 | $ 9,820 | $ 13,111 | ||||||||
Services and other | ||||||||||||
Services and other | [1],[2] | 767 | 968 | 2,506 | 2,975 | |||||||
Total revenues | 3,660 | 5,029 | 12,326 | 16,086 | ||||||||
COSTS AND EXPENSES | ||||||||||||
Cost of sales, buying and occupancy - merchandise sales | [3] | 2,535 | 3,497 | 8,320 | 10,928 | |||||||
Cost of sales and occupancy - services and other | [1] | 423 | 570 | 1,403 | 1,759 | |||||||
Total cost of sales, buying and occupancy | 2,958 | 4,067 | 9,723 | 12,687 | ||||||||
Selling and administrative | 1,339 | 1,543 | 3,975 | 4,530 | ||||||||
Depreciation and amortization | 89 | 91 | 259 | 278 | ||||||||
Impairment charges | 9 | 3 | 29 | 18 | ||||||||
Gain on sales of assets | (316) | (51) | (1,437) | (166) | ||||||||
Total costs and expenses | 4,079 | 5,653 | 12,549 | 17,347 | ||||||||
Operating income (loss) | (419) | (624) | (223) | (1,261) | ||||||||
Total assets | 8,193 | 10,865 | 8,193 | 10,865 | $ 9,362 | |||||||
Capital expenditures | 18 | 40 | 59 | 115 | ||||||||
Hardlines | ||||||||||||
Merchandise sales | ||||||||||||
Merchandise sales | 1,568 | 2,147 | 5,395 | 6,950 | ||||||||
Apparel and Soft Home | ||||||||||||
Merchandise sales | ||||||||||||
Merchandise sales | 895 | 1,178 | 2,937 | 3,808 | ||||||||
Food and Drug | ||||||||||||
Merchandise sales | ||||||||||||
Merchandise sales | 430 | 736 | 1,488 | 2,353 | ||||||||
Services | ||||||||||||
Services and other | ||||||||||||
Services and other | 435 | 535 | 1,391 | 1,617 | ||||||||
Other | ||||||||||||
Services and other | ||||||||||||
Services and other | 332 | 433 | 1,115 | 1,358 | ||||||||
Kmart | ||||||||||||
Merchandise sales | ||||||||||||
Merchandise sales | 1,163 | 1,870 | 4,102 | 6,198 | ||||||||
Services and other | ||||||||||||
Services and other | 12 | 18 | 41 | 50 | ||||||||
Total revenues | 1,175 | 1,888 | 4,143 | 6,248 | ||||||||
COSTS AND EXPENSES | ||||||||||||
Cost of sales, buying and occupancy - merchandise sales | 984 | 1,601 | 3,404 | 5,087 | ||||||||
Cost of sales and occupancy - services and other | 2 | 4 | 7 | 13 | ||||||||
Total cost of sales, buying and occupancy | 986 | 1,605 | 3,411 | 5,100 | ||||||||
Selling and administrative | 377 | 555 | 1,092 | 1,597 | ||||||||
Depreciation and amortization | 19 | 17 | 46 | 51 | ||||||||
Impairment charges | 3 | 3 | 11 | 7 | ||||||||
Gain on sales of assets | (132) | (30) | (808) | (120) | ||||||||
Total costs and expenses | 1,253 | 2,150 | 3,752 | 6,635 | ||||||||
Operating income (loss) | (78) | (262) | 391 | (387) | ||||||||
Total assets | 1,978 | 2,857 | 1,978 | 2,857 | ||||||||
Capital expenditures | 3 | 11 | 12 | 34 | ||||||||
Kmart | Hardlines | ||||||||||||
Merchandise sales | ||||||||||||
Merchandise sales | 304 | 496 | 1,124 | 1,722 | ||||||||
Kmart | Apparel and Soft Home | ||||||||||||
Merchandise sales | ||||||||||||
Merchandise sales | 432 | 639 | 1,496 | 2,127 | ||||||||
Kmart | Food and Drug | ||||||||||||
Merchandise sales | ||||||||||||
Merchandise sales | 427 | 735 | 1,482 | 2,349 | ||||||||
Kmart | Services | ||||||||||||
Services and other | ||||||||||||
Services and other | 0 | 2 | 3 | 7 | ||||||||
Kmart | Other | ||||||||||||
Services and other | ||||||||||||
Services and other | 12 | 16 | 38 | 43 | ||||||||
Sears Domestic | ||||||||||||
Merchandise sales | ||||||||||||
Merchandise sales | 1,730 | 2,191 | 5,718 | 6,913 | ||||||||
Services and other | ||||||||||||
Services and other | 755 | 950 | 2,465 | 2,925 | ||||||||
Total revenues | 2,485 | 3,141 | 8,183 | 9,838 | ||||||||
COSTS AND EXPENSES | ||||||||||||
Cost of sales, buying and occupancy - merchandise sales | 1,551 | 1,896 | 4,916 | 5,841 | ||||||||
Cost of sales and occupancy - services and other | 421 | 566 | 1,396 | 1,746 | ||||||||
Total cost of sales, buying and occupancy | 1,972 | 2,462 | 6,312 | 7,587 | ||||||||
Selling and administrative | 962 | 988 | 2,883 | 2,933 | ||||||||
Depreciation and amortization | 70 | 74 | 213 | 227 | ||||||||
Impairment charges | 6 | 0 | 18 | 11 | ||||||||
Gain on sales of assets | (184) | (21) | (629) | (46) | ||||||||
Total costs and expenses | 2,826 | 3,503 | 8,797 | 10,712 | ||||||||
Operating income (loss) | (341) | (362) | (614) | (874) | ||||||||
Total assets | 6,215 | 8,008 | 6,215 | 8,008 | ||||||||
Capital expenditures | 15 | 29 | 47 | 81 | ||||||||
Sears Domestic | Hardlines | ||||||||||||
Merchandise sales | ||||||||||||
Merchandise sales | 1,264 | 1,651 | 4,271 | 5,228 | ||||||||
Sears Domestic | Apparel and Soft Home | ||||||||||||
Merchandise sales | ||||||||||||
Merchandise sales | 463 | 539 | 1,441 | 1,681 | ||||||||
Sears Domestic | Food and Drug | ||||||||||||
Merchandise sales | ||||||||||||
Merchandise sales | 3 | 1 | 6 | 4 | ||||||||
Sears Domestic | Services | ||||||||||||
Services and other | ||||||||||||
Services and other | 435 | 533 | 1,388 | 1,610 | ||||||||
Sears Domestic | Other | ||||||||||||
Services and other | ||||||||||||
Services and other | $ 320 | $ 417 | $ 1,077 | $ 1,315 | ||||||||
|
SUPPLEMENTAL FINANCIAL INFORMATION (Other Long-Term Liabilities) (Detail) - USD ($) $ in Millions |
Oct. 28, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
---|---|---|---|
Supplemental Financial Information Disclosure [Abstract] | |||
Unearned revenues | $ 563 | $ 639 | $ 669 |
Self-insurance reserves | 534 | 535 | 574 |
Other | 460 | 467 | 473 |
Total | $ 1,557 | $ 1,641 | $ 1,716 |
SUPPLEMENTAL FINANCIAL INFORMATION (Activity of Unearned Revenue) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended |
---|---|---|
Jan. 28, 2017 |
Oct. 28, 2017 |
|
Movement in Deferred Revenue [Roll Forward] | ||
Deferred revenue, beginning of period | $ 1,338 | $ 1,299 |
Sales of service contracts | 195 | 524 |
Revenue recognized on existing service contracts | (234) | (656) |
Deferred revenue, end of period | $ 1,299 | $ 1,167 |
Minimum | ||
Deferred Revenue Arrangement [Line Items] | ||
Maintenance contracts term | 12 months | |
Maximum | ||
Deferred Revenue Arrangement [Line Items] | ||
Maintenance contracts term | 144 months |
RELATED PARTY DISCLOSURE (Details) - mutual_fund |
9 Months Ended | |
---|---|---|
Oct. 28, 2017 |
Oct. 28, 2017 |
|
Fairholme | ||
Related Party Transaction [Line Items] | ||
Number of mutual funds the company provides investment management services to | 3 | |
Sears Holdings Corporation | ESL Investments, Inc. | ||
Related Party Transaction [Line Items] | ||
Beneficial interest acquired by related party, percentage | 49.00% | |
Days in which common stock are subject to be acquired by related party upon the exercise of warrants | 60 days | |
Sears Holdings Corporation | Fairholme | ||
Related Party Transaction [Line Items] | ||
Beneficial interest acquired by related party, percentage | 24.00% | |
Days in which common stock are subject to be acquired by related party upon the exercise of warrants | 60 days | |
Mr. Tisch | Sears Holdings Corporation | Director | ||
Related Party Transaction [Line Items] | ||
Beneficial interest acquired by related party, percentage | 4.00% |
RELATED PARTY DISCLOSURE (Unsecured Commercial Paper) (Details) $ in Millions |
9 Months Ended | |||
---|---|---|---|---|
Oct. 28, 2017
USD ($)
Day
|
Oct. 29, 2016
USD ($)
Day
|
|||
Related Party Transaction [Line Items] | ||||
Cash interest paid | [1] | $ 285 | $ 186 | |
ESL Investments, Inc. | SRAC | Commercial Paper | ||||
Related Party Transaction [Line Items] | ||||
Debt instrument, weighted average maturity period | Day | 7.1 | 25.7 | ||
Debt Instrument, interest rate, stated percentage | 8.86% | 7.90% | ||
Commercial paper, weighted average principal amount outstanding | $ 19 | $ 87 | ||
Cash interest paid | 2 | |||
Commercial Paper | ESL Investments, Inc. | ||||
Related Party Transaction [Line Items] | ||||
Unsecured commercial paper | 40 | |||
Commercial Paper | ESL Investments, Inc. | Mr. Lampert | ||||
Related Party Transaction [Line Items] | ||||
Unsecured commercial paper | 28 | |||
Commercial Paper | ESL Investments, Inc. | SRAC | Maximum | ||||
Related Party Transaction [Line Items] | ||||
Unsecured commercial paper | $ 160 | |||
|
RELATED PARTY DISCLOSURE (LC Facility) (Details) - Line of credit loans - ESL Investments, Inc. - USD ($) $ in Millions |
Oct. 28, 2017 |
Aug. 31, 2017 |
Jan. 28, 2017 |
---|---|---|---|
Related Party Transaction [Line Items] | |||
Letters of credit outstanding, amount | $ 271 | $ 271 | $ 200 |
Cash collateral required | 134 | ||
Portion syndicated to unaffiliated third party lenders | $ 140 | $ 140 |
RELATED PARTY DISCLOSURE (Secured Loan Facility) (Details) - USD ($) |
9 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|
Jan. 03, 2017 |
Oct. 28, 2017 |
May 31, 2017 |
Jan. 31, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
Apr. 30, 2016 |
Apr. 08, 2016 |
|
Other Short-Term Borrowings | Incremental Loans | ||||||||
Related Party Transaction [Line Items] | ||||||||
Debt instrument, face amount | $ 200,000,000 | |||||||
Outstanding borrowings, Incremental Loans | 185,000,000 | |||||||
Repayments of short-term debt | 15,000,000 | |||||||
Other Short-Term Borrowings | Incremental Loans | Affiliated Entity | ||||||||
Related Party Transaction [Line Items] | ||||||||
Debt instrument, face amount | 200,000,000 | |||||||
Repayments of short-term debt | $ 15,000,000 | |||||||
Other Short-Term Borrowings | Incremental Loans | JPP LLC and JPP II, LLC | ||||||||
Related Party Transaction [Line Items] | ||||||||
Outstanding borrowings, Incremental Loans | 185,000,000 | |||||||
Secured borrowings | 2017 Secured Loan Facility | ||||||||
Related Party Transaction [Line Items] | ||||||||
Debt instrument, face amount | 500,000,000 | 384,000,000 | $ 500,000,000 | |||||
Repayments of secured debt | 116,000,000 | |||||||
Secured borrowings | 2016 Secured Loan Facility, Maturity July 2017 | ||||||||
Related Party Transaction [Line Items] | ||||||||
Debt instrument, face amount | $ 500,000,000 | |||||||
Secured borrowings | 2016 Secured Loan Facility, Maturity January 2018 | ||||||||
Related Party Transaction [Line Items] | ||||||||
Debt instrument, refinance amount | $ 400,000,000 | |||||||
Secured Loan Facility | 2017 Secured Loan Facility | Affiliated Entity | ||||||||
Related Party Transaction [Line Items] | ||||||||
Repayments of secured debt | 116,000,000 | |||||||
Secured Loan Facility | 2017 Secured Loan Facility | JPP LLC and JPP II, LLC | ||||||||
Related Party Transaction [Line Items] | ||||||||
Debt instrument, face amount | 384,000,000 | $ 500,000,000 | ||||||
Secured Loan Facility | 2016 Secured Loan Facility, Maturity July 2017 | ||||||||
Related Party Transaction [Line Items] | ||||||||
Debt instrument, face amount | 263,000,000 | $ 500,000,000 | $ 500,000,000 | |||||
Repayments of secured debt | 238,000,000 | |||||||
Secured Loan Facility | 2016 Secured Loan Facility, Maturity January 2018 | ||||||||
Related Party Transaction [Line Items] | ||||||||
Debt instrument, refinance amount | $ 400,000,000 | |||||||
Secured Loan Facility | 2016 Secured Loan Facility | Affiliated Entity | ||||||||
Related Party Transaction [Line Items] | ||||||||
Debt instrument, face amount | $ 131,000,000 | $ 216,000,000 | $ 216,000,000 | |||||
Repayments of secured debt | $ 84,000,000 |
RELATED PARTY DISCLOSURE (Term Loan) (Details) - USD ($) |
1 Months Ended | 9 Months Ended | |||||||
---|---|---|---|---|---|---|---|---|---|
Apr. 30, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
Jan. 28, 2017 |
||||||
Related Party Transaction [Line Items] | |||||||||
Proceeds from debt issuances | [1] | $ 638,000,000 | $ 1,528,000,000 | ||||||
Repayments of debt | [2] | 887,000,000 | 50,000,000 | ||||||
Senior Secured Note | 2016 Term Loan | |||||||||
Related Party Transaction [Line Items] | |||||||||
Debt instrument, face amount | 750,000,000 | $ 750,000,000 | |||||||
Affiliated Entity | Senior Secured Note | 2016 Term Loan | |||||||||
Related Party Transaction [Line Items] | |||||||||
Debt instrument, face amount | $ 750,000,000 | ||||||||
Proceeds from debt issuances | 146,000,000 | ||||||||
Company's Domestic Pension Plan | Senior Secured Note | 2016 Term Loan | |||||||||
Related Party Transaction [Line Items] | |||||||||
Debt instrument, face amount | 76,000,000 | 100,000,000 | 100,000,000 | ||||||
Proceeds from debt issuances | $ 100,000,000 | ||||||||
Repayments of debt | 24,000,000 | ||||||||
JPP LLC and JPP II, LLC | Senior Secured Note | 2016 Term Loan | |||||||||
Related Party Transaction [Line Items] | |||||||||
Debt instrument, face amount | 78,000,000 | $ 150,000,000 | $ 150,000,000 | ||||||
Repayments of debt | $ 36,000,000 | ||||||||
|
RELATED PARTY DISCLOSURE (Second Lien Credit Agreement) (Details) - USD ($) |
3 Months Ended | 9 Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|---|---|
Jul. 07, 2017 |
Oct. 28, 2017 |
Oct. 28, 2017 |
Oct. 29, 2016 |
Jul. 31, 2017 |
Jan. 28, 2017 |
Sep. 30, 2016 |
Sep. 01, 2016 |
|||
Related Party Transaction [Line Items] | ||||||||||
Repayments of debt | [1] | $ 887,000,000 | $ 50,000,000 | |||||||
ESL Investments, Inc. | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Proceeds from lines of credit | 308,000,000 | |||||||||
Affiliated Entity | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Proceeds from lines of credit | $ 438,000,000 | |||||||||
Fairholme | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Proceeds from lines of credit | 25,000,000 | |||||||||
Second Lien Term Loan | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Repayments of debt | $ 25,000,000 | |||||||||
Second Lien Term Loan | Secured borrowings | ESL Investments, Inc. | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Debt instrument, face amount | $ 300,000,000 | $ 300,000,000 | ||||||||
Term loan, additional borrowing capacity under accordion feature | $ 500,000,000 | $ 500,000,000 | ||||||||
Second Lien Term Loan | Secured borrowings | JPP LLC and JPP II, LLC | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Debt instrument, face amount | $ 300,000,000 | 300,000,000 | $ 300,000,000 | $ 300,000,000 | ||||||
Mr. Tisch | Director | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Proceeds from lines of credit | $ 20,000,000 | |||||||||
|
RELATED PARTY DISCLOSURE (Senior Secured and Subsidiary Notes) (Details) - USD ($) $ in Millions |
Oct. 28, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
---|---|---|---|
ESL Investments, Inc. | Unsecured Senior Notes | |||
Related Party Transaction [Line Items] | |||
Subsidiary notes | $ 3 | $ 3 | |
ESL Investments, Inc. | Senior Secured Note | |||
Related Party Transaction [Line Items] | |||
Senior secured notes | $ 11 | 11 | 11 |
Fairholme | Unsecured Senior Notes | |||
Related Party Transaction [Line Items] | |||
Subsidiary notes | 9 | 14 | 14 |
Fairholme | Senior Secured Note | |||
Related Party Transaction [Line Items] | |||
Senior secured notes | 46 | 46 | 46 |
Mr. Tisch | Senior Secured Note | |||
Related Party Transaction [Line Items] | |||
Senior secured notes | $ 10 | $ 10 | $ 10 |
RELATED PARTY DISCLOSURE (Senior Unsecured Notes and Warrants) (Details) - Unsecured Senior Notes - USD ($) $ in Millions |
Oct. 28, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
---|---|---|---|
ESL Investments, Inc. | |||
Related Party Transaction [Line Items] | |||
Senior unsecured notes | $ 188 | $ 188 | $ 193 |
Class of warrant or right, outstanding (in shares) | 10,033,472 | 10,033,472 | 10,033,472 |
Fairholme | |||
Related Party Transaction [Line Items] | |||
Senior unsecured notes | $ 347 | $ 357 | $ 357 |
Class of warrant or right, outstanding (in shares) | 6,105,938 | 6,713,725 | 6,722,805 |
RELATED PARTY DISCLOSURE (Sears Canada and Lands' End) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
Jan. 28, 2017 |
|
Lands' End, Inc. | |||||
Related Party Transaction [Line Items] | |||||
Payable to related party | $ 1 | $ 1 | $ 1 | ||
Related party transaction, other revenues from transactions with related party | $ 15 | 18 | $ 45 | 48 | |
Related party transaction, expenses from transactions with related party | $ 2 | $ 2 | $ 7 | ||
Sears Canada | ESL Investments, Inc. | |||||
Related Party Transaction [Line Items] | |||||
Beneficial interest acquired by related party, percentage | 45.00% | ||||
Lands' End, Inc. | ESL Investments, Inc. | |||||
Related Party Transaction [Line Items] | |||||
Beneficial interest acquired by related party, percentage | 69.00% |
RELATED PARTY DISCLOSURE (SHO) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
Jan. 28, 2017 |
|
Sears Hometown and Outlet Stores, Inc. | |||||
Related Party Transaction [Line Items] | |||||
Related party receivables, repayment term | 10 days | ||||
Due from affiliate, current | $ 26 | $ 20 | $ 26 | $ 20 | $ 81 |
Proceeds from sale of inventory and shared corporate services to affiliate | 230 | 302 | 797 | 958 | |
Payments for commissions to affiliate | $ 15 | $ 21 | $ 51 | $ 65 | |
Sears Hometown and Outlet Stores, Inc. | ESL Investments, Inc. | |||||
Related Party Transaction [Line Items] | |||||
Beneficial interest acquired by related party, percentage | 58.00% |
RELATED PARTY DISCLOSURE (Seritage) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
Jan. 28, 2017 |
|
Related Party Transaction [Line Items] | |||||
Sale-leaseback transaction, rent expense | $ 20 | $ 22 | $ 64 | $ 72 | |
Amortization of deferred gain on sale-leaseback | 19 | 22 | 59 | 66 | |
Seritage Growth Properties | |||||
Related Party Transaction [Line Items] | |||||
Annual aggregate base rent under master lease | $ 134 | ||||
Sale-leaseback transaction, minimum lease payment annual increase, percentage | 2.00% | ||||
Sale-leaseback transaction, rent expense | 17 | 22 | $ 55 | 64 | |
Straight line rent | 27 | 36 | 91 | 108 | |
Amortization of deferred gain on sale-leaseback | 10 | 14 | 36 | 44 | |
Annual aggregate installment expenses under master lease, initial amoun | 70 | ||||
Annual aggregate installment expenses under Master Lease | 41 | ||||
Sale leaseback transaction, installment expense | 10 | 17 | 34 | 51 | |
Due from affiliate, current | $ 7 | $ 14 | $ 7 | $ 14 | $ 14 |
Payable to related party | $ 11 | ||||
Seritage Growth Properties | ESL Investments, Inc. | |||||
Related Party Transaction [Line Items] | |||||
Beneficial interest acquired by related party, percentage | 7.90% | ||||
Beneficial interest acquired by related party, limited partnership percentage | 39.00% | ||||
Seritage Growth Properties | Common Class A | Fairholme | |||||
Related Party Transaction [Line Items] | |||||
Beneficial interest acquired by related party, percentage | 12.00% | ||||
Seritage Growth Properties | Common Class C | Fairholme | |||||
Related Party Transaction [Line Items] | |||||
Beneficial interest acquired by related party, percentage | 100.00% |
GUARANTOR/NON-GUARANTOR SUBSIDIARY FINANCIAL INFORMATION (Narrative) (Details) - USD ($) |
9 Months Ended | |
---|---|---|
Oct. 28, 2017 |
Aug. 03, 2015 |
|
Guarantor Subsidiaries | ||
Condensed Financial Statements, Captions [Line Items] | ||
Debt instrument collateral percentage of outstanding common stock | 100.00% | |
Senior Secured Note | ||
Condensed Financial Statements, Captions [Line Items] | ||
Debt Instrument, interest rate, stated percentage | 6.625% | |
Debt instrument, maturity year | 2018 | |
Debt instrument, face amount | $ 303,000,000 | $ 1,000 |
GUARANTOR/NON-GUARANTOR SUBSIDIARY FINANCIAL INFORMATION (Condensed Consolidating Balance Sheet) (Details) - USD ($) $ in Millions |
Oct. 28, 2017 |
Oct. 03, 2017 |
Jul. 17, 2017 |
Jan. 28, 2017 |
Oct. 29, 2016 |
Jan. 30, 2016 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Current assets | |||||||||||||||
Cash and cash equivalents | $ 200 | $ 286 | $ 258 | ||||||||||||
Restricted cash | 154 | 0 | 0 | ||||||||||||
Intercompany receivables | 0 | 0 | 0 | ||||||||||||
Accounts receivable | [1] | 378 | 466 | 372 | |||||||||||
Merchandise inventories | 3,452 | 3,959 | 5,032 | ||||||||||||
Prepaid expenses and other current assets | 347 | 285 | 304 | ||||||||||||
Total current assets | 4,531 | 4,996 | 5,966 | ||||||||||||
Total property and equipment, net | 1,855 | 2,240 | 2,392 | ||||||||||||
Goodwill and intangible assets | 1,513 | 1,790 | 2,173 | ||||||||||||
Other assets | 294 | 336 | 334 | ||||||||||||
Investment in subsidiaries | 0 | 0 | 0 | ||||||||||||
TOTAL ASSETS | 8,193 | 9,362 | 10,865 | ||||||||||||
Current liabilities | |||||||||||||||
Short-term borrowings | [2] | 1,061 | 0 | 618 | |||||||||||
Current portion of long-term debt and capitalized lease obligations | [3] | 1,310 | 590 | 594 | |||||||||||
Merchandise payables | 772 | 1,048 | 1,556 | ||||||||||||
Intercompany payables | 0 | 0 | 0 | ||||||||||||
Other current liabilities | 2,500 | 3,043 | 2,962 | ||||||||||||
Total current liabilities | 5,643 | 4,681 | 5,730 | ||||||||||||
Long-term debt and capitalized lease obligations | [4] | 2,032 | 3,573 | 3,087 | |||||||||||
Pension and postretirement benefits | 1,641 | 1,750 | 1,997 | ||||||||||||
Deferred gain on sale-leaseback | 446 | 563 | 656 | ||||||||||||
Sale-leaseback financing obligation | 247 | $ 17 | $ 89 | 235 | 164 | ||||||||||
Long-term deferred tax liabilities | 634 | 743 | 890 | ||||||||||||
Other long-term liabilities | 1,557 | 1,641 | 1,716 | ||||||||||||
Total Liabilities | 12,200 | 13,186 | 14,240 | ||||||||||||
EQUITY (DEFICIT) | |||||||||||||||
Shareholder's equity (deficit) | (4,007) | (3,824) | (3,380) | ||||||||||||
Noncontrolling interest | 0 | 5 | |||||||||||||
Total Equity (Deficit) | (4,007) | (3,824) | (3,375) | $ (1,956) | |||||||||||
TOTAL LIABILITIES AND DEFICIT | 8,193 | 9,362 | 10,865 | ||||||||||||
Reportable Legal Entities | Parent | |||||||||||||||
Current assets | |||||||||||||||
Cash and cash equivalents | 0 | 0 | 0 | ||||||||||||
Restricted cash | 154 | ||||||||||||||
Intercompany receivables | 0 | 0 | 0 | ||||||||||||
Accounts receivable | 0 | 0 | 0 | ||||||||||||
Merchandise inventories | 0 | 0 | 0 | ||||||||||||
Prepaid expenses and other current assets | 28 | 23 | 114 | ||||||||||||
Total current assets | 182 | 23 | 114 | ||||||||||||
Total property and equipment, net | 0 | 0 | 0 | ||||||||||||
Goodwill and intangible assets | 0 | 0 | 0 | ||||||||||||
Other assets | 409 | 4 | 0 | ||||||||||||
Investment in subsidiaries | 9,139 | 9,110 | 9,751 | ||||||||||||
TOTAL ASSETS | 9,730 | 9,137 | 9,865 | ||||||||||||
Current liabilities | |||||||||||||||
Short-term borrowings | 184 | 0 | 0 | ||||||||||||
Current portion of long-term debt and capitalized lease obligations | 303 | 0 | 0 | ||||||||||||
Merchandise payables | 0 | 0 | 0 | ||||||||||||
Intercompany payables | 11,413 | 11,830 | 12,431 | ||||||||||||
Other current liabilities | 27 | 17 | 20 | ||||||||||||
Total current liabilities | 11,927 | 11,847 | 12,451 | ||||||||||||
Long-term debt and capitalized lease obligations | 1,768 | 1,215 | 718 | ||||||||||||
Pension and postretirement benefits | 0 | 0 | 0 | ||||||||||||
Deferred gain on sale-leaseback | 0 | 0 | 0 | ||||||||||||
Sale-leaseback financing obligation | 0 | 0 | 0 | ||||||||||||
Long-term deferred tax liabilities | 49 | 48 | 58 | ||||||||||||
Other long-term liabilities | 0 | 0 | 0 | ||||||||||||
Total Liabilities | 13,744 | 13,110 | 13,227 | ||||||||||||
EQUITY (DEFICIT) | |||||||||||||||
Shareholder's equity (deficit) | (4,014) | (3,973) | (3,362) | ||||||||||||
Noncontrolling interest | 0 | 0 | |||||||||||||
Total Equity (Deficit) | (4,014) | (3,973) | (3,362) | ||||||||||||
TOTAL LIABILITIES AND DEFICIT | 9,730 | 9,137 | 9,865 | ||||||||||||
Reportable Legal Entities | Guarantor Subsidiaries | |||||||||||||||
Current assets | |||||||||||||||
Cash and cash equivalents | 157 | 260 | 226 | ||||||||||||
Restricted cash | 0 | ||||||||||||||
Intercompany receivables | 0 | 0 | 0 | ||||||||||||
Accounts receivable | 359 | 441 | 351 | ||||||||||||
Merchandise inventories | 3,452 | 3,959 | 5,032 | ||||||||||||
Prepaid expenses and other current assets | 664 | 692 | 505 | ||||||||||||
Total current assets | 4,632 | 5,352 | 6,114 | ||||||||||||
Total property and equipment, net | 1,167 | 1,504 | 1,638 | ||||||||||||
Goodwill and intangible assets | 350 | 360 | 362 | ||||||||||||
Other assets | 1,300 | 285 | 235 | ||||||||||||
Investment in subsidiaries | 27,898 | 26,703 | 27,194 | ||||||||||||
TOTAL ASSETS | 35,347 | 34,204 | 35,543 | ||||||||||||
Current liabilities | |||||||||||||||
Short-term borrowings | 1,014 | 108 | 618 | ||||||||||||
Current portion of long-term debt and capitalized lease obligations | 1,007 | 1,189 | 594 | ||||||||||||
Merchandise payables | 772 | 1,048 | 1,556 | ||||||||||||
Intercompany payables | 16,661 | 15,585 | 15,133 | ||||||||||||
Other current liabilities | 1,942 | 2,479 | 2,341 | ||||||||||||
Total current liabilities | 21,396 | 20,409 | 20,242 | ||||||||||||
Long-term debt and capitalized lease obligations | 3,025 | 3,160 | 3,770 | ||||||||||||
Pension and postretirement benefits | 1,638 | 1,746 | 1,993 | ||||||||||||
Deferred gain on sale-leaseback | 444 | 563 | 656 | ||||||||||||
Sale-leaseback financing obligation | 158 | 235 | 164 | ||||||||||||
Long-term deferred tax liabilities | 0 | 0 | 15 | ||||||||||||
Other long-term liabilities | 1,205 | 808 | 826 | ||||||||||||
Total Liabilities | 27,866 | 26,921 | 27,666 | ||||||||||||
EQUITY (DEFICIT) | |||||||||||||||
Shareholder's equity (deficit) | 7,481 | 7,283 | 7,877 | ||||||||||||
Noncontrolling interest | 0 | 0 | |||||||||||||
Total Equity (Deficit) | 7,481 | 7,283 | 7,877 | ||||||||||||
TOTAL LIABILITIES AND DEFICIT | 35,347 | 34,204 | 35,543 | ||||||||||||
Reportable Legal Entities | Non- Guarantor Subsidiaries | |||||||||||||||
Current assets | |||||||||||||||
Cash and cash equivalents | 43 | 26 | 32 | ||||||||||||
Restricted cash | 0 | ||||||||||||||
Intercompany receivables | 28,074 | 27,415 | 27,564 | ||||||||||||
Accounts receivable | 19 | 25 | 21 | ||||||||||||
Merchandise inventories | 0 | 0 | 0 | ||||||||||||
Prepaid expenses and other current assets | 441 | 856 | 246 | ||||||||||||
Total current assets | 28,577 | 28,322 | 27,863 | ||||||||||||
Total property and equipment, net | 688 | 736 | 754 | ||||||||||||
Goodwill and intangible assets | 1,261 | 1,528 | 1,909 | ||||||||||||
Other assets | 1,501 | 931 | 1,594 | ||||||||||||
Investment in subsidiaries | 0 | 0 | 0 | ||||||||||||
TOTAL ASSETS | 32,027 | 31,517 | 32,120 | ||||||||||||
Current liabilities | |||||||||||||||
Short-term borrowings | 0 | 0 | 0 | ||||||||||||
Current portion of long-term debt and capitalized lease obligations | 0 | 0 | 0 | ||||||||||||
Merchandise payables | 0 | 0 | 0 | ||||||||||||
Intercompany payables | 0 | 0 | 0 | ||||||||||||
Other current liabilities | 1,106 | 1,219 | 1,162 | ||||||||||||
Total current liabilities | 1,106 | 1,219 | 1,162 | ||||||||||||
Long-term debt and capitalized lease obligations | 0 | 0 | 0 | ||||||||||||
Pension and postretirement benefits | 3 | 4 | 4 | ||||||||||||
Deferred gain on sale-leaseback | 2 | 0 | 0 | ||||||||||||
Sale-leaseback financing obligation | 89 | 0 | 0 | ||||||||||||
Long-term deferred tax liabilities | 736 | 724 | 774 | ||||||||||||
Other long-term liabilities | 536 | 1,038 | 1,107 | ||||||||||||
Total Liabilities | 2,472 | 2,985 | 3,047 | ||||||||||||
EQUITY (DEFICIT) | |||||||||||||||
Shareholder's equity (deficit) | 29,555 | 28,532 | 29,073 | ||||||||||||
Noncontrolling interest | 0 | 0 | |||||||||||||
Total Equity (Deficit) | 29,555 | 28,532 | 29,073 | ||||||||||||
TOTAL LIABILITIES AND DEFICIT | 32,027 | 31,517 | 32,120 | ||||||||||||
Eliminations | |||||||||||||||
Current assets | |||||||||||||||
Cash and cash equivalents | 0 | 0 | 0 | ||||||||||||
Restricted cash | 0 | ||||||||||||||
Intercompany receivables | (28,074) | (27,415) | (27,564) | ||||||||||||
Accounts receivable | 0 | 0 | 0 | ||||||||||||
Merchandise inventories | 0 | 0 | 0 | ||||||||||||
Prepaid expenses and other current assets | (786) | (1,286) | (561) | ||||||||||||
Total current assets | (28,860) | (28,701) | (28,125) | ||||||||||||
Total property and equipment, net | 0 | 0 | 0 | ||||||||||||
Goodwill and intangible assets | (98) | (98) | (98) | ||||||||||||
Other assets | (2,916) | (884) | (1,495) | ||||||||||||
Investment in subsidiaries | (37,037) | (35,813) | (36,945) | ||||||||||||
TOTAL ASSETS | (68,911) | (65,496) | (66,663) | ||||||||||||
Current liabilities | |||||||||||||||
Short-term borrowings | (137) | (108) | 0 | ||||||||||||
Current portion of long-term debt and capitalized lease obligations | 0 | (599) | 0 | ||||||||||||
Merchandise payables | 0 | 0 | 0 | ||||||||||||
Intercompany payables | (28,074) | (27,415) | (27,564) | ||||||||||||
Other current liabilities | (575) | (672) | (561) | ||||||||||||
Total current liabilities | (28,786) | (28,794) | (28,125) | ||||||||||||
Long-term debt and capitalized lease obligations | (2,761) | (802) | (1,401) | ||||||||||||
Pension and postretirement benefits | 0 | 0 | 0 | ||||||||||||
Deferred gain on sale-leaseback | 0 | 0 | 0 | ||||||||||||
Sale-leaseback financing obligation | 0 | 0 | 0 | ||||||||||||
Long-term deferred tax liabilities | (151) | (29) | 43 | ||||||||||||
Other long-term liabilities | (184) | (205) | (217) | ||||||||||||
Total Liabilities | (31,882) | (29,830) | (29,700) | ||||||||||||
EQUITY (DEFICIT) | |||||||||||||||
Shareholder's equity (deficit) | (37,029) | (35,666) | (36,968) | ||||||||||||
Noncontrolling interest | 0 | 5 | |||||||||||||
Total Equity (Deficit) | (37,029) | (35,666) | (36,963) | ||||||||||||
TOTAL LIABILITIES AND DEFICIT | $ (68,911) | $ (65,496) | $ (66,663) | ||||||||||||
|
GUARANTOR/NON-GUARANTOR SUBSIDIARY FINANCIAL INFORMATION (Condensed Consolidating Statement of Operations) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||
Merchandise sales | $ 2,893 | $ 4,061 | $ 9,820 | $ 13,111 | |||||||
Services and other | [1],[2] | 767 | 968 | 2,506 | 2,975 | ||||||
Total revenues | 3,660 | 5,029 | 12,326 | 16,086 | |||||||
Cost of sales, buying and occupancy - merchandise sales | [3] | 2,535 | 3,497 | 8,320 | 10,928 | ||||||
Cost of sales and occupancy - services and other | [1] | 423 | 570 | 1,403 | 1,759 | ||||||
Total cost of sales, buying and occupancy | 2,958 | 4,067 | 9,723 | 12,687 | |||||||
Selling and administrative | 1,339 | 1,543 | 3,975 | 4,530 | |||||||
Depreciation and amortization | 89 | 91 | 259 | 278 | |||||||
Impairment charges | 9 | 3 | 29 | 18 | |||||||
Gain on sales of assets | (316) | (51) | (1,437) | (166) | |||||||
Total costs and expenses | 4,079 | 5,653 | 12,549 | 17,347 | |||||||
Operating income (loss) | (419) | (624) | (223) | (1,261) | |||||||
Interest expense | (136) | (105) | (387) | (289) | |||||||
Interest and investment income | 0 | (8) | (14) | (25) | |||||||
Income (loss) before income taxes | (555) | (737) | (624) | (1,575) | |||||||
Income tax (expense) benefit | (3) | (11) | 59 | (39) | |||||||
Equity (deficit) in earnings in subsidiaries | 0 | 0 | 0 | 0 | |||||||
NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | (558) | (748) | (565) | (1,614) | |||||||
Reportable Legal Entities | Parent | |||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||
Merchandise sales | 0 | 0 | 0 | 0 | |||||||
Services and other | 0 | 0 | 0 | 0 | |||||||
Total revenues | 0 | 0 | 0 | 0 | |||||||
Cost of sales, buying and occupancy - merchandise sales | 1 | 0 | 1 | 0 | |||||||
Cost of sales and occupancy - services and other | 0 | 0 | 0 | 0 | |||||||
Total cost of sales, buying and occupancy | 1 | 0 | 1 | 0 | |||||||
Selling and administrative | 2 | 1 | (30) | 3 | |||||||
Depreciation and amortization | 0 | 0 | 0 | 0 | |||||||
Impairment charges | 0 | 0 | 0 | 0 | |||||||
Gain on sales of assets | 0 | 0 | (486) | 0 | |||||||
Total costs and expenses | 3 | 1 | (515) | 3 | |||||||
Operating income (loss) | (3) | (1) | 515 | (3) | |||||||
Interest expense | (153) | (99) | (424) | (288) | |||||||
Interest and investment income | 26 | 4 | 64 | 15 | |||||||
Income (loss) before income taxes | (130) | (96) | 155 | (276) | |||||||
Income tax (expense) benefit | 0 | 0 | 0 | 0 | |||||||
Equity (deficit) in earnings in subsidiaries | (428) | (729) | (720) | (1,317) | |||||||
NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | (558) | (825) | (565) | (1,593) | |||||||
Reportable Legal Entities | Guarantor Subsidiaries | |||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||
Merchandise sales | 2,884 | 4,056 | 9,798 | 13,098 | |||||||
Services and other | 760 | 989 | 2,525 | 3,075 | |||||||
Total revenues | 3,644 | 5,045 | 12,323 | 16,173 | |||||||
Cost of sales, buying and occupancy - merchandise sales | 2,509 | 3,480 | 8,249 | 10,879 | |||||||
Cost of sales and occupancy - services and other | 519 | 710 | 1,707 | 2,173 | |||||||
Total cost of sales, buying and occupancy | 3,028 | 4,190 | 9,956 | 13,052 | |||||||
Selling and administrative | 1,381 | 1,628 | 4,188 | 4,823 | |||||||
Depreciation and amortization | 74 | 73 | 212 | 224 | |||||||
Impairment charges | 9 | 3 | 29 | 18 | |||||||
Gain on sales of assets | (304) | (51) | (939) | (262) | |||||||
Total costs and expenses | 4,188 | 5,843 | 13,446 | 17,855 | |||||||
Operating income (loss) | (544) | (798) | (1,123) | (1,682) | |||||||
Interest expense | (252) | (160) | (710) | (464) | |||||||
Interest and investment income | 46 | 42 | 149 | 118 | |||||||
Income (loss) before income taxes | (750) | (916) | (1,684) | (2,028) | |||||||
Income tax (expense) benefit | 40 | 38 | 190 | 108 | |||||||
Equity (deficit) in earnings in subsidiaries | 217 | 146 | 564 | 432 | |||||||
NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | (493) | (732) | (930) | (1,488) | |||||||
Reportable Legal Entities | Non- Guarantor Subsidiaries | |||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||
Merchandise sales | 0 | 0 | 0 | 0 | |||||||
Services and other | 549 | 714 | 1,706 | 2,092 | |||||||
Total revenues | 549 | 714 | 1,706 | 2,092 | |||||||
Cost of sales, buying and occupancy - merchandise sales | 0 | 0 | 0 | 0 | |||||||
Cost of sales and occupancy - services and other | 206 | 272 | 647 | 784 | |||||||
Total cost of sales, buying and occupancy | 206 | 272 | 647 | 784 | |||||||
Selling and administrative | 212 | 249 | 639 | 734 | |||||||
Depreciation and amortization | 15 | 18 | 47 | 54 | |||||||
Impairment charges | 0 | 0 | 0 | 0 | |||||||
Gain on sales of assets | (12) | 0 | (12) | (2) | |||||||
Total costs and expenses | 421 | 539 | 1,321 | 1,570 | |||||||
Operating income (loss) | 128 | 175 | 385 | 522 | |||||||
Interest expense | (5) | (3) | (13) | (9) | |||||||
Interest and investment income | 202 | (15) | 533 | 196 | |||||||
Income (loss) before income taxes | 325 | 157 | 905 | 709 | |||||||
Income tax (expense) benefit | (43) | (8) | (131) | (106) | |||||||
Equity (deficit) in earnings in subsidiaries | 0 | 0 | 0 | 0 | |||||||
NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | 282 | 149 | 774 | 603 | |||||||
Eliminations | |||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||
Merchandise sales | 9 | 5 | 22 | 13 | |||||||
Services and other | (542) | (735) | (1,725) | (2,192) | |||||||
Total revenues | (533) | (730) | (1,703) | (2,179) | |||||||
Cost of sales, buying and occupancy - merchandise sales | 25 | 17 | 70 | 49 | |||||||
Cost of sales and occupancy - services and other | (302) | (412) | (951) | (1,198) | |||||||
Total cost of sales, buying and occupancy | (277) | (395) | (881) | (1,149) | |||||||
Selling and administrative | (256) | (335) | (822) | (1,030) | |||||||
Depreciation and amortization | 0 | 0 | 0 | 0 | |||||||
Impairment charges | 0 | 0 | 0 | 0 | |||||||
Gain on sales of assets | 0 | 0 | 0 | 98 | |||||||
Total costs and expenses | (533) | (730) | (1,703) | (2,081) | |||||||
Operating income (loss) | 0 | 0 | 0 | (98) | |||||||
Interest expense | 274 | 157 | 760 | 472 | |||||||
Interest and investment income | (274) | (39) | (760) | (354) | |||||||
Income (loss) before income taxes | 0 | 118 | 0 | 20 | |||||||
Income tax (expense) benefit | 0 | (41) | 0 | (41) | |||||||
Equity (deficit) in earnings in subsidiaries | 211 | 583 | 156 | 885 | |||||||
NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ 211 | $ 660 | $ 156 | $ 864 | |||||||
|
GUARANTOR/NON-GUARANTOR SUBSIDIARY FINANCIAL INFORMATION (Condensed Consolidating Statement of Comprehensive Income (Loss) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
|
Condensed Financial Statements, Captions [Line Items] | ||||
Net income (loss) | $ (558) | $ (748) | $ (565) | $ (1,614) |
Other comprehensive income | ||||
Pension and postretirement adjustments, net of tax | 200 | 64 | 377 | 192 |
Currency translation adjustments, net of tax | 1 | 0 | 2 | 0 |
Unrealized net gain, net of tax | 0 | 0 | 0 | |
Total other comprehensive income | 201 | 64 | 379 | 192 |
Comprehensive income (loss) attributable to Holdings' shareholders | (357) | (684) | (186) | (1,422) |
Reportable Legal Entities | Parent | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net income (loss) | (558) | (825) | (565) | (1,593) |
Other comprehensive income | ||||
Pension and postretirement adjustments, net of tax | 0 | 0 | 0 | 0 |
Currency translation adjustments, net of tax | 0 | 0 | ||
Unrealized net gain, net of tax | 0 | 0 | 0 | |
Total other comprehensive income | 0 | 0 | 0 | 0 |
Comprehensive income (loss) attributable to Holdings' shareholders | (558) | (825) | (565) | (1,593) |
Reportable Legal Entities | Guarantor Subsidiaries | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net income (loss) | (493) | (732) | (930) | (1,488) |
Other comprehensive income | ||||
Pension and postretirement adjustments, net of tax | 200 | 64 | 377 | 192 |
Currency translation adjustments, net of tax | 0 | 0 | ||
Unrealized net gain, net of tax | 0 | 0 | 0 | |
Total other comprehensive income | 200 | 64 | 377 | 192 |
Comprehensive income (loss) attributable to Holdings' shareholders | (293) | (668) | (553) | (1,296) |
Reportable Legal Entities | Non- Guarantor Subsidiaries | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net income (loss) | 282 | 149 | 774 | 603 |
Other comprehensive income | ||||
Pension and postretirement adjustments, net of tax | 0 | 0 | 0 | 0 |
Currency translation adjustments, net of tax | 1 | 2 | ||
Unrealized net gain, net of tax | 85 | 26 | 148 | |
Total other comprehensive income | 1 | 85 | 28 | 148 |
Comprehensive income (loss) attributable to Holdings' shareholders | 283 | 234 | 802 | 751 |
Eliminations | ||||
Condensed Financial Statements, Captions [Line Items] | ||||
Net income (loss) | 211 | 660 | 156 | 864 |
Other comprehensive income | ||||
Pension and postretirement adjustments, net of tax | 0 | 0 | 0 | 0 |
Currency translation adjustments, net of tax | 0 | 0 | ||
Unrealized net gain, net of tax | (85) | (26) | (148) | |
Total other comprehensive income | 0 | (85) | (26) | (148) |
Comprehensive income (loss) attributable to Holdings' shareholders | $ 211 | $ 575 | $ 130 | $ 716 |
GUARANTOR/NON-GUARANTOR SUBSIDIARY FINANCIAL INFORMATION (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($) $ in Millions |
3 Months Ended | 9 Months Ended | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Oct. 03, 2017 |
Jul. 17, 2017 |
Oct. 28, 2017 |
Oct. 29, 2016 |
Oct. 28, 2017 |
Oct. 29, 2016 |
||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||||||
Net cash provided by (used in) operating activities | $ (1,901) | $ (1,408) | |||||||||||||
Proceeds from sales of property and investments | 867 | 274 | |||||||||||||
Proceeds from Craftsman Sale | 572 | 0 | |||||||||||||
Proceeds from sales of receivables | [1] | 293 | 0 | ||||||||||||
Purchases of property and equipment | $ (18) | $ (40) | (59) | (115) | |||||||||||
Net investing with Affiliates | 0 | 0 | |||||||||||||
Net cash provided by investing activities | 1,673 | 159 | |||||||||||||
Proceeds from debt issuances | [2] | 638 | 1,528 | ||||||||||||
Repayments of long-term debt | [3] | (887) | (50) | ||||||||||||
Increase (decrease) in short-term borrowings, primarily 90 days or less | 464 | (179) | |||||||||||||
Proceeds from sale-leaseback financing | $ 17 | $ 89 | 106 | 0 | |||||||||||
Debt issuance costs | [4] | (25) | (30) | ||||||||||||
Intercompany dividend | 0 | 0 | |||||||||||||
Net borrowing with Affiliates | 0 | 0 | |||||||||||||
Net cash provided by financing activities | 296 | 1,269 | |||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 68 | 20 | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR | 286 | 238 | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD | 354 | 258 | 354 | 258 | |||||||||||
Reportable Legal Entities | Parent | |||||||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||||||
Net cash provided by (used in) operating activities | (86) | 209 | |||||||||||||
Proceeds from sales of property and investments | 0 | ||||||||||||||
Proceeds from Craftsman Sale | 572 | ||||||||||||||
Proceeds from sales of receivables | 293 | ||||||||||||||
Purchases of property and equipment | 0 | ||||||||||||||
Net investing with Affiliates | (692) | (209) | |||||||||||||
Net cash provided by investing activities | 173 | (209) | |||||||||||||
Proceeds from debt issuances | 200 | 0 | |||||||||||||
Repayments of long-term debt | (130) | 0 | |||||||||||||
Increase (decrease) in short-term borrowings, primarily 90 days or less | 0 | 0 | |||||||||||||
Proceeds from sale-leaseback financing | 0 | ||||||||||||||
Debt issuance costs | (3) | 0 | |||||||||||||
Intercompany dividend | 0 | 0 | |||||||||||||
Net borrowing with Affiliates | 0 | 0 | |||||||||||||
Net cash provided by financing activities | 67 | 0 | |||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 154 | 0 | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR | 0 | 0 | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD | 154 | 0 | 154 | 0 | |||||||||||
Reportable Legal Entities | Guarantor Subsidiaries | |||||||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||||||
Net cash provided by (used in) operating activities | (2,238) | (1,883) | |||||||||||||
Proceeds from sales of property and investments | 851 | 161 | |||||||||||||
Proceeds from Craftsman Sale | 0 | ||||||||||||||
Proceeds from sales of receivables | 0 | ||||||||||||||
Purchases of property and equipment | (54) | (108) | |||||||||||||
Net investing with Affiliates | 0 | 0 | |||||||||||||
Net cash provided by investing activities | 797 | 53 | |||||||||||||
Proceeds from debt issuances | 438 | 1,528 | |||||||||||||
Repayments of long-term debt | (757) | (49) | |||||||||||||
Increase (decrease) in short-term borrowings, primarily 90 days or less | 464 | (179) | |||||||||||||
Proceeds from sale-leaseback financing | 106 | ||||||||||||||
Debt issuance costs | (22) | (30) | |||||||||||||
Intercompany dividend | 0 | ||||||||||||||
Net borrowing with Affiliates | 1,109 | 586 | |||||||||||||
Net cash provided by financing activities | 1,338 | 1,856 | |||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (103) | 26 | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR | 260 | 200 | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD | 157 | 226 | 157 | 226 | |||||||||||
Reportable Legal Entities | Non- Guarantor Subsidiaries | |||||||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||||||
Net cash provided by (used in) operating activities | 428 | 482 | |||||||||||||
Proceeds from sales of property and investments | 16 | 113 | |||||||||||||
Proceeds from Craftsman Sale | 0 | ||||||||||||||
Proceeds from sales of receivables | 0 | ||||||||||||||
Purchases of property and equipment | (5) | (7) | |||||||||||||
Net investing with Affiliates | (417) | (377) | |||||||||||||
Net cash provided by investing activities | (406) | (271) | |||||||||||||
Proceeds from debt issuances | 0 | 0 | |||||||||||||
Repayments of long-term debt | 0 | (1) | |||||||||||||
Increase (decrease) in short-term borrowings, primarily 90 days or less | 0 | 0 | |||||||||||||
Proceeds from sale-leaseback financing | 0 | ||||||||||||||
Debt issuance costs | 0 | 0 | |||||||||||||
Intercompany dividend | (5) | (216) | |||||||||||||
Net borrowing with Affiliates | 0 | 0 | |||||||||||||
Net cash provided by financing activities | (5) | (217) | |||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 17 | (6) | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR | 26 | 38 | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD | 43 | 32 | 43 | 32 | |||||||||||
Eliminations | |||||||||||||||
Condensed Financial Statements, Captions [Line Items] | |||||||||||||||
Net cash provided by (used in) operating activities | (5) | (216) | |||||||||||||
Proceeds from sales of property and investments | 0 | ||||||||||||||
Proceeds from Craftsman Sale | 0 | ||||||||||||||
Proceeds from sales of receivables | 0 | ||||||||||||||
Purchases of property and equipment | 0 | ||||||||||||||
Net investing with Affiliates | 1,109 | 586 | |||||||||||||
Net cash provided by investing activities | 1,109 | 586 | |||||||||||||
Proceeds from debt issuances | 0 | 0 | |||||||||||||
Repayments of long-term debt | 0 | 0 | |||||||||||||
Increase (decrease) in short-term borrowings, primarily 90 days or less | 0 | 0 | |||||||||||||
Proceeds from sale-leaseback financing | 0 | ||||||||||||||
Debt issuance costs | 0 | 0 | |||||||||||||
Intercompany dividend | 5 | 216 | |||||||||||||
Net borrowing with Affiliates | (1,109) | (586) | |||||||||||||
Net cash provided by financing activities | (1,104) | (370) | |||||||||||||
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | 0 | 0 | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR | 0 | 0 | |||||||||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD | $ 0 | $ 0 | $ 0 | $ 0 | |||||||||||
|