XML 91 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
GUARANTOR/NON-GUARANTOR SUBSIDIARY FINANCIAL INFORMATION (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jul. 17, 2017
Jul. 29, 2017
Jul. 30, 2016
Jul. 29, 2017
Jul. 30, 2016
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by (used in) operating activities       $ (1,138) $ (640)
Proceeds from sales of property and investments       569 214
Proceeds from Craftsman Sale       572 0
Proceeds from sales of receivables [1]       293 0
Purchases of property and equipment   $ (19) $ (35) (41) (75)
Net investing with Affiliates       0 0
Net cash provided by investing activities       1,393 139
Proceeds from debt issuances [2]       330 1,228
Repayments of long-term debt [3]       (717) (35)
Decrease in short-term borrowings, primarily 90 days or less       216 (633)
Proceeds from sale-leaseback financing $ 89     89 0
Debt issuance costs [4]       (17) (21)
Intercompany dividend         0
Net borrowing with Affiliates       0 0
Net cash (used in) provided by financing activities       (99) 539
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH       156 38
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR       286 238
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD   442 276 442 276
Reportable Legal Entities | Parent          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by (used in) operating activities       (11) 184
Proceeds from sales of property and investments       0 0
Proceeds from Craftsman Sale       572  
Proceeds from sales of receivables       293  
Purchases of property and equipment       0 0
Net investing with Affiliates       (582) (184)
Net cash provided by investing activities       283 (184)
Proceeds from debt issuances       0 0
Repayments of long-term debt       (39) 0
Decrease in short-term borrowings, primarily 90 days or less       0 0
Proceeds from sale-leaseback financing       0  
Debt issuance costs       (3) 0
Intercompany dividend         0
Net borrowing with Affiliates       0 0
Net cash (used in) provided by financing activities       (42) 0
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH       230 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR       0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD   230 0 230 0
Reportable Legal Entities | Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by (used in) operating activities       (1,436) (1,066)
Proceeds from sales of property and investments       569 101
Proceeds from Craftsman Sale       0  
Proceeds from sales of receivables       0  
Purchases of property and equipment       (36) (70)
Net investing with Affiliates       0 0
Net cash provided by investing activities       533 31
Proceeds from debt issuances       330 1,228
Repayments of long-term debt       (678) (34)
Decrease in short-term borrowings, primarily 90 days or less       216 (633)
Proceeds from sale-leaseback financing       89  
Debt issuance costs       (14) (21)
Intercompany dividend         0
Net borrowing with Affiliates       880 531
Net cash (used in) provided by financing activities       823 1,071
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH       (80) 36
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR       260 200
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD   180 236 180 236
Reportable Legal Entities | Non- Guarantor Subsidiaries          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by (used in) operating activities       309 433
Proceeds from sales of property and investments       0 113
Proceeds from Craftsman Sale       0  
Proceeds from sales of receivables       0  
Purchases of property and equipment       (5) (5)
Net investing with Affiliates       (298) (347)
Net cash provided by investing activities       (303) (239)
Proceeds from debt issuances       0 0
Repayments of long-term debt       0 (1)
Decrease in short-term borrowings, primarily 90 days or less       0 0
Proceeds from sale-leaseback financing       0  
Debt issuance costs       0 0
Intercompany dividend         (191)
Net borrowing with Affiliates       0 0
Net cash (used in) provided by financing activities       0 (192)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH       6 2
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR       26 38
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD   32 40 32 40
Eliminations          
Condensed Financial Statements, Captions [Line Items]          
Net cash provided by (used in) operating activities       0 (191)
Proceeds from sales of property and investments       0 0
Proceeds from Craftsman Sale       0  
Proceeds from sales of receivables       0  
Purchases of property and equipment       0 0
Net investing with Affiliates       880 531
Net cash provided by investing activities       880 531
Proceeds from debt issuances       0 0
Repayments of long-term debt       0 0
Decrease in short-term borrowings, primarily 90 days or less       0 0
Proceeds from sale-leaseback financing       0  
Debt issuance costs       0 0
Intercompany dividend         191
Net borrowing with Affiliates       (880) (531)
Net cash (used in) provided by financing activities       (880) (340)
NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH       0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH BEGINNING OF YEAR       0 0
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD   $ 0 $ 0 $ 0 $ 0
[1] Proceeds in 2017 include $63 million from JPP, LLC and JPP II, LLC, entities affiliated with ESL (as defined in Note 1), for the sale of receivables.
[2] Proceeds in 2017 include $245 million from related parties in connection with the Line of Credit Loans. Proceeds in 2016 include $496 million from related parties in connection with the 2016 Term Loan and 2016 Secured Loan Facility. See Notes 2 and 11 for further information.
[3] Repayments in 2017 include $183 million to related parties in connection with the 2017 Secured Loan Facility, 2016 Secured Loan Facility and 2016 Term Loan. See Notes 2 and 11 for further information.
[4] Includes a one-time extension fee equal to $4 million to JPP, LLC and JPP II, LLC, entities affiliated with ESL (as defined in Note 1) during the 26 weeks ended July 29, 2017. See Note 2 for further information.