x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED OCTOBER 31, 2015 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
DELAWARE | 20-1920798 |
(State of Incorporation) | (I.R.S. Employer Identification No.) |
3333 BEVERLY ROAD, HOFFMAN ESTATES, ILLINOIS | 60179 |
(Address of principal executive offices) | (Zip Code) |
Page | ||
PART I – FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | |
Item 2. | ||
Item 3. | ||
Item 4. | ||
PART II – OTHER INFORMATION | ||
Item 1. | ||
Item 2. | ||
Item 4. | ||
Item 6. |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions, except per share data | October 31, 2015 | November 1, 2014 | October 31, 2015 | November 1, 2014 | |||||||||||
REVENUES | |||||||||||||||
Merchandise sales and services(1)(2) | $ | 5,750 | $ | 7,207 | $ | 17,843 | $ | 23,099 | |||||||
COSTS AND EXPENSES | |||||||||||||||
Cost of sales, buying and occupancy(1)(3) | 4,488 | 5,606 | 13,628 | 17,928 | |||||||||||
Selling and administrative | 1,630 | 2,011 | 5,005 | 6,218 | |||||||||||
Depreciation and amortization | 94 | 148 | 330 | 455 | |||||||||||
Impairment charges | 17 | — | 71 | 25 | |||||||||||
Gain on sales of assets | (97 | ) | (68 | ) | (730 | ) | (148 | ) | |||||||
Total costs and expenses | 6,132 | 7,697 | 18,304 | 24,478 | |||||||||||
Operating loss | (382 | ) | (490 | ) | (461 | ) | (1,379 | ) | |||||||
Interest expense | (74 | ) | (78 | ) | (249 | ) | (221 | ) | |||||||
Interest and investment income (loss) | 17 | 97 | (27 | ) | 133 | ||||||||||
Other income | — | 2 | — | 4 | |||||||||||
Loss before income taxes | (439 | ) | (469 | ) | (737 | ) | (1,463 | ) | |||||||
Income tax (expense) benefit | (14 | ) | (159 | ) | 189 | (188 | ) | ||||||||
Net loss | (453 | ) | (628 | ) | (548 | ) | (1,651 | ) | |||||||
(Income) loss attributable to noncontrolling interests | (1 | ) | 80 | (1 | ) | 128 | |||||||||
NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (454 | ) | $ | (548 | ) | $ | (549 | ) | $ | (1,523 | ) | |||
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | |||||||||||||||
Basic loss per share | $ | (4.26 | ) | $ | (5.15 | ) | $ | (5.15 | ) | $ | (14.33 | ) | |||
Diluted loss per share | $ | (4.26 | ) | $ | (5.15 | ) | $ | (5.15 | ) | $ | (14.33 | ) | |||
Basic weighted average common shares outstanding | 106.6 | 106.4 | 106.5 | 106.3 | |||||||||||
Diluted weighted average common shares outstanding | 106.6 | 106.4 | 106.5 | 106.3 |
(1) | Includes merchandise sales to Sears Hometown and Outlet Stores, Inc. ("SHO") of $315 million and $329 million for the 13 weeks ended October 31, 2015 and November 1, 2014, respectively, and $1.0 billion and $1.1 billion for the 39 weeks ended October 31, 2015 and November 1, 2014, respectively. Pursuant to the terms of the separation, merchandise is sold to SHO at cost. |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions | October 31, 2015 | November 1, 2014 | October 31, 2015 | November 1, 2014 | |||||||||||
Net loss | $ | (453 | ) | $ | (628 | ) | $ | (548 | ) | $ | (1,651 | ) | |||
Other comprehensive income (loss) | |||||||||||||||
Pension and postretirement adjustments, net of tax | 65 | 30 | 196 | 95 | |||||||||||
Deferred loss on derivatives, net of tax | — | — | — | (2 | ) | ||||||||||
Currency translation adjustments, net of tax | — | (11 | ) | — | 3 | ||||||||||
Sears Canada de-consolidation | — | (186 | ) | — | (186 | ) | |||||||||
Total other comprehensive income (loss) | 65 | (167 | ) | 196 | (90 | ) | |||||||||
Comprehensive loss | (388 | ) | (795 | ) | (352 | ) | (1,741 | ) | |||||||
Comprehensive income (loss) attributable to noncontrolling interests | (1 | ) | 401 | (1 | ) | 438 | |||||||||
Comprehensive loss attributable to Holdings' shareholders | $ | (389 | ) | $ | (394 | ) | $ | (353 | ) | $ | (1,303 | ) |
millions | October 31, 2015 | November 1, 2014 | January 31, 2015 | ||||||||
ASSETS | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | $ | 294 | $ | 326 | $ | 250 | |||||
Accounts receivable(1) | 475 | 546 | 429 | ||||||||
Merchandise inventories | 6,208 | 6,464 | 4,943 | ||||||||
Prepaid expenses and other current assets | 242 | 255 | 241 | ||||||||
Total current assets | 7,219 | 7,591 | 5,863 | ||||||||
Property and equipment (net of accumulated depreciation and amortization of $2,925, $4,001 and $3,864) | 2,668 | 4,561 | 4,449 | ||||||||
Goodwill | 269 | 269 | 269 | ||||||||
Trade names and other intangible assets | 2,090 | 2,104 | 2,097 | ||||||||
Other assets | 523 | 644 | 531 | ||||||||
TOTAL ASSETS | $ | 12,769 | $ | 15,169 | $ | 13,209 | |||||
LIABILITIES | |||||||||||
Current liabilities | |||||||||||
Short-term borrowings(2) | $ | 686 | $ | 2,096 | $ | 615 | |||||
Current portion of long-term debt and capitalized lease obligations | 71 | 75 | 75 | ||||||||
Merchandise payables | 2,295 | 2,431 | 1,621 | ||||||||
Other current liabilities | 1,927 | 2,100 | 2,087 | ||||||||
Unearned revenues | 793 | 825 | 818 | ||||||||
Other taxes | 324 | 406 | 380 | ||||||||
Short-term deferred tax liabilities | 422 | 481 | 480 | ||||||||
Total current liabilities | 6,518 | 8,414 | 6,076 | ||||||||
Long-term debt and capitalized lease obligations(3) | 2,124 | 2,769 | 3,110 | ||||||||
Pension and postretirement benefits | 2,133 | 1,320 | 2,404 | ||||||||
Deferred gain on sale-leaseback | 775 | — | — | ||||||||
Sale-leaseback financing obligation | 164 | — | — | ||||||||
Other long-term liabilities | 1,811 | 1,830 | 1,849 | ||||||||
Long-term deferred tax liabilities | 537 | 710 | 715 | ||||||||
Total Liabilities | 14,062 | 15,043 | 14,154 | ||||||||
Commitments and contingencies | |||||||||||
EQUITY (DEFICIT) | |||||||||||
Total Equity (Deficit) | (1,293 | ) | 126 | (945 | ) | ||||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 12,769 | $ | 15,169 | $ | 13,209 |
(1) | Includes $85 million, $80 million and $61 million at October 31, 2015, November 1, 2014 and January 31, 2015, respectively, of net amounts receivable from SHO, and a net amount receivable from Lands' End of $4 million, $5 million and $5 million at October 31, 2015, November 1, 2014 and January 31, 2015, respectively. Also, includes $8 million of net amounts receivable from Seritage at October 31, 2015. |
(3) | Includes $11 million of Senior Secured Notes and $3 million of Subsidiary Notes held by ESL and its affiliates at October 31, 2015. Includes $205 million of Senior Secured Notes and $3 million of Subsidiary Notes held by ESL and its affiliates at November 1, 2014 and January 31, 2015. Also includes $201 million and $299 million of Senior Unsecured Notes held by ESL and its affiliates at October 31, 2015 and January 31, 2015, respectively. |
39 Weeks Ended | |||||||
millions | October 31, 2015 | November 1, 2014 | |||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net loss | $ | (548 | ) | $ | (1,651 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Deferred tax valuation allowance | (500 | ) | 152 | ||||
Depreciation and amortization | 330 | 455 | |||||
Impairment charges | 71 | 25 | |||||
Gain on sales of assets | (730 | ) | (148 | ) | |||
Gain on sales of investments | — | (105 | ) | ||||
Pension and postretirement plan contributions | (246 | ) | (366 | ) | |||
Mark-to-market adjustments of financial instruments | 33 | (9 | ) | ||||
Amortization of deferred gain on sale-leaseback | (30 | ) | — | ||||
Settlement of Canadian dollar hedges | — | 8 | |||||
Change in operating assets and liabilities (net of acquisitions and dispositions): | |||||||
Deferred income taxes | 213 | (40 | ) | ||||
Merchandise inventories | (1,265 | ) | (430 | ) | |||
Merchandise payables | 674 | 282 | |||||
Income and other taxes | (40 | ) | (48 | ) | |||
Other operating assets | 7 | (58 | ) | ||||
Other operating liabilities | (23 | ) | (9 | ) | |||
Net cash used in operating activities | (2,054 | ) | (1,942 | ) | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Proceeds from sales of property and investments(1)(2) | 2,708 | 316 | |||||
Purchases of property and equipment | (152 | ) | (202 | ) | |||
De-consolidation of Sears Canada cash | — | (207 | ) | ||||
Proceeds from Sears Canada rights offering(3) | — | 169 | |||||
Net cash provided by investing activities | 2,556 | 76 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Proceeds from debt issuances(3) | — | 400 | |||||
Repayments of debt(4) | (1,387 | ) | (61 | ) | |||
Increase in short-term borrowings, primarily 90 days or less | 471 | 364 | |||||
Proceeds from sale-leaseback financing(2) | 508 | — | |||||
Lands' End, Inc. pre-separation funding | — | 515 | |||||
Separation of Lands' End, Inc. | — | (31 | ) | ||||
Debt issuance costs | (50 | ) | (20 | ) | |||
Net cash provided by (used in) financing activities | (458 | ) | 1,167 | ||||
Effect of exchange rate changes on cash and cash equivalents | — | (3 | ) | ||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 44 | (702 | ) | ||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 250 | 1,028 | |||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 294 | $ | 326 | |||
Supplemental Cash Flow Data: | |||||||
Income taxes paid, net of refunds | $ | 36 | $ | 94 | |||
Cash interest paid | 191 | 193 | |||||
Unpaid liability to acquire equipment and software | 11 | 20 | |||||
Receivable related to Sears Canada rights offering | — | 103 |
Equity (Deficit) Attributable to Holdings' Shareholders | |||||||||||||||||||||||
dollars and shares in millions | Number of Shares | Common Stock | Treasury Stock | Capital in Excess of Par Value | Retained Earnings (Deficit) | Accumulated Other Comprehensive Income (Loss) | Noncontrolling Interests | Total | |||||||||||||||
Balance at February 1, 2014 | 106 | $ | 1 | $ | (5,963 | ) | $ | 9,298 | $ | (480 | ) | $ | (1,117 | ) | $ | 444 | $ | 2,183 | |||||
Comprehensive loss | |||||||||||||||||||||||
Net loss | — | — | — | — | (1,523 | ) | — | (128 | ) | (1,651 | ) | ||||||||||||
Pension and postretirement adjustments, net of tax | — | — | — | — | — | 90 | 5 | 95 | |||||||||||||||
Deferred loss on derivatives, net of tax | — | — | — | — | — | (2 | ) | — | (2 | ) | |||||||||||||
Currency translation adjustments, net of tax | — | — | — | — | — | 4 | (1 | ) | 3 | ||||||||||||||
Sears Canada de-consolidation | — | — | — | — | — | 128 | (314 | ) | (186 | ) | |||||||||||||
Total Comprehensive Loss | (1,741 | ) | |||||||||||||||||||||
Stock awards | — | — | 5 | (4 | ) | — | — | — | 1 | ||||||||||||||
Separation of Lands' End, Inc. | — | — | — | (323 | ) | — | 2 | — | (321 | ) | |||||||||||||
Associate stock purchase | — | — | 4 | — | — | — | — | 4 | |||||||||||||||
Balance at November 1, 2014 | 106 | $ | 1 | $ | (5,954 | ) | $ | 8,971 | $ | (2,003 | ) | $ | (895 | ) | $ | 6 | $ | 126 | |||||
Balance at January 31, 2015 | 107 | $ | 1 | $ | (5,949 | ) | $ | 9,189 | $ | (2,162 | ) | $ | (2,030 | ) | $ | 6 | $ | (945 | ) | ||||
Comprehensive loss | |||||||||||||||||||||||
Net loss | — | — | — | — | (549 | ) | — | 1 | (548 | ) | |||||||||||||
Pension and postretirement adjustments, net of tax | — | — | — | — | — | 196 | — | 196 | |||||||||||||||
Total Comprehensive Loss | (352 | ) | |||||||||||||||||||||
Stock awards | — | — | 11 | (11 | ) | — | — | — | — | ||||||||||||||
Associate stock purchase | — | — | 4 | — | — | — | — | 4 | |||||||||||||||
Balance at October 31, 2015 | 107 | $ | 1 | $ | (5,934 | ) | $ | 9,178 | $ | (2,711 | ) | $ | (1,834 | ) | $ | 7 | $ | (1,293 | ) |
millions | October 31, 2015 | November 1, 2014 | January 31, 2015 | ||||||||
Short-term borrowings: | |||||||||||
Unsecured commercial paper | $ | 9 | $ | 91 | $ | 2 | |||||
Secured short-term loan | — | 400 | 400 | ||||||||
Secured borrowings | 677 | 1,605 | 213 | ||||||||
Long-term debt, including current portion: | |||||||||||
Notes and debentures outstanding | 1,989 | 2,564 | 2,913 | ||||||||
Capitalized lease obligations | 206 | 280 | 272 | ||||||||
Total borrowings | $ | 2,881 | $ | 4,940 | $ | 3,800 |
millions | Total Fair Value Amounts at October 31, 2015 | Level 1 | Level 2 | Level 3 | |||||||||||
Equity method investments(1) | $ | 86 | $ | 86 | $ | — | $ | — |
millions | Total Fair Value Amounts at November 1, 2014 | Level 1 | Level 2 | Level 3 | |||||||||||
Equity method investments(1) | $ | 225 | $ | 225 | $ | — | $ | — |
millions | Total Fair Value Amounts at January 31, 2015 | Level 1 | Level 2 | Level 3 | |||||||||||
Equity method investments(1) | $ | 111 | $ | 111 | $ | — | $ | — |
(1) | Included within Other assets on the Condensed Consolidated Balance Sheets. |
millions | Markdowns(1) | Severance Costs(2) | Lease Termination Costs(2) | Other Charges(2) | Impairment and Accelerated Depreciation(3) | Total Store Closing Costs | |||||||||||||||||
Kmart | $ | 5 | $ | — | $ | (5 | ) | $ | 1 | $ | — | $ | 1 | ||||||||||
Sears Domestic | 1 | — | (3 | ) | — | — | (2 | ) | |||||||||||||||
Total for the 13-week period ended October 31, 2015 | $ | 6 | $ | — | $ | (8 | ) | $ | 1 | $ | — | $ | (1 | ) | |||||||||
Kmart | $ | 31 | $ | 6 | $ | — | $ | 11 | $ | 2 | $ | 50 | |||||||||||
Sears Domestic | 10 | 3 | 1 | 6 | 4 | 24 | |||||||||||||||||
Sears Canada | — | 1 | — | — | — | 1 | |||||||||||||||||
Total for the 13-week period ended November 1, 2014 | $ | 41 | $ | 10 | $ | 1 | $ | 17 | $ | 6 | $ | 75 | |||||||||||
Kmart | $ | 14 | $ | 2 | $ | 22 | $ | 4 | $ | — | $ | 42 | |||||||||||
Sears Domestic | 3 | 2 | (12 | ) | 1 | 2 | (4 | ) | |||||||||||||||
Total for the 39-week period ended October 31, 2015 | $ | 17 | $ | 4 | $ | 10 | $ | 5 | $ | 2 | $ | 38 | |||||||||||
Kmart | $ | 46 | $ | 10 | $ | 11 | $ | 17 | $ | 5 | $ | 89 | |||||||||||
Sears Domestic | 12 | 5 | 3 | 7 | 12 | 39 | |||||||||||||||||
Sears Canada | 1 | 10 | 5 | — | — | 16 | |||||||||||||||||
Total for the 39-week period ended November 1, 2014 | $ | 59 | $ | 25 | $ | 19 | $ | 24 | $ | 17 | $ | 144 |
(1) | Recorded within Cost of sales, buying and occupancy on the Condensed Consolidated Statements of Operations. |
(2) | Recorded within Selling and administrative on the Condensed Consolidated Statements of Operations. Lease termination costs are net of estimated sublease income, and include the reversal of closed store reserves for which the lease agreement has been terminated and the reversal of deferred rent balances related to closed stores. |
(3) | Costs for the 13- and 39-week periods ended October 31, 2015, and the 13-week period ended November 1, 2014 are recorded within Depreciation and amortization on the Condensed Consolidated Statement of Operations. Costs for the 39-week period ended November 1, 2014 include $10 million recorded within Impairment charges and $7 million recorded within Depreciation and amortization on the Condensed Consolidated Statement of Operations. |
millions | Severance Costs | Lease Termination Costs | Other Charges | Total | |||||||||||
Balance at November 1, 2014 | $ | 22 | $ | 112 | $ | 19 | $ | 153 | |||||||
Store closing costs | 31 | 55 | (4 | ) | 82 | ||||||||||
Payments/utilizations | (10 | ) | (11 | ) | (7 | ) | (28 | ) | |||||||
Balance at January 31, 2015 | 43 | 156 | 8 | 207 | |||||||||||
Store closing costs | 4 | 12 | 5 | 21 | |||||||||||
Payments/utilizations | (19 | ) | (42 | ) | (9 | ) | (70 | ) | |||||||
Balance at October 31, 2015 | $ | 28 | $ | 126 | $ | 4 | $ | 158 |
13 Weeks Ended | 39 Weeks Ended | |||||||||||||||
millions, except earnings per share | October 31, 2015 | November 1, 2014 | October 31, 2015 | November 1, 2014 | ||||||||||||
Basic weighted average shares | 106.6 | 106.4 | 106.5 | 106.3 | ||||||||||||
Diluted weighted average shares | 106.6 | 106.4 | 106.5 | 106.3 | ||||||||||||
Net loss attributable to Holdings' shareholders | $ | (454 | ) | $ | (548 | ) | $ | (549 | ) | $ | (1,523 | ) | ||||
Loss per share attributable to Holdings' shareholders: | ||||||||||||||||
Basic | $ | (4.26 | ) | $ | (5.15 | ) | $ | (5.15 | ) | $ | (14.33 | ) | ||||
Diluted | $ | (4.26 | ) | $ | (5.15 | ) | $ | (5.15 | ) | $ | (14.33 | ) |
millions | October 31, 2015 | November 1, 2014 | January 31, 2015 | ||||||||
Pension and postretirement adjustments (net of tax of $(296) for all periods presented) | $ | (1,832 | ) | $ | (893 | ) | $ | (2,028 | ) | ||
Currency translation adjustments (net of tax of $0 for all periods presented) | (2 | ) | (2 | ) | (2 | ) | |||||
Accumulated other comprehensive loss | $ | (1,834 | ) | $ | (895 | ) | $ | (2,030 | ) |
13 Weeks Ended October 31, 2015 | 13 Weeks Ended November 1, 2014 | ||||||||||||||||||||||
millions | Before Tax Amount | Tax Expense | Net of Tax Amount | Before Tax Amount | Tax Expense | Net of Tax Amount | |||||||||||||||||
Other comprehensive income (loss) | |||||||||||||||||||||||
Pension and postretirement adjustments(1) | $ | 65 | $ | — | $ | 65 | $ | 30 | $ | — | $ | 30 | |||||||||||
Currency translation adjustments | — | — | — | (11 | ) | — | (11 | ) | |||||||||||||||
Sears Canada de-consolidation | — | — | — | (186 | ) | — | (186 | ) | |||||||||||||||
Total other comprehensive income (loss) | $ | 65 | $ | — | $ | 65 | $ | (167 | ) | $ | — | $ | (167 | ) |
39 Weeks Ended October 31, 2015 | 39 Weeks Ended November 1, 2014 | ||||||||||||||||||||||
millions | Before Tax Amount | Tax Expense | Net of Tax Amount | Before Tax Amount | Tax Expense | Net of Tax Amount | |||||||||||||||||
Other comprehensive income (loss) | |||||||||||||||||||||||
Pension and postretirement adjustments(1) | $ | 196 | $ | — | $ | 196 | $ | 98 | $ | (3 | ) | $ | 95 | ||||||||||
Deferred loss on derivatives | — | — | — | (2 | ) | — | (2 | ) | |||||||||||||||
Currency translation adjustments | — | — | — | 4 | (1 | ) | 3 | ||||||||||||||||
Sears Canada de-consolidation | — | — | — | (186 | ) | — | (186 | ) | |||||||||||||||
Total other comprehensive income (loss) | $ | 196 | $ | — | $ | 196 | $ | (86 | ) | $ | (4 | ) | $ | (90 | ) |
(1) | Included in the computation of net periodic benefit expense. See Note 7 to the Condensed Consolidated Financial Statements. |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions | October 31, 2015 | November 1, 2014 | October 31, 2015 | November 1, 2014 | |||||||||||
Components of net periodic expense: | |||||||||||||||
Interest cost | $ | 54 | $ | 68 | $ | 162 | $ | 219 | |||||||
Expected return on plan assets | (62 | ) | (75 | ) | (187 | ) | (244 | ) | |||||||
Amortization of experience losses | 65 | 30 | 196 | 92 | |||||||||||
Net periodic expense | $ | 57 | $ | 23 | $ | 171 | $ | 67 |
(i) | Hardlines—consists of home appliances, consumer electronics, lawn & garden, tools & hardware, automotive parts, household goods, toys, housewares and sporting goods; |
(ii) | Apparel and Soft Home—includes women's, men's, kids', footwear, jewelry, accessories and soft home; |
(iii) | Food and Drug—consists of grocery & household, pharmacy and drugstore; |
(iv) | Service—includes repair, installation and automotive service and extended contract revenue; and |
(v) | Other—includes revenues earned in connection with our agreements with SHO and Lands' End, as well as credit revenues and licensed business revenues. |
13 Weeks Ended October 31, 2015 | |||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | ||||||||
Merchandise sales and services | |||||||||||
Hardlines | $ | 620 | $ | 1,832 | $ | 2,452 | |||||
Apparel and Soft Home | 701 | 639 | 1,340 | ||||||||
Food and Drug | 915 | 1 | 916 | ||||||||
Service | 3 | 538 | 541 | ||||||||
Other | 8 | 493 | 501 | ||||||||
Total merchandise sales and services | 2,247 | 3,503 | 5,750 | ||||||||
Costs and expenses | |||||||||||
Cost of sales, buying and occupancy | 1,774 | 2,714 | 4,488 | ||||||||
Selling and administrative | 585 | 1,045 | 1,630 | ||||||||
Depreciation and amortization | 17 | 77 | 94 | ||||||||
Impairment charges | 10 | 7 | 17 | ||||||||
Gain on sales of assets | (12 | ) | (85 | ) | (97 | ) | |||||
Total costs and expenses | 2,374 | 3,758 | 6,132 | ||||||||
Operating loss | $ | (127 | ) | $ | (255 | ) | $ | (382 | ) | ||
Total assets | $ | 3,655 | $ | 9,114 | $ | 12,769 | |||||
Capital expenditures | $ | 10 | $ | 56 | $ | 66 |
13 Weeks Ended November 1, 2014 | |||||||||||||||
millions | Kmart | Sears Domestic | Sears Canada | Sears Holdings | |||||||||||
Merchandise sales and services | |||||||||||||||
Hardlines | $ | 793 | $ | 2,029 | $ | 327 | $ | 3,149 | |||||||
Apparel and Soft Home | 842 | 770 | 255 | 1,867 | |||||||||||
Food and Drug | 1,050 | 2 | — | 1,052 | |||||||||||
Service | 5 | 574 | 20 | 599 | |||||||||||
Other | 17 | 514 | 9 | 540 | |||||||||||
Total merchandise sales and services | 2,707 | 3,889 | 611 | 7,207 | |||||||||||
Costs and expenses | |||||||||||||||
Cost of sales, buying and occupancy | 2,147 | 3,002 | 457 | 5,606 | |||||||||||
Selling and administrative | 708 | 1,131 | 172 | 2,011 | |||||||||||
Depreciation and amortization | 25 | 110 | 13 | 148 | |||||||||||
Gain on sales of assets | (24 | ) | (44 | ) | — | (68 | ) | ||||||||
Total costs and expenses | 2,856 | 4,199 | 642 | 7,697 | |||||||||||
Operating loss | $ | (149 | ) | $ | (310 | ) | $ | (31 | ) | $ | (490 | ) | |||
Total assets | $ | 4,259 | $ | 10,910 | $ | — | $ | 15,169 | |||||||
Capital expenditures | $ | 11 | $ | 52 | $ | 13 | $ | 76 |
39 Weeks Ended October 31, 2015 | |||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | ||||||||
Merchandise sales and services | |||||||||||
Hardlines | $ | 1,986 | $ | 5,704 | $ | 7,690 | |||||
Apparel and Soft Home | 2,274 | 1,917 | 4,191 | ||||||||
Food and Drug | 2,749 | 5 | 2,754 | ||||||||
Service | 10 | 1,619 | 1,629 | ||||||||
Other | 43 | 1,536 | 1,579 | ||||||||
Total merchandise sales and services | 7,062 | 10,781 | 17,843 | ||||||||
Costs and expenses | |||||||||||
Cost of sales, buying and occupancy | 5,562 | 8,066 | 13,628 | ||||||||
Selling and administrative | 1,802 | 3,203 | 5,005 | ||||||||
Depreciation and amortization | 56 | 274 | 330 | ||||||||
Impairment charges | 12 | 59 | 71 | ||||||||
Gain on sales of assets | (173 | ) | (557 | ) | (730 | ) | |||||
Total costs and expenses | 7,259 | 11,045 | 18,304 | ||||||||
Operating loss | $ | (197 | ) | $ | (264 | ) | $ | (461 | ) | ||
Total assets | $ | 3,655 | $ | 9,114 | $ | 12,769 | |||||
Capital expenditures | $ | 21 | $ | 131 | $ | 152 |
39 Weeks Ended November 1, 2014 | |||||||||||||||
millions | Kmart | Sears Domestic | Sears Canada | Sears Holdings | |||||||||||
Merchandise sales and services | |||||||||||||||
Hardlines | $ | 2,502 | $ | 6,542 | $ | 1,100 | $ | 10,144 | |||||||
Apparel and Soft Home | 2,728 | 2,562 | 880 | 6,170 | |||||||||||
Food and Drug | 3,234 | 6 | — | 3,240 | |||||||||||
Service | 13 | 1,770 | 77 | 1,860 | |||||||||||
Other | 50 | 1,604 | 31 | 1,685 | |||||||||||
Total merchandise sales and services | 8,527 | 12,484 | 2,088 | 23,099 | |||||||||||
Costs and expenses | |||||||||||||||
Cost of sales, buying and occupancy | 6,790 | 9,552 | 1,586 | 17,928 | |||||||||||
Selling and administrative | 2,128 | 3,487 | 603 | 6,218 | |||||||||||
Depreciation and amortization | 72 | 334 | 49 | 455 | |||||||||||
Impairment charges | 2 | 8 | 15 | 25 | |||||||||||
(Gain) loss on sales of assets | (76 | ) | (73 | ) | 1 | (148 | ) | ||||||||
Total costs and expenses | 8,916 | 13,308 | 2,254 | 24,478 | |||||||||||
Operating loss | $ | (389 | ) | $ | (824 | ) | $ | (166 | ) | $ | (1,379 | ) | |||
Total assets | $ | 4,259 | $ | 10,910 | $ | — | $ | 15,169 | |||||||
Capital expenditures | $ | 31 | $ | 139 | $ | 32 | $ | 202 |
millions | October 31, 2015 | November 1, 2014 | January 31, 2015 | ||||||||
Unearned revenues | $ | 703 | $ | 754 | $ | 739 | |||||
Self-insurance reserves | 604 | 688 | 611 | ||||||||
Other | 504 | 388 | 499 | ||||||||
Total | $ | 1,811 | $ | 1,830 | $ | 1,849 |
• | SHO obtains a significant amount of its merchandise from the Company. We have also entered into certain agreements with SHO to provide logistics, handling, warehouse and transportation services. SHO also pays a royalty related to the sale of Kenmore, Craftsman and DieHard products and fees for participation in the Shop Your Way® program. |
• | SHO receives commissions from the Company for the sale of merchandise made through www.sears.com, extended service agreements, delivery and handling services and credit revenues. |
• | The Company provides SHO with shared corporate services. These services include accounting and finance, human resources, information technology and real estate. |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||
Current assets | |||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 256 | $ | 38 | $ | — | $ | 294 | |||||||||
Intercompany receivables | — | — | 27,181 | (27,181 | ) | — | |||||||||||||
Accounts receivable | 9 | 441 | 25 | — | 475 | ||||||||||||||
Merchandise inventories | — | 6,208 | — | — | 6,208 | ||||||||||||||
Prepaid expenses and other current assets | 39 | 611 | 269 | (677 | ) | 242 | |||||||||||||
Total current assets | 48 | 7,516 | 27,513 | (27,858 | ) | 7,219 | |||||||||||||
Total property and equipment, net | — | 1,852 | 816 | — | 2,668 | ||||||||||||||
Goodwill and intangible assets | — | 270 | 2,089 | — | 2,359 | ||||||||||||||
Other assets | 6 | 700 | 2,129 | (2,312 | ) | 523 | |||||||||||||
Investment in subsidiaries | 11,328 | 25,701 | — | (37,029 | ) | — | |||||||||||||
TOTAL ASSETS | $ | 11,382 | $ | 36,039 | $ | 32,547 | $ | (67,199 | ) | $ | 12,769 | ||||||||
Current liabilities | |||||||||||||||||||
Short-term borrowings | $ | — | $ | 686 | $ | — | $ | — | $ | 686 | |||||||||
Current portion of long-term debt and capitalized lease obligations | — | 69 | 2 | — | 71 | ||||||||||||||
Merchandise payables | — | 2,295 | — | — | 2,295 | ||||||||||||||
Intercompany payables | 11,987 | 15,194 | — | (27,181 | ) | — | |||||||||||||
Short-term deferred tax liabilities | 3 | 427 | — | (8 | ) | 422 | |||||||||||||
Other current liabilities | 28 | 2,215 | 1,470 | (669 | ) | 3,044 | |||||||||||||
Total current liabilities | 12,018 | 20,886 | 1,472 | (27,858 | ) | 6,518 | |||||||||||||
Long-term debt and capitalized lease obligations | 681 | 3,058 | 39 | (1,654 | ) | 2,124 | |||||||||||||
Pension and postretirement benefits | — | 2,128 | 5 | — | 2,133 | ||||||||||||||
Deferred gain on sale-leaseback | — | 775 | — | — | 775 | ||||||||||||||
Sale-leaseback financing obligation | — | 164 | — | — | 164 | ||||||||||||||
Long-term deferred tax liabilities | 56 | — | 976 | (495 | ) | 537 | |||||||||||||
Other long-term liabilities | — | 865 | 1,181 | (235 | ) | 1,811 | |||||||||||||
Total Liabilities | 12,755 | 27,876 | 3,673 | (30,242 | ) | 14,062 | |||||||||||||
EQUITY (DEFICIT) | |||||||||||||||||||
Shareholder's equity (deficit) | (1,373 | ) | 8,163 | 28,874 | (36,964 | ) | (1,300 | ) | |||||||||||
Noncontrolling interest | — | — | — | 7 | 7 | ||||||||||||||
Total Equity (Deficit) | (1,373 | ) | 8,163 | 28,874 | (36,957 | ) | (1,293 | ) | |||||||||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 11,382 | $ | 36,039 | $ | 32,547 | $ | (67,199 | ) | $ | 12,769 |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||
Current assets | |||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 296 | $ | 30 | $ | — | $ | 326 | |||||||||
Intercompany receivables | — | — | 26,681 | (26,681 | ) | — | |||||||||||||
Accounts receivable | 103 | 409 | 34 | — | 546 | ||||||||||||||
Merchandise inventories | — | 6,464 | — | — | 6,464 | ||||||||||||||
Prepaid expenses and other current assets | 43 | 796 | 288 | (872 | ) | 255 | |||||||||||||
Total current assets | 146 | 7,965 | 27,033 | (27,553 | ) | 7,591 | |||||||||||||
Total property and equipment, net | — | 3,610 | 951 | — | 4,561 | ||||||||||||||
Goodwill and intangible assets | — | 284 | 2,089 | — | 2,373 | ||||||||||||||
Other assets | 117 | 433 | 2,535 | (2,441 | ) | 644 | |||||||||||||
Investment in subsidiaries | 13,013 | 25,589 | — | (38,602 | ) | — | |||||||||||||
TOTAL ASSETS | $ | 13,276 | $ | 37,881 | $ | 32,608 | $ | (68,596 | ) | $ | 15,169 | ||||||||
Current liabilities | |||||||||||||||||||
Short-term borrowings | $ | — | $ | 2,096 | $ | — | $ | — | $ | 2,096 | |||||||||
Current portion of long-term debt and capitalized lease obligations | — | 71 | 4 | — | 75 | ||||||||||||||
Merchandise payables | — | 2,431 | — | — | 2,431 | ||||||||||||||
Intercompany payables | 12,101 | 14,579 | — | (26,680 | ) | — | |||||||||||||
Short-term deferred tax liabilities | 1 | 501 | — | (21 | ) | 481 | |||||||||||||
Other current liabilities | 4 | 2,355 | 1,823 | (851 | ) | 3,331 | |||||||||||||
Total current liabilities | 12,106 | 22,033 | 1,827 | (27,552 | ) | 8,414 | |||||||||||||
Long-term debt and capitalized lease obligations | 1,238 | 3,668 | 36 | (2,173 | ) | 2,769 | |||||||||||||
Pension and postretirement benefits | — | 1,316 | 4 | — | 1,320 | ||||||||||||||
Long-term deferred tax liabilities | — | — | 917 | (207 | ) | 710 | |||||||||||||
Other long-term liabilities | — | 774 | 1,305 | (249 | ) | 1,830 | |||||||||||||
Total Liabilities | 13,344 | 27,791 | 4,089 | (30,181 | ) | 15,043 | |||||||||||||
EQUITY (DEFICIT) | |||||||||||||||||||
Shareholder's equity (deficit) | (68 | ) | 10,090 | 28,519 | (38,421 | ) | 120 | ||||||||||||
Noncontrolling interest | — | — | — | 6 | 6 | ||||||||||||||
Total Equity (Deficit) | (68 | ) | 10,090 | 28,519 | (38,415 | ) | 126 | ||||||||||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 13,276 | $ | 37,881 | $ | 32,608 | $ | (68,596 | ) | $ | 15,169 |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||
Current assets | |||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 219 | $ | 31 | $ | — | $ | 250 | |||||||||
Intercompany receivables | — | — | 26,291 | (26,291 | ) | — | |||||||||||||
Accounts receivable | — | 390 | 39 | — | 429 | ||||||||||||||
Merchandise inventories | — | 4,943 | — | — | 4,943 | ||||||||||||||
Prepaid expenses and other current assets | 38 | 797 | 274 | (868 | ) | 241 | |||||||||||||
Total current assets | 38 | 6,349 | 26,635 | (27,159 | ) | 5,863 | |||||||||||||
Total property and equipment, net | — | 3,524 | 925 | — | 4,449 | ||||||||||||||
Goodwill and intangible assets | — | 277 | 2,089 | — | 2,366 | ||||||||||||||
Other assets | 13 | 494 | 2,763 | (2,739 | ) | 531 | |||||||||||||
Investment in subsidiaries | 11,700 | 25,350 | — | (37,050 | ) | — | |||||||||||||
TOTAL ASSETS | $ | 11,751 | $ | 35,994 | $ | 32,412 | $ | (66,948 | ) | $ | 13,209 | ||||||||
Current liabilities | |||||||||||||||||||
Short-term borrowings | $ | — | $ | 615 | $ | — | $ | — | $ | 615 | |||||||||
Current portion of long-term debt and capitalized lease obligations | — | 72 | 3 | — | 75 | ||||||||||||||
Merchandise payables | — | 1,621 | — | — | 1,621 | ||||||||||||||
Intercompany payables | 11,103 | 15,188 | — | (26,291 | ) | — | |||||||||||||
Short-term deferred tax liabilities | 3 | 485 | — | (8 | ) | 480 | |||||||||||||
Other current liabilities | 34 | 2,395 | 1,716 | (860 | ) | 3,285 | |||||||||||||
Total current liabilities | 11,140 | 20,376 | 1,719 | (27,159 | ) | 6,076 | |||||||||||||
Long-term debt and capitalized lease obligations | 1,590 | 3,736 | 40 | (2,256 | ) | 3,110 | |||||||||||||
Pension and postretirement benefits | — | 2,400 | 4 | — | 2,404 | ||||||||||||||
Long-term deferred tax liabilities | 56 | — | 981 | (322 | ) | 715 | |||||||||||||
Other long-term liabilities | — | 889 | 1,205 | (245 | ) | 1,849 | |||||||||||||
Total Liabilities | 12,786 | 27,401 | 3,949 | (29,982 | ) | 14,154 | |||||||||||||
EQUITY (DEFICIT) | |||||||||||||||||||
Shareholder's equity (deficit) | (1,035 | ) | 8,593 | 28,463 | (36,972 | ) | (951 | ) | |||||||||||
Noncontrolling interest | — | — | — | 6 | 6 | ||||||||||||||
Total Equity (Deficit) | (1,035 | ) | 8,593 | 28,463 | (36,966 | ) | (945 | ) | |||||||||||
TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 11,751 | $ | 35,994 | $ | 32,412 | $ | (66,948 | ) | $ | 13,209 |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Merchandise sales and services | $ | — | $ | 5,766 | $ | 725 | $ | (741 | ) | $ | 5,750 | |||||||||
Cost of sales, buying and occupancy | — | 4,616 | 291 | (419 | ) | 4,488 | ||||||||||||||
Selling and administrative | 1 | 1,706 | 245 | (322 | ) | 1,630 | ||||||||||||||
Depreciation and amortization | — | 76 | 18 | — | 94 | |||||||||||||||
Impairment charges | — | 17 | — | — | 17 | |||||||||||||||
Gain on sales of assets | — | (97 | ) | — | — | (97 | ) | |||||||||||||
Total costs and expenses | 1 | 6,318 | 554 | (741 | ) | 6,132 | ||||||||||||||
Operating income (loss) | (1 | ) | (552 | ) | 171 | — | (382 | ) | ||||||||||||
Interest expense | (60 | ) | (117 | ) | (21 | ) | 124 | (74 | ) | |||||||||||
Interest and investment income (loss) | (3 | ) | 8 | 136 | (124 | ) | 17 | |||||||||||||
Income (loss) before income taxes | (64 | ) | (661 | ) | 286 | — | (439 | ) | ||||||||||||
Income tax (expense) benefit | — | 33 | (47 | ) | — | (14 | ) | |||||||||||||
Equity (deficit) in earnings in subsidiaries | (390 | ) | 138 | — | 252 | — | ||||||||||||||
Net income (loss) | (454 | ) | (490 | ) | 239 | 252 | (453 | ) | ||||||||||||
Income attributable to noncontrolling interests | — | — | (1 | ) | — | (1 | ) | |||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (454 | ) | $ | (490 | ) | $ | 238 | $ | 252 | $ | (454 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Merchandise sales and services | $ | — | $ | 6,638 | $ | 1,186 | $ | (617 | ) | $ | 7,207 | |||||||||
Cost of sales, buying and occupancy | — | 5,272 | 767 | (433 | ) | 5,606 | ||||||||||||||
Selling and administrative | — | 1,958 | 237 | (184 | ) | 2,011 | ||||||||||||||
Depreciation and amortization | — | 116 | 32 | — | 148 | |||||||||||||||
Gain on sales of assets | — | (66 | ) | (2 | ) | — | (68 | ) | ||||||||||||
Total costs and expenses | — | 7,280 | 1,034 | (617 | ) | 7,697 | ||||||||||||||
Operating income (loss) | — | (642 | ) | 152 | — | (490 | ) | |||||||||||||
Interest expense | (52 | ) | (123 | ) | (23 | ) | 120 | (78 | ) | |||||||||||
Interest and investment income | 91 | — | 126 | (120 | ) | 97 | ||||||||||||||
Other income | — | — | 2 | — | 2 | |||||||||||||||
Income (loss) before income taxes | 39 | (765 | ) | 257 | — | (469 | ) | |||||||||||||
Income tax (expense) benefit | — | 31 | (190 | ) | — | (159 | ) | |||||||||||||
Equity (deficit) in earnings in subsidiaries | (667 | ) | (29 | ) | — | 696 | — | |||||||||||||
Net income (loss) | (628 | ) | (763 | ) | 67 | 696 | (628 | ) | ||||||||||||
Loss attributable to noncontrolling interests | — | — | — | 80 | 80 | |||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (628 | ) | $ | (763 | ) | $ | 67 | $ | 776 | $ | (548 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Merchandise sales and services | $ | — | $ | 17,954 | $ | 2,160 | $ | (2,271 | ) | $ | 17,843 | |||||||||
Cost of sales, buying and occupancy | — | 13,997 | 838 | (1,207 | ) | 13,628 | ||||||||||||||
Selling and administrative | 2 | 5,326 | 741 | (1,064 | ) | 5,005 | ||||||||||||||
Depreciation and amortization | — | 276 | 54 | — | 330 | |||||||||||||||
Impairment charges | — | 71 | — | — | 71 | |||||||||||||||
Gain on sales of assets | — | (722 | ) | (8 | ) | — | (730 | ) | ||||||||||||
Total costs and expenses | 2 | 18,948 | 1,625 | (2,271 | ) | 18,304 | ||||||||||||||
Operating income (loss) | (2 | ) | (994 | ) | 535 | — | (461 | ) | ||||||||||||
Interest expense | (204 | ) | (355 | ) | (63 | ) | 373 | (249 | ) | |||||||||||
Interest and investment income (loss) | (14 | ) | 28 | 332 | (373 | ) | (27 | ) | ||||||||||||
Income (loss) before income taxes | (220 | ) | (1,321 | ) | 804 | — | (737 | ) | ||||||||||||
Income tax (expense) benefit | — | 332 | (143 | ) | — | 189 | ||||||||||||||
Equity (deficit) in earnings in subsidiaries | (329 | ) | 342 | — | (13 | ) | — | |||||||||||||
Net income (loss) | (549 | ) | (647 | ) | 661 | (13 | ) | (548 | ) | |||||||||||
Income attributable to noncontrolling interests | — | — | (1 | ) | — | (1 | ) | |||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (549 | ) | $ | (647 | ) | $ | 660 | $ | (13 | ) | $ | (549 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Merchandise sales and services | $ | — | $ | 21,154 | $ | 4,238 | $ | (2,293 | ) | $ | 23,099 | |||||||||
Cost of sales, buying and occupancy | — | 16,679 | 2,527 | (1,278 | ) | 17,928 | ||||||||||||||
Selling and administrative | 1 | 6,028 | 1,204 | (1,015 | ) | 6,218 | ||||||||||||||
Depreciation and amortization | — | 347 | 108 | — | 455 | |||||||||||||||
Impairment charges | — | 10 | 15 | — | 25 | |||||||||||||||
Gain on sales of assets | — | (133 | ) | (15 | ) | — | (148 | ) | ||||||||||||
Total costs and expenses | 1 | 22,931 | 3,839 | (2,293 | ) | 24,478 | ||||||||||||||
Operating income (loss) | (1 | ) | (1,777 | ) | 399 | — | (1,379 | ) | ||||||||||||
Interest expense | (156 | ) | (344 | ) | (70 | ) | 349 | (221 | ) | |||||||||||
Interest and investment income | 91 | 18 | 373 | (349 | ) | 133 | ||||||||||||||
Other income | — | — | 4 | — | 4 | |||||||||||||||
Income (loss) before income taxes | (66 | ) | (2,103 | ) | 706 | — | (1,463 | ) | ||||||||||||
Income tax (expense) benefit | — | 78 | (266 | ) | — | (188 | ) | |||||||||||||
Equity (deficit) in earnings in subsidiaries | (1,585 | ) | 145 | — | 1,440 | — | ||||||||||||||
Net income (loss) | (1,651 | ) | (1,880 | ) | 440 | 1,440 | (1,651 | ) | ||||||||||||
Loss attributable to noncontrolling interests | — | — | — | 128 | 128 | |||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (1,651 | ) | $ | (1,880 | ) | $ | 440 | $ | 1,568 | $ | (1,523 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income (loss) | $ | (454 | ) | $ | (490 | ) | $ | 239 | $ | 252 | $ | (453 | ) | |||||||
Other comprehensive income | ||||||||||||||||||||
Pension and postretirement adjustments, net of tax | — | 65 | — | — | 65 | |||||||||||||||
Unrealized net gain, net of tax | — | — | 27 | (27 | ) | — | ||||||||||||||
Total other comprehensive income | — | 65 | 27 | (27 | ) | 65 | ||||||||||||||
Comprehensive income (loss) | (454 | ) | (425 | ) | 266 | 225 | (388 | ) | ||||||||||||
Comprehensive loss attributable to noncontrolling interests | — | — | — | (1 | ) | (1 | ) | |||||||||||||
Comprehensive income (loss) attributable to Holdings' shareholders | $ | (454 | ) | $ | (425 | ) | $ | 266 | $ | 224 | $ | (389 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income (loss) | $ | (628 | ) | $ | (763 | ) | $ | 67 | $ | 696 | $ | (628 | ) | |||||||
Other comprehensive income (loss) | ||||||||||||||||||||
Pension and postretirement adjustments, net of tax | — | 28 | 2 | — | 30 | |||||||||||||||
Currency translation adjustments, net of tax | 5 | — | (16 | ) | — | (11 | ) | |||||||||||||
Sears Canada de-consolidation | 54 | 10 | (250 | ) | — | (186 | ) | |||||||||||||
Unrealized net gain, net of tax | — | — | 8 | (8 | ) | — | ||||||||||||||
Total other comprehensive income (loss) | 59 | 38 | (256 | ) | (8 | ) | (167 | ) | ||||||||||||
Comprehensive loss | (569 | ) | (725 | ) | (189 | ) | 688 | (795 | ) | |||||||||||
Comprehensive loss attributable to noncontrolling interests | — | — | — | 401 | 401 | |||||||||||||||
Comprehensive loss attributable to Holdings' shareholders | $ | (569 | ) | $ | (725 | ) | $ | (189 | ) | $ | 1,089 | $ | (394 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income (loss) | $ | (549 | ) | $ | (647 | ) | $ | 661 | $ | (13 | ) | $ | (548 | ) | ||||||
Other comprehensive income | ||||||||||||||||||||
Pension and postretirement adjustments, net of tax | — | 196 | — | — | 196 | |||||||||||||||
Unrealized net loss, net of tax | — | — | 11 | (11 | ) | — | ||||||||||||||
Total other comprehensive income | — | 196 | 11 | (11 | ) | 196 | ||||||||||||||
Comprehensive income (loss) | (549 | ) | (451 | ) | 672 | (24 | ) | (352 | ) | |||||||||||
Comprehensive loss attributable to noncontrolling interests | — | — | — | (1 | ) | (1 | ) | |||||||||||||
Comprehensive income (loss) attributable to Holdings' shareholders | $ | (549 | ) | $ | (451 | ) | $ | 672 | $ | (25 | ) | $ | (353 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Net income (loss) | $ | (1,651 | ) | $ | (1,880 | ) | $ | 440 | $ | 1,440 | $ | (1,651 | ) | |||||||
Other comprehensive income (loss) | ||||||||||||||||||||
Pension and postretirement adjustments, net of tax | — | 85 | 10 | — | 95 | |||||||||||||||
Deferred loss on derivatives, net of tax | (2 | ) | — | — | — | (2 | ) | |||||||||||||
Currency translation adjustments, net of tax | 5 | — | (2 | ) | — | 3 | ||||||||||||||
Sears Canada de-consolidation | 54 | 10 | (250 | ) | — | (186 | ) | |||||||||||||
Unrealized net gain, net of tax | — | — | 120 | (120 | ) | — | ||||||||||||||
Total other comprehensive income (loss) | 57 | 95 | (122 | ) | (120 | ) | (90 | ) | ||||||||||||
Comprehensive income (loss) | (1,594 | ) | (1,785 | ) | 318 | 1,320 | (1,741 | ) | ||||||||||||
Comprehensive loss attributable to noncontrolling interests | — | — | — | 438 | 438 | |||||||||||||||
Comprehensive income (loss) attributable to Holdings' shareholders | $ | (1,594 | ) | $ | (1,785 | ) | $ | 318 | $ | 1,758 | $ | (1,303 | ) |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||
Net cash provided by (used in) operating activities | $ | 249 | $ | (2,691 | ) | $ | 642 | $ | (254 | ) | $ | (2,054 | ) | ||||||
Proceeds from sales of property and investments | 2,703 | 5 | — | 2,708 | |||||||||||||||
Purchases of property and equipment | (146 | ) | (6 | ) | — | (152 | ) | ||||||||||||
Net investing with Affiliates | (249 | ) | — | (378 | ) | 627 | — | ||||||||||||
Net cash provided by (used in) investing activities | (249 | ) | 2,557 | (379 | ) | 627 | 2,556 | ||||||||||||
Repayments of long-term debt | — | (1,385 | ) | (2 | ) | — | (1,387 | ) | |||||||||||
Increase in short-term borrowings, primarily 90 days or less | — | 471 | — | — | 471 | ||||||||||||||
Proceeds from sale-leaseback financing | — | 508 | — | — | 508 | ||||||||||||||
Debt issuance costs | — | (50 | ) | — | — | (50 | ) | ||||||||||||
Intercompany dividend | — | (254 | ) | 254 | — | ||||||||||||||
Net borrowing with Affiliates | — | 627 | — | (627 | ) | — | |||||||||||||
Net cash provided by (used in) financing activities | — | 171 | (256 | ) | (373 | ) | (458 | ) | |||||||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS | — | 37 | 7 | — | 44 | ||||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | — | 219 | 31 | — | 250 | ||||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | — | $ | 256 | $ | 38 | $ | — | $ | 294 |
millions | Parent | Guarantor Subsidiaries | Non- Guarantor Subsidiaries | Eliminations | Consolidated | ||||||||||||||
Net cash provided by (used in) operating activities | $ | 233 | $ | (2,473 | ) | $ | 539 | $ | (241 | ) | $ | (1,942 | ) | ||||||
Proceeds from sales of property and investments | — | 250 | 66 | — | 316 | ||||||||||||||
Purchases of property and equipment | — | (170 | ) | (32 | ) | — | (202 | ) | |||||||||||
Sears Canada de-consolidation | — | — | (207 | ) | — | (207 | ) | ||||||||||||
Proceeds from Sears Canada rights offering | 169 | — | — | — | 169 | ||||||||||||||
Net investing with Affiliates | (402 | ) | — | (573 | ) | 975 | — | ||||||||||||
Net cash provided by (used in) investing activities | (233 | ) | 80 | (746 | ) | 975 | 76 | ||||||||||||
Proceeds from debt issuances | — | 400 | — | — | 400 | ||||||||||||||
Repayments of long-term debt | — | (51 | ) | (10 | ) | — | (61 | ) | |||||||||||
Increase in short-term borrowings, primarily 90 days or less | — | 364 | — | — | 364 | ||||||||||||||
Lands' End, Inc. pre-separation funding | — | 515 | — | — | 515 | ||||||||||||||
Separation of Lands' End, Inc. | — | (31 | ) | — | — | (31 | ) | ||||||||||||
Debt issuance costs | — | (20 | ) | — | — | (20 | ) | ||||||||||||
Intercompany dividend | — | — | (241 | ) | 241 | — | |||||||||||||
Net borrowing with Affiliates | — | 975 | — | (975 | ) | — | |||||||||||||
Net cash provided by (used in) financing activities | — | 2,152 | (251 | ) | (734 | ) | 1,167 | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents | — | — | (3 | ) | — | (3 | ) | ||||||||||||
NET DECREASE IN CASH AND CASH EQUIVALENTS | — | (241 | ) | (461 | ) | — | (702 | ) | |||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | — | 537 | 491 | — | 1,028 | ||||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | — | $ | 296 | $ | 30 | $ | — | $ | 326 |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions, except per share data | October 31, 2015 | November 1, 2014 | October 31, 2015 | November 1, 2014 | |||||||||||
REVENUES | |||||||||||||||
Merchandise sales and services | $ | 5,750 | $ | 7,207 | $ | 17,843 | $ | 23,099 | |||||||
COSTS AND EXPENSES | |||||||||||||||
Cost of sales, buying and occupancy | 4,488 | 5,606 | 13,628 | 17,928 | |||||||||||
Gross margin dollars | 1,262 | 1,601 | 4,215 | 5,171 | |||||||||||
Gross margin rate | 21.9 | % | 22.2 | % | 23.6 | % | 22.4 | % | |||||||
Selling and administrative | 1,630 | 2,011 | 5,005 | 6,218 | |||||||||||
Selling and administrative expense as a percentage of total revenues | 28.3 | % | 27.9 | % | 28.1 | % | 26.9 | % | |||||||
Depreciation and amortization | 94 | 148 | 330 | 455 | |||||||||||
Impairment charges | 17 | — | 71 | 25 | |||||||||||
Gain on sales of assets | (97 | ) | (68 | ) | (730 | ) | (148 | ) | |||||||
Total costs and expenses | 6,132 | 7,697 | 18,304 | 24,478 | |||||||||||
Operating loss | (382 | ) | (490 | ) | (461 | ) | (1,379 | ) | |||||||
Interest expense | (74 | ) | (78 | ) | (249 | ) | (221 | ) | |||||||
Interest and investment income (loss) | 17 | 97 | (27 | ) | 133 | ||||||||||
Other income | — | 2 | — | 4 | |||||||||||
Loss before income taxes | (439 | ) | (469 | ) | (737 | ) | (1,463 | ) | |||||||
Income tax (expense) benefit | (14 | ) | (159 | ) | 189 | (188 | ) | ||||||||
Net loss | (453 | ) | (628 | ) | (548 | ) | (1,651 | ) | |||||||
(Income) loss attributable to noncontrolling interests | (1 | ) | 80 | (1 | ) | 128 | |||||||||
NET LOSS ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | $ | (454 | ) | $ | (548 | ) | $ | (549 | ) | $ | (1,523 | ) | |||
NET LOSS PER COMMON SHARE ATTRIBUTABLE TO HOLDINGS' SHAREHOLDERS | |||||||||||||||
Basic loss per share | $ | (4.26 | ) | $ | (5.15 | ) | $ | (5.15 | ) | $ | (14.33 | ) | |||
Diluted loss per share | $ | (4.26 | ) | $ | (5.15 | ) | $ | (5.15 | ) | $ | (14.33 | ) | |||
Basic weighted average common shares outstanding | 106.6 | 106.4 | 106.5 | 106.3 | |||||||||||
Diluted weighted average common shares outstanding | 106.6 | 106.4 | 106.5 | 106.3 |
• | EBITDA excludes the effects of financings and investing activities by eliminating the effects of interest and depreciation costs; |
• | Management considers gains/(losses) on the sale of assets to result from investing decisions rather than ongoing operations; and |
• | Other significant items, while periodically affecting our results, may vary significantly from period to period and have a disproportionate effect in a given period, which affects comparability of results. Adjustments to EBITDA include impairment charges related to fixed assets and intangible assets, closed store and severance charges, domestic pension expense, one-time credits from vendors, expenses associated with legal matters, transaction costs associated with strategic initiatives and other expenses, amortization of deferred Seritage gain, the Lands' End separation and the Sears Canada de-consolidation. We have adjusted our results for these items to make our statements more comparable and therefore more useful to investors as the items are not representative of our ongoing operations and reflect past investment decisions. |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions | October 31, 2015 | November 1, 2014 | October 31, 2015 | November 1, 2014 | |||||||||||
Net loss attributable to Holdings per statement of operations | $ | (454 | ) | $ | (548 | ) | $ | (549 | ) | $ | (1,523 | ) | |||
Income (loss) attributable to noncontrolling interests | 1 | (80 | ) | 1 | (128 | ) | |||||||||
Income tax expense (benefit) | 14 | 159 | (189 | ) | 188 | ||||||||||
Interest expense | 74 | 78 | 249 | 221 | |||||||||||
Interest and investment (income) loss | (17 | ) | (97 | ) | 27 | (133 | ) | ||||||||
Other income | — | (2 | ) | — | (4 | ) | |||||||||
Operating loss | (382 | ) | (490 | ) | (461 | ) | (1,379 | ) | |||||||
Depreciation and amortization | 94 | 148 | 330 | 455 | |||||||||||
Gain on sales of assets | (97 | ) | (68 | ) | (730 | ) | (148 | ) | |||||||
Before excluded items | (385 | ) | (410 | ) | (861 | ) | (1,072 | ) | |||||||
Closed store reserve and severance | (1 | ) | 70 | 36 | 138 | ||||||||||
Domestic pension expense | 58 | 22 | 172 | 67 | |||||||||||
Other(1) | 2 | 9 | (87 | ) | 9 | ||||||||||
Amortization of deferred Seritage gain | (23 | ) | — | (30 | ) | — | |||||||||
Impairment charges | 17 | — | 71 | 25 | |||||||||||
Adjusted EBITDA | (332 | ) | (309 | ) | (699 | ) | (833 | ) | |||||||
Lands' End separation | — | — | — | (10 | ) | ||||||||||
Adjusted EBITDA as defined(2) | $ | (332 | ) | $ | (309 | ) | $ | (699 | ) | $ | (843 | ) | |||
Sears Canada segment | — | 13 | — | 71 | |||||||||||
Domestic Adjusted EBITDA as defined(2) | $ | (332 | ) | $ | (296 | ) | $ | (699 | ) | $ | (772 | ) | |||
Seritage/JV rent | 52 | — | 78 | — | |||||||||||
Domestic Adjusted EBITDA as defined(2) excluding Seritage/JV rent | $ | (280 | ) | $ | (296 | ) | $ | (621 | ) | $ | (772 | ) |
13 Weeks Ended | ||||||||||||||||||||||
October 31, 2015 | November 1, 2014 | |||||||||||||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | Kmart | Sears Domestic | Sears Canada | Sears Holdings | |||||||||||||||
Operating loss per statement of operations | $ | (127 | ) | $ | (255 | ) | $ | (382 | ) | $ | (149 | ) | $ | (310 | ) | $ | (31 | ) | $ | (490 | ) | |
Depreciation and amortization | 17 | 77 | 94 | 25 | 110 | 13 | 148 | |||||||||||||||
Gain on sales of assets | (12 | ) | (85 | ) | (97 | ) | (24 | ) | (44 | ) | — | (68 | ) | |||||||||
Before excluded items | (122 | ) | (263 | ) | (385 | ) | (148 | ) | (244 | ) | (18 | ) | (410 | ) | ||||||||
Domestic pension expense | — | 58 | 58 | — | 22 | — | 22 | |||||||||||||||
Closed store reserve and severance | 1 | (2 | ) | (1 | ) | 48 | 20 | 2 | 70 | |||||||||||||
Other(1) | 1 | 1 | 2 | 3 | 3 | 3 | 9 | |||||||||||||||
Amortization of deferred Seritage gain | (5 | ) | (18 | ) | (23 | ) | — | — | — | — | ||||||||||||
Impairment charges | 10 | 7 | 17 | — | — | — | — | |||||||||||||||
Adjusted EBITDA | $ | (115 | ) | $ | (217 | ) | $ | (332 | ) | $ | (97 | ) | $ | (199 | ) | $ | (13 | ) | $ | (309 | ) | |
% to revenues | (5.1 | )% | (6.2 | )% | (5.8 | )% | (3.6 | )% | (5.1 | )% | (2.1 | )% | (4.3 | )% | ||||||||
39 Weeks Ended | ||||||||||||||||||||||
October 31, 2015 | November 1, 2014 | |||||||||||||||||||||
millions | Kmart | Sears Domestic | Sears Holdings | Kmart | Sears Domestic | Sears Canada | Sears Holdings | |||||||||||||||
Operating loss per statement of operations | $ | (197 | ) | $ | (264 | ) | $ | (461 | ) | $ | (389 | ) | $ | (824 | ) | $ | (166 | ) | $ | (1,379 | ) | |
Depreciation and amortization | 56 | 274 | 330 | 72 | 334 | 49 | 455 | |||||||||||||||
(Gain) loss on sales of assets | (173 | ) | (557 | ) | (730 | ) | (76 | ) | (73 | ) | 1 | (148 | ) | |||||||||
Before excluded items | (314 | ) | (547 | ) | (861 | ) | (393 | ) | (563 | ) | (116 | ) | (1,072 | ) | ||||||||
Domestic pension expense | — | 172 | 172 | — | 67 | — | 67 | |||||||||||||||
Closed store reserve and severance | 42 | (6 | ) | 36 | 84 | 27 | 27 | 138 | ||||||||||||||
Other(1) | 9 | (96 | ) | (87 | ) | 3 | 3 | 3 | 9 | |||||||||||||
Amortization of deferred Seritage gain | (6 | ) | (24 | ) | (30 | ) | — | — | — | — | ||||||||||||
Impairment charges | 12 | 59 | 71 | 2 | 8 | 15 | 25 | |||||||||||||||
Adjusted EBITDA | (257 | ) | (442 | ) | (699 | ) | (304 | ) | (458 | ) | (71 | ) | (833 | ) | ||||||||
Lands' End separation | — | — | — | — | (10 | ) | — | (10 | ) | |||||||||||||
Adjusted EBITDA as defined(2) | $ | (257 | ) | $ | (442 | ) | $ | (699 | ) | $ | (304 | ) | $ | (468 | ) | $ | (71 | ) | $ | (843 | ) | |
% to revenues(3) | (3.6 | )% | (4.1 | )% | (3.9 | )% | (3.6 | )% | (3.8 | )% | (3.4 | )% | (3.7 | )% |
• | Impairment charges – Accounting standards require the Company to evaluate the carrying value of fixed assets, goodwill and intangible assets for impairment. As a result of the Company's analysis, we have recorded impairment charges related to certain fixed asset balances. |
• | Closed store reserve and severance – We are transforming our Company to a less asset-intensive business model. Throughout this transformation, we continue to make choices related to our stores, which could result in sales, closures, lease terminations or a variety of other decisions. |
• | Domestic pension expense – Contributions to our pension plans remain a significant use of our cash on an annual basis. Cash contributions to our pension and postretirement plans are separately disclosed on the cash flow statement. While the Company's pension plan is frozen, and thus associates do not currently earn pension benefits, we have a legacy pension obligation for past service performed by Kmart and Sears associates. The annual pension expense included in our statement of operations related to these legacy domestic pension plans was relatively minimal in years prior to 2009. However, due to the severe decline in the capital markets that occurred in the latter part of 2008, our domestic pension expense was $89 million in 2014, $162 million in 2013 and $165 million in 2012. Pension expense is comprised of interest cost, expected return on plan assets and amortization of experience losses. This adjustment eliminates the entire pension expense from the statement of operations to improve comparability. Pension expense is included in the determination of Net Income. The components of the adjustments to EBITDA related to domestic pension expense were as follows: |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions | October 31, 2015 | November 1, 2014 | October 31, 2015 | November 1, 2014 | |||||||||||
Components of net periodic expense: | |||||||||||||||
Interest cost | $ | 53 | $ | 55 | $ | 158 | $ | 166 | |||||||
Expected return on plan assets | (62 | ) | (62 | ) | (187 | ) | (185 | ) | |||||||
Amortization of experience losses | 67 | 29 | 201 | 86 | |||||||||||
Net periodic expense | $ | 58 | $ | 22 | $ | 172 | $ | 67 |
• | Lands' End separation – The results of the Lands' End business that were included in our results of operations prior to the separation. |
13 Weeks Ended October 31, 2015 | |||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||
millions, except per share data | GAAP | Domestic Pension Expense | Domestic Closed Store Reserve, Store Impairments and Severance | Domestic Gain on Sales of Assets | Mark-to-Market Adjustments | Amortization of Deferred Seritage Gain | Other(1) | Domestic Tax Matters | As Adjusted | ||||||||||||||||||
Gross margin impact | $ | 1,262 | $ | — | $ | 6 | $ | — | $ | — | $ | (23 | ) | $ | — | $ | — | $ | 1,245 | ||||||||
Selling and administrative impact | 1,630 | (58 | ) | 7 | — | — | — | (2 | ) | — | 1,577 | ||||||||||||||||
Depreciation and amortization impact | 94 | — | — | — | — | — | — | — | 94 | ||||||||||||||||||
Impairment charges impact | 17 | — | (17 | ) | — | — | — | — | — | — | |||||||||||||||||
Gain on sales of assets impact | (97 | ) | — | — | 83 | — | — | — | — | (14 | ) | ||||||||||||||||
Operating loss impact | (382 | ) | 58 | 16 | (83 | ) | — | (23 | ) | 2 | — | (412 | ) | ||||||||||||||
Interest and investment income impact | 17 | — | — | — | (17 | ) | — | — | — | — | |||||||||||||||||
Income tax expense impact | (14 | ) | (22 | ) | (6 | ) | 31 | 6 | 9 | (1 | ) | 179 | 182 | ||||||||||||||
After tax and noncontrolling interests impact | (454 | ) | 36 | 10 | (52 | ) | (11 | ) | (14 | ) | 1 | 179 | (305 | ) | |||||||||||||
Diluted loss per share impact | $ | (4.26 | ) | $ | 0.34 | $ | 0.09 | $ | (0.49 | ) | $ | (0.10 | ) | $ | (0.13 | ) | $ | 0.01 | $ | 1.68 | $ | (2.86 | ) |
13 Weeks Ended November 1, 2014 | |||||||||||||||||||||||||||
. | Adjustments | ||||||||||||||||||||||||||
millions, except per share data | GAAP | Domestic Pension Expense | Domestic Closed Store Reserve and Severance | Domestic Gain on Sales of Assets | Other Expenses(1) | Gain on Sears Canada Disposition | Domestic Tax Matters | Sears Canada Segment | As Adjusted(2) | ||||||||||||||||||
Gross margin impact | $ | 1,601 | $ | — | $ | 41 | $ | — | $ | — | $ | — | $ | — | $ | (154 | ) | $ | 1,488 | ||||||||
Selling and administrative impact | 2,011 | (22 | ) | (27 | ) | — | (6 | ) | — | — | (172 | ) | 1,784 | ||||||||||||||
Depreciation and amortization impact | 148 | — | (6 | ) | — | — | — | — | (13 | ) | 129 | ||||||||||||||||
Gain on sales of assets impact | (68 | ) | — | — | 42 | — | — | — | — | (26 | ) | ||||||||||||||||
Operating loss impact | (490 | ) | 22 | 74 | (42 | ) | 6 | — | — | 31 | (399 | ) | |||||||||||||||
Interest expense impact | (78 | ) | — | — | — | — | — | — | 1 | (77 | ) | ||||||||||||||||
Interest and investment income impact | 97 | — | — | — | — | (70 | ) | — | (12 | ) | 15 | ||||||||||||||||
Other income impact | 2 | — | — | — | — | — | — | (2 | ) | — | |||||||||||||||||
Income tax expense impact | (159 | ) | (8 | ) | (28 | ) | 16 | (2 | ) | 26 | 180 | 148 | 173 | ||||||||||||||
Loss attributable to noncontrolling interests impact | 80 | — | — | — | — | — | — | (80 | ) | — | |||||||||||||||||
After tax and noncontrolling interests impact | (548 | ) | 14 | 46 | (26 | ) | 4 | (44 | ) | 180 | 86 | (288 | ) | ||||||||||||||
Diluted loss per share impact | $ | (5.15 | ) | $ | 0.13 | $ | 0.43 | $ | (0.25 | ) | $ | 0.04 | $ | (0.41 | ) | $ | 1.69 | $ | 0.81 | $ | (2.71 | ) |
39 Weeks Ended October 31, 2015 | |||||||||||||||||||||||||||
Adjustments | |||||||||||||||||||||||||||
millions, except per share data | GAAP | Domestic Pension Expense | Domestic Closed Store Reserve, Store Impairments and Severance | Domestic Gain on Sales of Assets | Mark-to-Market Adjustments | Amortization of Deferred Seritage Gain | Other(1) | Domestic Tax Matters | As Adjusted | ||||||||||||||||||
Gross margin impact | $ | 4,215 | $ | — | $ | 17 | $ | — | $ | — | $ | (30 | ) | $ | (126 | ) | $ | — | $ | 4,076 | |||||||
Selling and administrative impact | 5,005 | (172 | ) | (19 | ) | — | — | — | (39 | ) | — | 4,775 | |||||||||||||||
Depreciation and amortization impact | 330 | — | (2 | ) | — | — | — | — | — | 328 | |||||||||||||||||
Impairment charges | 71 | — | (71 | ) | — | — | — | — | — | — | |||||||||||||||||
Gain on sales of assets impact | (730 | ) | — | — | 687 | — | — | — | — | (43 | ) | ||||||||||||||||
Operating loss impact | (461 | ) | 172 | 109 | (687 | ) | — | (30 | ) | (87 | ) | — | (984 | ) | |||||||||||||
Interest and investment loss impact | (27 | ) | — | — | — | 25 | — | — | — | (2 | ) | ||||||||||||||||
Income tax benefit impact | 189 | (65 | ) | (41 | ) | 258 | (9 | ) | 11 | 33 | 87 | 463 | |||||||||||||||
After tax and noncontrolling interests impact | (549 | ) | 107 | 68 | (429 | ) | 16 | (19 | ) | (54 | ) | 87 | (773 | ) | |||||||||||||
Diluted loss per share impact | $ | (5.15 | ) | $ | 1.00 | $ | 0.64 | $ | (4.03 | ) | $ | 0.15 | $ | (0.18 | ) | $ | (0.51 | ) | $ | 0.82 | $ | (7.26 | ) |
39 Weeks Ended November 1, 2014 | ||||||||||||||||||||||||||||||
Adjustments | ||||||||||||||||||||||||||||||
millions, except per share data | GAAP | Domestic Pension Expense | Domestic Closed Store Reserve, Store Impairments and Severance | Domestic Gain on Sales of Assets | Other Expenses(1) | Gain on Sears Canada Disposition | Domestic Tax Matters | Sears Canada Segment | Lands' End Separation | As Adjusted(2) | ||||||||||||||||||||
Gross margin impact | $ | 5,171 | $ | — | $ | 58 | $ | — | $ | — | $ | — | $ | — | $ | (502 | ) | $ | (87 | ) | $ | 4,640 | ||||||||
Selling and administrative impact | 6,218 | (67 | ) | (53 | ) | — | (6 | ) | — | — | (603 | ) | (77 | ) | 5,412 | |||||||||||||||
Depreciation and amortization impact | 455 | — | (7 | ) | — | — | — | — | (49 | ) | (3 | ) | 396 | |||||||||||||||||
Impairment charges impact | 25 | — | (10 | ) | — | — | — | — | (15 | ) | — | — | ||||||||||||||||||
Gain on sales of assets impact | (148 | ) | — | — | 65 | — | — | — | (1 | ) | — | (84 | ) | |||||||||||||||||
Operating loss impact | (1,379 | ) | 67 | 128 | (65 | ) | 6 | — | — | 166 | (7 | ) | (1,084 | ) | ||||||||||||||||
Interest expense impact | (221 | ) | — | — | — | — | — | — | 5 | — | (216 | ) | ||||||||||||||||||
Interest and investment income impact | 133 | — | — | — | — | (70 | ) | — | (38 | ) | — | 25 | ||||||||||||||||||
Other income impact | 4 | — | — | — | — | — | — | (4 | ) | — | — | |||||||||||||||||||
Income tax expense impact | (188 | ) | (25 | ) | (48 | ) | 25 | (2 | ) | 26 | 554 | 136 | 3 | 481 | ||||||||||||||||
Loss attributable to noncontrolling interest impact | 128 | — | — | — | — | — | — | (128 | ) | — | — | |||||||||||||||||||
After tax and noncontrolling interest impact | (1,523 | ) | 42 | 80 | (40 | ) | 4 | (44 | ) | 554 | 137 | (4 | ) | (794 | ) | |||||||||||||||
Diluted loss per share impact | $ | (14.33 | ) | $ | 0.40 | $ | 0.75 | $ | (0.38 | ) | $ | 0.04 | $ | (0.41 | ) | $ | 5.21 | $ | 1.29 | $ | (0.04 | ) | $ | (7.47 | ) |
• | Domestic gains on sales of assets - We have recorded significant gains on sales of assets which were primarily attributable to several real estate transactions. Management considers these gains on sale of assets to result from investing decisions rather than ongoing operations. |
• | Tax Matters - In 2011, and again in 2013, we recorded a non-cash charge to establish a valuation allowance against substantially all of our domestic deferred tax assets. Accounting rules generally require that a valuation reserve be established when income has not been generated over a three-year cumulative period to support the deferred tax asset. While an accounting loss was recorded, we believe no economic loss has occurred as these net operating losses and tax benefits remain available to reduce future taxes as income is generated in subsequent periods. As this valuation allowance has a significant impact on the effective tax rate, we have adjusted our results to reflect a standard effective tax rate for the Company beginning in fiscal 2011 when the valuation allowance was first established. |
• | Sears Canada Segment - The results of the Sears Canada business that were included in our results of operations prior to the disposition. The adjustment also includes the valuation allowance that was recorded in the third quarter of 2014 prior to the de-consolidation of Sears Canada. |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions, except number of stores | October 31, 2015 | November 1, 2014 | October 31, 2015 | November 1, 2014 | |||||||||||
Merchandise sales and services | $ | 2,247 | $ | 2,707 | $ | 7,062 | $ | 8,527 | |||||||
Cost of sales, buying and occupancy | 1,774 | 2,147 | 5,562 | 6,790 | |||||||||||
Gross margin dollars | 473 | 560 | 1,500 | 1,737 | |||||||||||
Gross margin rate | 21.1 | % | 20.7 | % | 21.2 | % | 20.4 | % | |||||||
Selling and administrative | 585 | 708 | 1,802 | 2,128 | |||||||||||
Selling and administrative expense as a percentage of total revenues | 26.0 | % | 26.2 | % | 25.5 | % | 25.0 | % | |||||||
Depreciation and amortization | 17 | 25 | 56 | 72 | |||||||||||
Impairment charges | 10 | — | 12 | 2 | |||||||||||
Gain on sales of assets | (12 | ) | (24 | ) | (173 | ) | (76 | ) | |||||||
Total costs and expenses | 2,374 | 2,856 | 7,259 | 8,916 | |||||||||||
Operating loss | $ | (127 | ) | $ | (149 | ) | $ | (197 | ) | $ | (389 | ) | |||
Adjusted EBITDA | $ | (115 | ) | $ | (97 | ) | $ | (257 | ) | $ | (304 | ) | |||
Number of stores | 952 | 1,050 |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions, except number of stores | October 31, 2015 | November 1, 2014 | October 31, 2015 | November 1, 2014 | |||||||||||
Merchandise sales and services | $ | 3,503 | $ | 3,889 | $ | 10,781 | $ | 12,484 | |||||||
Cost of sales, buying and occupancy | 2,714 | 3,002 | 8,066 | 9,552 | |||||||||||
Gross margin dollars | 789 | 887 | 2,715 | 2,932 | |||||||||||
Gross margin rate | 22.5 | % | 22.8 | % | 25.2 | % | 23.5 | % | |||||||
Selling and administrative | 1,045 | 1,131 | 3,203 | 3,487 | |||||||||||
Selling and administrative expense as a percentage of total revenues | 29.8 | % | 29.1 | % | 29.7 | % | 27.9 | % | |||||||
Depreciation and amortization | 77 | 110 | 274 | 334 | |||||||||||
Impairment charges | 7 | — | 59 | 8 | |||||||||||
Gain on sales of assets | (85 | ) | (44 | ) | (557 | ) | (73 | ) | |||||||
Total costs and expenses | 3,758 | 4,199 | 11,045 | 13,308 | |||||||||||
Operating loss | $ | (255 | ) | $ | (310 | ) | $ | (264 | ) | $ | (824 | ) | |||
Adjusted EBITDA | $ | (217 | ) | $ | (199 | ) | $ | (442 | ) | $ | (458 | ) | |||
Lands' End separation | — | — | — | (10 | ) | ||||||||||
Adjusted EBITDA(1) | $ | (217 | ) | $ | (199 | ) | $ | (442 | ) | $ | (468 | ) | |||
Number of: | |||||||||||||||
Full-line stores | 708 | 751 | |||||||||||||
Specialty stores | 27 | 30 | |||||||||||||
Total Domestic Sears Stores | 735 | 781 |
millions, except number of stores | 13 Weeks Ended November 1, 2014 | 39 Weeks Ended November 1, 2014 | |||||
Merchandise sales and services | $ | 611 | $ | 2,088 | |||
Cost of sales, buying and occupancy | 457 | 1,586 | |||||
Gross margin dollars | 154 | 502 | |||||
Gross margin rate | 25.2 | % | 24.0 | % | |||
Selling and administrative | 172 | 603 | |||||
Selling and administrative expense as a percentage of total revenues | 28.2 | % | 28.9 | % | |||
Depreciation and amortization | 13 | 49 | |||||
Impairment charges | — | 15 | |||||
Loss on sales of assets | — | 1 | |||||
Total costs and expenses | 642 | 2,254 | |||||
Operating loss | $ | (31 | ) | $ | (166 | ) | |
Adjusted EBITDA | $ | (13 | ) | $ | (71 | ) | |
Number of: | |||||||
Full-line stores | 113 | ||||||
Specialty stores | 305 | ||||||
Total Sears Canada Stores | 418 |
millions | October 31, 2015 | November 1, 2014 | January 31, 2015 | ||||||||
Cash and equivalents | $ | 159 | $ | 173 | $ | 143 | |||||
Cash posted as collateral | 1 | 3 | 2 | ||||||||
Credit card deposits in transit | 134 | 150 | 105 | ||||||||
Total cash balances | $ | 294 | $ | 326 | $ | 250 |
millions | October 31, 2015 | November 1, 2014 | January 31, 2015 | ||||||||
Short-term borrowings: | |||||||||||
Unsecured commercial paper | $ | 9 | $ | 91 | $ | 2 | |||||
Secured short-term loan | — | 400 | 400 | ||||||||
Secured borrowings | 677 | 1,605 | 213 | ||||||||
Long-term debt, including current portion: | |||||||||||
Notes and debentures outstanding | 1,989 | 2,564 | 2,913 | ||||||||
Capitalized lease obligations | 206 | 280 | 272 | ||||||||
Total borrowings | $ | 2,881 | $ | 4,940 | $ | 3,800 |
13 Weeks Ended | 39 Weeks Ended | ||||||||||||||
millions | October 31, 2015 | November 1, 2014 | October 31, 2015 | November 1, 2014 | |||||||||||
Secured borrowings: | |||||||||||||||
Maximum daily amount outstanding during the period | $ | 677 | $ | 1,605 | $ | 799 | $ | 1,605 | |||||||
Average amount outstanding during the period | 135 | 1,350 | 367 | 1,282 | |||||||||||
Amount outstanding at period-end | 677 | 1,605 | 677 | 1,605 | |||||||||||
Weighted average interest rate | 3.5 | % | 2.7 | % | 3.0 | % | 2.8 | % | |||||||
Unsecured commercial paper: | |||||||||||||||
Maximum daily amount outstanding during the period | $ | 9 | $ | 107 | $ | 104 | $ | 159 | |||||||
Average amount outstanding during the period | 5 | 53 | 18 | 42 | |||||||||||
Amount outstanding at period-end | 9 | 91 | 9 | 91 | |||||||||||
Weighted average interest rate | 4.3 | % | 4.1 | % | 4.1 | % | 3.2 | % | |||||||
Secured short-term loan: | |||||||||||||||
Maximum daily amount outstanding during the period | $ | — | $ | 400 | $ | 400 | $ | 400 | |||||||
Average amount outstanding during the period | — | 181 | 112 | 60 | |||||||||||
Amount outstanding at period-end | — | 400 | — | 400 | |||||||||||
Weighted average interest rate | — | % | 5.0 | % | 5.0 | % | 5.0 | % |
Moody's Investors Service | Standard & Poor's Ratings Services | Fitch Ratings | ||
Caa1 | CCC+ | CC |
Total Number of Shares Purchased(1) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Program(2) | Average Price Paid per Share for Publicly Announced Program | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program | |||||||||||||
August 2, 2015 to August 29, 2015 | 3,777 | $ | 25.18 | — | $ | — | |||||||||||
August 30, 2015 to October 3, 2015 | 293 | 27.20 | — | — | |||||||||||||
October 4, 2015 to October 31, 2015 | — | — | — | — | |||||||||||||
Total | 4,070 | $ | 25.33 | — | $ | — | $ | 503,907,832 |
(1) | Consists entirely of 4,070 shares acquired from associates to meet withholding tax requirements from the vesting of restricted stock. |
(2) | Our common share repurchase program was initially announced on September 14, 2005 and has a total authorization since inception of the program of $6.5 billion, including the authorizations to purchase up to an additional $500 million of common stock on each of December 17, 2009 and May 2, 2011. The program has no stated expiration date. |
(b) | Exhibits |
SEARS HOLDINGS CORPORATION | ||
Date: December 3, 2015 | By: | /s/ ROBERT A. RIECKER |
Name: | Robert A. Riecker | |
Title: | Vice President, Controller and Chief Accounting Officer* |
3.1 | Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Registrant's Current Report on Form 8-K, dated March 24, 2005, filed on March 24, 2005 (File No. 000-51217)). | ||
3.2 | Amended and Restated By-Laws (incorporated by reference to Exhibit 3.2 to Registrant's Current Report on Form 8-K, dated January 22, 2014, filed on January 24, 2014 (File No. 000-51217)). | ||
†*10.1 | Summary of Proposed Terms Regarding the Pension Plan Protection and Forbearance Agreement Between PBGC and Sears, dated September 4, 2015, by and between Sears Holdings Corporation and the Pension Benefit Guaranty Corporation. | ||
*31.1 | Certifications of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
*31.2 | Certifications of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
*32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
*32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101 | The following financial information from the Quarterly Report on Form 10-Q for the fiscal quarter ended October 31, 2015, formatted in XBRL (eXtensible Business Reporting Language) and furnished electronically herewith: (i) the Condensed Consolidated Statements of Operations (Unaudited) for the 13 and 39 Weeks Ended October 31, 2015 and November 1, 2014; (ii) the Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the 13 and 39 Weeks Ended October 31, 2015 and November 1, 2014; (iii) the Condensed Consolidated Balance Sheets (Unaudited) as of October 31, 2015, November 1, 2014 and January 31, 2015; (iv) the Condensed Consolidated Statements of Cash Flows (Unaudited) for the 39 Weeks Ended October 31, 2015 and November 1, 2014; (v) the Condensed Consolidated Statements of Equity (Unaudited) for the 39 Weeks Ended October 31, 2015 and November 1, 2014; and (vi) the Notes to the Condensed Consolidated Financial Statements (Unaudited). |
* | Filed herewith. |
† | Portions of Exhibit 10.1 have been omitted pursuant to a request for confidential treatment. The omitted material has been filed separately with the Securities and Exchange Commission. |
I. RELEVANT ENTITIES | |
The Company and Its Subsidiaries | Company: Sears Holdings Corporation, a Delaware corporation (the “Company”). Pension Plan: Sears Holdings Pension Plan, as amended and restated effective January 1, 2014 (the “Pension Plan”) Real Estate Subsidiaries: SRC Depositor Corporation, a Delaware corporation (the “Depositor”). The following indirect wholly-owned subsidiaries of the Company are collectively referred to as the “RE Subsidiaries”: • SRC O.P. Corporation, a Delaware corporation, which holds title to the Maryland properties and is the owner participant (beneficiary) of SRC Facilities Statutory Trust |
No. 2003-A; • SRC Real Estate (TX), LP, a Delaware limited partnership, which holds title to the Texas properties; and • SRC Facilities Statutory Trust No. 2003-A, a Delaware statutory trust, which holds title to the remaining properties and directly and indirectly owns all interests in SRC Real Estate (TX), LP. Attached as Exhibit 1 hereto is an ownership chart relating to the Depositor and the RE Subsidiaries. Intellectual Property Subsidiary: KCD IP, LLC, a Delaware limited liability company (the “IP Subsidiary”), which holds certain trademarks, intellectual property licenses (including, without limitation, those related to Kenmore, Craftsman and Diehard) and various ancillary agreements (collectively, the “IP Assets”). Other Company Subsidiaries: Attached as Exhibit 2 hereto is a list of all of the direct or indirect subsidiaries of the Company (the “Other Company Subsidiaries” and the entirety of which, whether or not included on such list, and with the RE Subsidiaries, IP Subsidiary, Depositor and Company, collectively, “Sears”).1 A “subsidiary” of the Company shall mean any entity that is in the Company’s “controlled group” as defined in Section 4001(a)(14) of the Employee Retirement Security Act of 1974 (as amended from time to time, together with any final regulations promulgated thereunder, “ERISA”). | |
PBGC | The Pension Benefit Guaranty Corporation as established by ERISA (“PBGC”). |
II. CURRENT CAPITAL STRUCTURE | |
REMIC Securitization | The Company shall represent, warrant and covenant, inter alia, that: 1. The Depositor has made loans (the “Mortgage Loans”) to the RE Subsidiaries secured by, inter alia, mortgages on, and assignments of leases pertaining to, the properties held by the RE Subsidiaries. 2. The Depositor’s interests in the Mortgage Loans have been assigned to Wells Fargo Bank Minnesota, N.A., now known |
as Wells Fargo Bank, N.A., as trustee for SRC Commercial Mortgage Trust 2003-1 (the “REMIC Issuer”), which has in turn issued SRC Commercial Mortgage Trust 2003-1 Mortgage Pass-Through Certificates in the aggregate face amount of $1,312,416,000 (as amended, supplemented or otherwise modified, but only to the extent such amendments, supplements or other modifications (i) occur on or prior to the date of the Closing (and are disclosed to PBGC as set forth herein) or (ii) are permitted by the REMIC Amendment Covenant, the “REMIC Certificates”) backed by the pool of Mortgage Loans pursuant to a Pooling and Servicing Agreement, dated as of November 24, 2003 (as amended, supplemented or otherwise modified, but only to the extent such amendments, supplements or other modifications (i) occur on or prior to the date of the Closing (and are disclosed to PBGC as set forth herein) or (ii) are permitted by the REMIC Amendment Covenant, the “Pooling and Servicing Agreement”). The REMIC Certificates, the agreements underlying the Mortgage Loans, the Master Lease (defined below), the Pooling and Servicing Agreement, and the agreements and other documents related thereto (each, as amended, supplemented or otherwise modified, but only to the extent such amendments, supplements or other modifications (i) occur on or prior to the date of the Closing (and are disclosed to PBGC as set forth herein) or (ii) are permitted by the REMIC Amendment Covenant) shall be referred to herein as the “REMIC Transactional Documents”. 3. The regular interest REMIC Certificates are held by certain Other Company Subsidiaries (identified in Exhibit 3 attached hereto). The residual interest REMIC Certificate (which is a non‑economic residual interest) is held by the Depositor. 4. Sears will continue to pay all rents as and when due (subject to any applicable grace periods) with respect to the real estate assets and mortgage loans related to the REMIC Certificates. 5. The properties held by the RE Subsidiaries are subject to a master lease with Sears, Roebuck and Co. (as amended, supplemented or otherwise modified, but only to the extent such amendments, supplements or other modifications (i) occur on or prior to the date of the Closing (and are disclosed to PBGC as set forth herein) or (ii) are permitted by the REMIC Amendment Covenant, the “Master Lease”). 6. As of the Closing: (i) all of the RE Subsidiaries and the Depositor are in material compliance with their respective organizational documents; and (ii) to the Company’s knowledge, none of the parties to the REMIC Transactional Documents are in default thereunder nor does an event of default exist thereunder. |
The Company shall promptly inform PBGC prior to Closing of any defaults or default waivers under the REMIC Transactional Documents or any material non-compliance with the organizational documents of any of the RE Subsidiaries or the Depositor. PBGC acknowledges that to its knowledge none of the parties to the REMIC Transactional Documents is in default thereunder and no event of default exists thereunder. PBGC agrees that if the Closing occurs it shall not assert that anything disclosed to it by the Company in connection with, or during the course of, the negotiation and entry into this term sheet or the definitive documentation prior to the date of Closing constitutes a breach of the representations set forth in this paragraph 6. 7. Prior to the Closing, the Company shall provide to PBGC a list of all of the sales, substitutions or transfers out of the REMIC structure of any Designated Assets (as defined below) from and after October 1, 2014 until the Closing. | |
IP Securitization | The Company shall further represent, warrant and covenant, inter alia, that: 1. The IP Subsidiary has issued KCD IP, LLC Asset-Backed Notes in the aggregate face amount of $1,800,000,000 (the “IP Notes” and the indenture governing such IP Notes, as amended, supplemented or otherwise modified, but only to the extent such amendments, supplements or other modifications (i) occur on or prior to the date of the Closing (and are disclosed to PBGC as set forth herein) or (ii) are permitted by the Indenture Amendment Covenant), the “IP Notes Indenture”) secured by liens (the “IP Note Liens”) on the IP Assets. 2. All IP Notes are held by Sears Reinsurance Company Ltd. (“Sears Re”), a Bermuda Class 3 insurer and a subsidiary of the Company. 3. Sears shall continue to pay all royalties as and when due (subject to any applicable grace periods) with respect to the IP Assets and the IP Notes. 4. As of the Closing: (i) the IP Subsidiary is in material compliance with its organizational documents, and (ii) to the Company’s knowledge, none of the parties to the IP Notes or the IP Notes Indenture are in default thereunder nor does an event of default exist thereunder. The Company shall promptly inform PBGC prior to Closing of any defaults or default waivers under the IP Notes or IP Notes Indenture or any material non-compliance with the organizational documents of the IP Subsidiary. PBGC acknowledges that, to its knowledge none of the parties to the IP Notes or the IP Notes Indenture is in default thereunder and no event of default exists thereunder. PBGC |
agrees that if the Closing occurs it shall not assert that anything disclosed to it by the Company in connection with, or during the course of, the negotiation and entry into this term sheet or the definitive documentation prior to the date of Closing constitutes a breach of the representations set forth in this paragraph 4. 5. Prior to the Closing, the Company shall provide to PBGC a list of all of the sales, substitutions or transfers out of the IP Subsidiary of any Designated Assets from and after October 1, 2014 until the Closing. | |
III. TRANSACTIONS | |
Maintenance of REMIC Structure / REMIC Certificate Transfer | Ownership of the regular interest REMIC Certificates shall be transferred to the Depositor, with physical possession to be held by the Custodian (defined below) on behalf of PBGC. The existing REMIC securitization structure shall otherwise be left in place. |
RE Subsidiary Bankruptcy-Remoteness | The Company shall represent, warrant and covenant that: (i) the organizational documents of the RE Subsidiaries provide that: • Bankruptcy filing is permissible only with the unanimous consent of the directors of SRC O.P. Corporation, including the consent of the independent director (as defined in such organizational documents) thereof; and • At least one director of SRC O.P. Corporation shall be an individual who is fully independent of the Company; and • Depositor and RE Subsidiaries have been and shall continue to be operated as special purpose entities consistent with the special purpose vehicle provisions of such organizational documents (including, without limitation, provisions intended to ensure and preserve the bankruptcy-remoteness of such entities) and the prior opinions provided by REMIC counsel. REMIC counsel shall provide a bring-down opinion, in substantially the form attached hereto as Exhibit 4, that the execution, delivery and performance of the definitive documentation and the consummation of the transactions contemplated thereunder do not cause REMIC counsel to alter or withdraw the bankruptcy opinion issued in connection with the REMIC transaction (the “RE Bring-Down Opinion” and, together with the IP Bring-Down Opinion (defined below), the “Bring-Down Opinions”). Sears shall cooperate with REMIC counsel in providing such |
authorizations, confirmations, certifications and other informational diligence requests as REMIC counsel shall reasonably require in order to prepare and issue the Bring-Down Opinion. (ii) the organizational documents of the Depositor provide the same protection as set forth above pertaining to SRC O.P. Corporation with an independent director for the Depositor. Upon the date of the Closing, concurrently with the receipt of the regular interest REMIC Certificates by the Depositor, the Company will cause the following to occur: • Sections 6, 9(j) and 9(t) of the Certificate of Incorporation of SRC O.P. Corporation and Section 9(j) and 9(t) of the Certificate of Incorporation of the Depositor will be amended to permit the continuing existence of PBGC UBL Claims (as defined below); Section 7 of the Certificate of Incorporation for SRC O.P. Corporation will be amended to add to the references to “the Initial Lender” a reference to PBGC and add to the references to “the Loan” a reference to PBGC’s forbearance described below and the period thereof; any comparable provisions of Section 7 of the Certificate of Incorporation for the Depositor will be correspondingly amended. • The organizational documents of each of SRC O.P. Corporation and the Depositor, will be amended to provide that: (i) the Independent Director of SRC O.P. Corporation (the “SRC O.P. Independent Director”) shall be as set forth on Exhibit 5; (ii) the Independent Director of Depositor (the “Depositor Independent Director” and, together with the SRC O.P. Independent Director, the “Independent Directors”) shall be as set forth on Exhibit 5; (iii) any subsequent amendment to the organizational documents of SRC O.P. or the Depositor, in each case that is materially adverse to the interests of PBGC (it being understood that any amendment to the sections of those organizational documents to be mutually agreed by PBGC and the Company as part of the definitive documentation, or any addition of new sections or amendments (including deletions) which may, in the reasonable judgment of the SRC O.P. Independent Director or the Depositor Independent Director (as applicable), impair the bankruptcy-remoteness of SRC O.P. Corporation or Depositor in any material respect, shall be deemed to be materially adverse to the interests of PBGC),2 will require |
the prior, written approval of the SRC O.P. Independent Director or the Depositor Independent Director (as applicable); and (iv) any existing Independent Director may be removed, and any successor Independent Director may be appointed, solely to the extent that the existing Independent Director is promptly replaced by a successor Independent Director set forth on Exhibit 5 hereto or otherwise expressly approved in writing by PBGC; provided that any Independent Director shall be entitled to vote solely on: (A) the commencement of a Voluntary Bankruptcy Event or a Transfer, Pledge or Distribution (each as defined below) of all or substantially all of the assets of the entity as to which such person is an Independent Director; (B) any amendment to the organizational documents of the entity as to which such person is an Independent Director; or (C) any action which, in the Independent Director’s reasonable judgment (x) may impair the special purpose nature or the bankruptcy-remoteness of any of the Depositor or the RE Subsidiaries (as applicable) in any material respect or (y) would otherwise be in violation of any provisions set forth in this term sheet or the definitive documentation. • The organizational documents of the Depositor and the other RE Subsidiaries will be amended to take into account the transactions contemplated herein and afford PBGC similar protections to those set forth above. • All Independent Directors contemplated herein shall (i) receive coverage from the applicable Directors’ and Officers’ liability policies of insurance and (ii) shall be paid and receive all other benefits at the same level and amount as the other directors of such entity, and at the sole expense of entity for whom such Independent Director serves. The details of the current director insurance and compensation packages are as set forth at Exhibit 5. | |
RE Subsidiary Negative Covenants | Neither the RE Subsidiaries nor the Depositor may: (i) incur any indebtedness and/or guarantees thereof; (ii) sell, transfer or otherwise dispose of (“Transfer”) any of the Designated Assets (as defined below), (iii) fund any dividend, equity repurchase, intercompany loan or capital contribution (“Distribute”) with the Designated Assets, (iv) pledge, hypothecate, or grant a lien, security interest or other financial encumbrance (or permit to exist any such liens, security interests or financial encumbrances) in |
(“Pledge”) any of the Designated Assets (as defined below); (v) amend in any manner materially adverse to the interests of PBGC (A) the organizational documents of the Depositor or RE Subsidiaries or (B) the REMIC Transactional Documents (it being understood that a reasonable extension of the expiry of the Master Lease (including any renewal of the Master Lease in accordance with its terms) shall not be materially adverse to the interests of PBGC) (this clause (v), the “REMIC Amendment Covenant”); (vi) institute, or consent to the institution of (including, without limitation, by failing to timely defend against), bankruptcy or insolvency proceedings in respect to the Depositor or the RE Subsidiaries, or file a petition seeking or consenting to reorganization or relief under any applicable federal or state law relating to bankruptcy or insolvency, or seek or consent to the appointment of a receiver, liquidator, assignee, trustee, sequestrator (or other similar official) of the Depositor or RE Subsidiaries or any substantial part of its or their assets, or make any assignment for the benefit of creditors, or admit in writing its inability to pay its debts generally as they become due, or take any corporate action in furtherance of any such action; (vii) (A) merge, dissolve, liquidate or consolidate with or into any other entity or engage in any other business combination with any other entity or (B) form any subsidiaries; or (viii) take any action in violation of the organizational documents of the Depositor or any RE Subsidiary, as applicable. As used throughout, the phrase “ordinary course of business” shall mean the usual transactions, customs and practices of the Company or its relevant subsidiary, as applicable, of a kind, amount, and nature as common before the date of the Closing. Notwithstanding the above restrictions (except as noted below), the RE Subsidiaries and the Depositor may: • So long as a Springing Lien Event (as defined below) has not occurred, upon 30 days advance written notice to PBGC, remove up to 10 properties in aggregate from the RE Subsidiaries; provided, however, that the aggregate value (determined solely by reference to appraisals effective as of the date of the Closing provided by Sears at its sole expense) of all properties so removed pursuant to this basket may not exceed $75 million; provided further that, during the remainder of the calendar year in which the Closing occurs and the immediately following calendar year, the RE Subsidiaries may not remove more than 5 properties per calendar year (or portion thereof) and the aggregate value (determined solely by reference to appraisals effective as of the date of the Closing) of all properties removed during either of such calendar years |
(or portion thereof) may not exceed $25 million; provided further that, during each subsequent calendar year, the RE Subsidiaries may not remove more than 5 properties per calendar year and the aggregate value (determined solely by reference to appraisals effective as of the date of the Closing) of all properties removed during any such calendar year may not exceed $35 million (together, the “RE Subsidiaries Permitted Transfers”); provided that, notwithstanding anything herein to the contrary, no sales by the RE Subsidiaries or Depositor of real properties that are Designated Assets (as distinguished from, and not including, movement of parts, subleases, substitutions of real properties, outlots, Pledges or other transactions) may occur unless such sales are either (i) RE Subsidiaries Permitted Transfers, or (ii) expressly permitted in the third bullet point of this section at subsections 2.(v) or 2.(z); • Permit (i) the RE Subsidiaries to remain parties to (and the properties held by the RE Subsidiaries to remain subject to) the Master Lease and (ii) the RE Subsidiaries and the Depositor to remain parties to (and the properties held by such entities to remain subject to) the other REMIC Transactional Documents; for the avoidance of doubt, in the event that any action or matter is expressly prohibited (or limited) in the definitive documentation, but may otherwise be permitted (or otherwise less restricted) under the REMIC Transactional Documents, the definitive documentation will control; • So long as a Springing Lien Event has not occurred, in the case of the RE Subsidiaries: (1) take any action required by the Master Lease, (2) undertake or permit (t) movement of parts between properties, making of improvements to properties, and installation of trade fixtures in accordance with Section 9 of the Master Lease, (u) subleases of properties subject to the Master Lease in accordance with Section 13(a) of the Master Lease, (v) terminations of the Master Lease with respect to specific properties in accordance with Section 14(a) of the Master Lease; provided that the aggregate value of properties sold pursuant to this clause (v), together with the aggregate value of properties sold pursuant to clause (z) below, shall not exceed $25 million in any calendar year (provided that any unused portion thereof with respect to any calendar year may be carried forward to any subsequent calendar year), (w) substitutions of properties subject to the Master Lease in accordance with Sections 11(a) and/or 14(d) of the Master Lease, (x) transactions involving outlots |
pursuant to Section 14(e) of the Master Lease, (y) transactions involving easements pursuant to Section 14(f) of the Master Lease, and (z) sales of properties pursuant to Section 16 of the Master Lease; provided that the aggregate value of properties sold pursuant to this clause (z), together with the aggregate value of properties sold pursuant to clause (v) above, shall not exceed $25 million in any calendar year (provided that any unused portion thereof with respect to any calendar year may be carried forward to any subsequent calendar year); provided further that any substitution of any real property owned by any RE Subsidiary pursuant to this clause (2) (or otherwise, if any) shall be permitted only to the extent such real property is substituted for other real properties of equal or greater value (determined solely by reference to appraisals effective on or about the date of each such substitution) which become collateral for Mortgage Loans which back the REMIC Certificates, at the Company’s sole cost, and (3) except as expressly limited in the definitive documentation, permit Sears, Roebuck and Co. to exercise any of its other rights under the Master Lease; • (i) Pay third-party servicer and trustee fees in relation to the REMIC Certificates, and (ii) pay principal and interest on the REMIC Certificates in accordance with the Pooling and Servicing Agreement; • So long as a Springing Lien Event has not occurred, Transfer or Distribute cash or cash equivalents (but not real property constituting Designated Assets) to the Company or any of its subsidiaries but only in a manner generally consistent with the regular cash flow circulation processes employed by Sears in the ordinary course of business; and • (1) Incur (A) ordinary course or involuntary liens and encumbrances (including, without limitation (i) liens securing real estate taxes, which shall be timely extinguished in the ordinary course of business, (ii) zoning restrictions, and (iii) easements), (B) liens arising under the REMIC Transactional Documents and (C) liens and encumbrances permitted by the REMIC Transactional Documents and (2) permit to exist any liens and encumbrances existing at the date of the Closing (“REMIC Existing Liens”). In the event that the Company, the Depositor or any of the RE Subsidiaries (or any of the Company’s other subsidiaries) is required to (or otherwise) deliver(s) a schedule of liens and encumbrances pertaining to any property owned by the |
Depositor or any of the RE Subsidiaries to any third party, it shall deliver such schedule (including updates) to PBGC promptly following delivery to the applicable third party. | |
RE Subsidiary Additional Covenants | Sears shall not cause or allow, and there shall not be, (i) any direct or indirect Transfer or Distribution or (ii) any Pledge, in each case of the equity or other ownership interests of any RE Subsidiary or the Depositor to any person other than the Company or any of its subsidiaries; provided that Sears shall not cause or allow, and there shall not be, any Transfer, Distribution or Pledge of the equity or other ownership interests of any RE Subsidiary or the Depositor unless (x) such interests are (or will be) owned by the Company or a subsidiary of the Company organized under the laws of (and domiciled in) the United States of America, any state thereof or the District of Columbia and (y) upon giving effect to such Transfer, Distribution or Pledge, the RE Subsidiaries and the Depositor will remain members of the Company’s “controlled group” as defined in ERISA Section 4001(a)(14). The RE Subsidiaries and the Depositor shall at all times remain liable for their respective obligations to PBGC irrespective of whether any direct or indirect Transfer, Pledge or Distribution of the equity or other ownership interests in any RE Subsidiary or the Depositor occurs. |
IP Subsidiary Organizational Changes and Bankruptcy Remoteness | The Company shall represent, warrant and covenant that the organizational documents of the IP Subsidiary provide that: • Bankruptcy filing is permissible only with the unanimous consent of the managers of IP Subsidiary; and • At least one manager of IP Subsidiary shall be an individual who is fully independent of the Company; and • The IP Subsidiary has been and shall continue to be operated as a special purpose entity consistent with the special purpose vehicle provisions of such organizational documents (including, without limitation, provisions intended to ensure and preserve the bankruptcy-remoteness of such entity) and the prior opinions provided by IP Subsidiary counsel. IP Subsidiary counsel shall provide a bring-down opinion, in substantially the form attached hereto as Exhibit 4, that the execution, delivery and performance of the definitive documentation and the consummation of the transactions contemplated thereunder do not cause IP Subsidiary counsel to alter or withdraw the bankruptcy opinion issued in connection with the IP Notes transaction (the “IP Bring-Down Opinion”). Sears shall cooperate with IP Subsidiary counsel in providing such authorizations, confirmations, |
certifications and other informational diligence requests as IP Subsidiary counsel shall reasonably require in order to prepare and issue the IP Bring-Down Opinion. Upon the date of the Closing: (i) Sears Brands, LLC, the sole member of the IP Subsidiary (the “Member”), shall appoint that entity as identified on Exhibit 5 as a manager of the IP Subsidiary in accordance with the terms of the IP Subsidiary’s existing organizational documents (the “IP Independent Manager”); (ii) the Board of Managers shall cause an Issuer Order (as defined in the IP Notes Indenture) to be given to the Trustee (as defined in the IP Notes Indenture), instructing the Trustee to refrain from consenting to or entering into any subsequent amendments to the IP Notes Indenture without the IP Independent Manager’s prior, express written consent (unless refraining from such amendments would materially impair the value of the IP Notes) and further stating that such Issuer Order may not be revoked by any subsequent Issuer Order unless such subsequent Issuer Order is signed by the Independent Manager (it being understood that the IP Notes Indenture does not, in every instance, obligate the Trustee to adhere to the terms of any Issuer Order); and (iii) each of the Company and the Member shall individually covenant and a gree that it will not seek to remove the existing IP Independent Manager or appoint any successor IP Independent Manager unless the existing Independent IP Independent Manager is promptly replaced by a successor IP Independent Manager set forth on Exhibit 5 hereto or otherwise expressly approved in writing by PBGC; provided that any IP Independent Manager shall agree with the Company to vote solely on: (A) the commencement of a Voluntary Bankruptcy Event or a Transfer, Pledge or Distribution of all or substantially all of the assets of the IP Subsidiary; (B) any amendment to the organizational documents of the IP Subsidiary; or (C) any action which, in the Independent Manager’s reasonable judgment: (x) may impair the bankruptcy-remoteness of the IP Subsidiary in any material respect; or (y) would otherwise be in violation of any provisions set forth in this term sheet or the definitive documentation. All Independent Managers contemplated herein shall: (i) receive coverage from the applicable Directors’ and Officers’ liability policies of insurance; and (ii) shall be paid and receive all other benefits at the same level and amount as the other managers of such entity, and at the sole expense of the IP Subsidiary. The details of the current manager insurance and compensation packages are as set forth at Exhibit 5. | |
IP Subsidiary Negative Covenants | The Company shall not permit the IP Subsidiary to, and (as an independent covenant and solely to the extent that such agreement by the IP Subsidiary does not impair the rights of the |
holder of the IP Notes thereunder or materially impair the marketability of the IP Notes) the IP Subsidiary shall not: • Transfer or Distribute any Designated Assets; provided that the IP Subsidiary shall be permitted to: (i) make payments in respect of the IP Notes or as required by the IP Notes Indenture; (ii) Transfer or Distribute the IP Assets to the extent that such Transfer or Distribution (1) is permitted by the IP Notes Indenture and is otherwise undertaken for fair market value and in the ordinary course of business, or (2) is a Transfer or Distribution following the occurrence of a default under the IP Notes Indenture, with the net proceeds thereof being first applied to the IP Notes and after payment in full of such IP Notes and the other obligations under the IP Notes Indenture, such remaining proceeds (being Designated Assets) subject to the Springing Lien and thereafter to be applied to the PBGC UBL Claims (defined below) (or, in the event that the PBGC UBL Claims are then contingent, unliquidated and/or unmatured, transferred within 5 business days to and held by PBGC or its designated agent for the benefit of PBGC in express trust or escrow (as applicable) until such time as the PBGC UBL Claims are fully liquidated and after application, such amount (if any) in excess of that required to pay the PBGC UBL Claims in full (provided such PBGC UBL Claims have not become unenforceable by reason of a lapse of time) shall be remitted to the Company or its appropriate subsidiary as directed by the Company); and (iii) so long as a Springing Lien Event has not occurred, Transfer or Distribute cash or cash equivalents (even if constituting Designated Assets of the IP Subsidiary) to the Company or any of its subsidiaries in a manner generally consistent with the regular cash flow circulation processes employed by Sears in the ordinary course of business, including without limitation by (1) maintaining loans (as lender) from the initial proceeds from the issuance of the IP Notes, (2) making loans (as lender) to any affiliate out of payments from the licenses constituting IP Assets, (3) canceling, amending, modifying or refinancing any such loans or (4) making distribution of amounts received by the IP Subsidiary under the waterfall provisions of the IP Notes Indenture; • amend in any manner materially adverse to the interests of PBGC (i) the organizational documents of the IP Subsidiary (it being understood that any amendment to the sections of those organizational documents to be agreed by |
PBGC and the Company as part of the definitive documentation shall be deemed to be materially adverse to the interests of PBGC)3 or (ii) the IP Notes Indenture (the “Indenture Amendment Covenant”); • Pledge any Designated Assets other than (i) liens securing the IP Notes, (ii) liens granted to licensees and qualified sub-licensees under the applicable licenses and sublicenses in the ordinary course of business, (iii) licenses or sublicenses of IP Assets on arms’-length terms and otherwise in the ordinary course of business (provided that long-term licenses or sub-licenses providing only upfront (as opposed to regular and periodic) royalty payments shall not be permitted unless the IP Subsidiary (x) promptly reports such transaction(s) to PBGC, and (y) retains (and does not Distribute, Transfer or, unless otherwise permitted by this paragraph, Pledge (except as required by the IP Notes Indenture)) the proceeds of such upfront royalty payments), (iv) any rights granted pursuant to Section 1.12 of the IP Notes Indenture (to the extent as described in footnote 4), (v) ordinary course or involuntary liens and encumbrances, (vi) liens and other encumbrances existing at the date of Closing (“IP Existing Liens”); (vii) Permitted Liens (as defined in the IP Notes Indenture) and (viii) continuations or substitutions of the foregoing with substantially equivalent liens or encumbrances. In the event the Company or the IP Subsidiary (or any other subsidiary of the Company) is required to (or otherwise) deliver(s) a schedule of liens and encumbrances pertaining to any property owned by the IP Subsidiary to any third party, it shall deliver such schedule (including updates) to PBGC promptly following delivery to the applicable third-party; • institute or consent to the institution of (including, without limitation, by failing to timely defend against) bankruptcy or insolvency proceedings in respect to the IP Subsidiary, or file a petition seeking or consenting to reorganization or relief under any applicable federal or state law relating to bankruptcy or insolvency, or seek orconsent to the appointment of a receiver, liquidator, assignee, trustee, sequestrator (or other similar official) of the IP Subsidiary or any substantial part of its assets, or make any |
assignment for the benefit of creditors, or admit in writing its inability to pay its debts generally as they become due, or take any corporate action in furtherance of such action; • except for (i) the IP Notes, (ii) other liabilities arising under the IP Notes Indenture and the Transaction Documents (as defined in the IP Notes Indenture), each as in effect on the date of the Closing and (iii) liabilities of the IP Subsidiary incurred in the ordinary course of business (and then, only to the extent permitted under the IP Notes Indenture), incur, assume or guaranty any indebtedness; • make any expenditure (by long-term or operating lease or otherwise) for any capital assets (either realty or personalty); • (A) merge, dissolve, liquidate or consolidate with or into any other entity or engage in any other business combination with any other entity or (B) form any subsidiaries; or • take any action in violation of the organizational documents of the IP Subsidiary. Sears shall not cause or allow, and there shall not be, (i) any direct or indirect Transfer or Distribution or (ii) any Pledge, in each case of any equity interests in the IP Subsidiary to any person other than the Company or any of its subsidiaries (other than any liens required under the Company’s existing revolving credit facility)4; provided that Sears shall not cause or allow, and there shall not be, any Transfer, Distribution or Pledge of the equity or other ownership interests of the IP Subsidiary (other than pursuant to any liens required under the Company’s existing revolving credit facility) unless (x) such interests are (or will be) owned by the Company or a subsidiary of the Company organized under the laws of (and domiciled in) the United States of America, any state thereof or the District of Columbia and (y) upon giving effect to such Transfer, Distribution or Pledge, the IP Subsidiary will remain a member of the Company’s “controlled group” as defined in ERISA Section 4001(a)(14). The Company, through its corporate ownership structure, shall instruct and direct the Board of Sears RE that Sears Re shall not enter into or agree to any amendment to (or waiver under) the IP Notes Indenture which would reasonably be anticipated to materially adversely impact the interests of PBGC. |
Enforcement | In addition to any and all other remedies that the parties to the definitive documentation may have, the parties shall each be entitled to specific performance as a remedy for breach of the covenants set forth in this term sheet and the definitive documentation, and PBGC, the Company and all subsidiaries of the Company shall be deemed to have consented to specific performance in respect of any such violation. Any transactions or other actions in violation of the covenants set forth in this term sheet and the definitive documentation shall be, ab initio, null, void and of no force or effect. If the Company or any of its subsidiaries takes or attempts to take any action which: (i)(x) is or would be in breach of the definitive documentation, and (y) the Company does not within 10 business days following delivery of notice of such breach by PBGC to the Company either cure such breach or provide written notice to PBGC that it will not take such action, (ii) reduces or, if consummated, would reasonably be expected to reduce the aggregate value of the Designated Assets held by the Depositor, the RE Subsidiaries and the IP Subsidiary that may be realized by PBGC (whether as a result of a prohibited Transfer, Distribution or Pledge of any Designated Asset, reduction in the value of any Designated Asset or impairment of the bankruptcy remoteness or special purpose nature of any of the Depositor, the RE Subsidiaries or the IP Subsidiary, or otherwise) by at least $50 million, and (iii) is enjoined by a permanent injunction (after notice to and an opportunity to be heard by the Company) set forth in a final and non-appealable order of a court of competent jurisdiction (or determined by a final and non-appealable order of such court to constitute a breach of the definitive documentation), then the Company shall within 5 business days of entry of such final and non-appealable order (a “Final Injunction Order”) make a contribution to the Pension Plan (an “Excess Contribution”) in an amount equal to $100 million which shall be in addition to the minimum required contribution determined under 26 U.S.C. § 430 for the plan year for which the Excess Contribution is made. For the avoidance of doubt, nothing set forth in this paragraph, including, without limitation, the payment of the Excess Contribution, will (1) relieve the Company or any of its subsidiaries from, or otherwise mitigate, its obligation to fully comply with the Final Injunction Order (including, without limitation, any obligation to pay damages to PBGC or the Pension Plan), (2) constitute a waiver by PBGC, or cure of, any breach under the definitive documentation, or (3) in any way impair, waive or abrogate any of PBGC’s remedies under the definitive documentation (including, without limitation, the right to declare a Forbearance Termination Event) or under applicable law, other |
than the occurrence of a Springing Lien Event arising from the requirement to make such Excess Contribution. The Company shall not at any time elect under 26 U.S.C § 430(f)(6)(B) to create or to increase any prefunding balance (as defined in 26 U.S.C § 430(f)(6)) of the Pension Plan by using (a) all or any part of any Excess Contribution, or (b) all or any portion of any excess described in 26 U.S.C. § 430(f)(6)(B) that is directly or indirectly attributable to any Excess Contribution. | |
PBGC Commitment | Unless after the date of the Closing (i) a Forbearance Termination Event occurs that is continuing at the time of PBGC’s issuance of a notice of determination under ERISA Section 4042(a) that it is instituting proceedings to terminate the Pension Plan, or (ii) the Company or any of its subsidiaries enters into an agreement providing for a Material Transaction, PBGC shall forbear from initiating any involuntary termination of the Pension Plan (except an involuntary termination that is based solely on PBGC’s determination (in accordance with then-applicable legal standards) that the Pension Plan “does not have assets available to pay benefits which are currently due under the terms of the plan” within the meaning of ERISA Section 4042(a) and that PBGC is therefore required to initiate pursuant to ERISA Section 4042(a)). A “Forbearance Termination Event” shall mean: (i) the occurrence of any Springing Lien Event; (ii) an event of default under any third-party debt issued by the Company or any Material Subsidiary (as defined below) with an aggregate outstanding principal in excess of $350 million, which event of default (x) results in the acceleration of the maturity date of such debt and such debt remains outstanding for a period of 5 days following such acceleration; or (y) arises from non-payment upon the expiry of such debt’s term; (iii) [**]; or (iv) any breach by the Company or any of its subsidiaries of any applicable representation, warranty, covenant, |
undertaking or agreement set forth herein or in the definitive documentation applicable to such entity, in each case subject to materiality thresholds and grace periods (if any) to be agreed. PBGC will provide the Company with the UBL Documentation (as defined below) at the time PBGC makes any determination that a Forbearance Termination Event has occurred under clause (iii), above. A “Material Transaction” shall mean any: [**] |
provided that: (x) a disposition of inventory and/or other assets held for sale in the ordinary course of business of the Company and its subsidiaries shall not constitute a Material Transaction and shall not count against any cap set forth above, (y) the transactions described in the Registration Statement on Form S-11 filed with the Securities and Exchange Commission by Seritage Growth Properties and declared effective on June 9, 2015 and any transactions related thereto (the “REIT Transaction”) shall, in each case, not constitute a Material Transaction and shall not count against any cap set forth above; provided however that no proceeds thereof may be used to effect a transaction as set forth in section (iii) above, irrespective of any caps set forth therein, and (z) any transaction solely to the extent among the Company and/or any of its subsidiaries shall not constitute a Material Transaction and shall not count against any cap set forth above. Any transaction cap amounts under sections (ii) or (iii) of the definition of a Material Transaction shall be calculated as the sum of all transactions in such section required under agreements entered into during any calendar year, with any unused amounts in any calendar year carried forward into the following calendar year at the Company’s sole discretion; provided that any unused amount with respect to a particular calendar year may not be carried forward to any calendar year other than the immediately following calendar year. Any transaction cap amounts under section (i) of the definition of a Material Transaction shall be calculated as the sum of all transactions in such section entered into during any consecutive 12-month period. For the avoidance of doubt, qualification of a transaction as a “Material Transaction” for the limited purposes of this term sheet and the definitive documentation shall not constitute an admission by the Company or any of its subsidiaries that such transaction is material for any other purpose. [**] |
“Affiliate” means, with respect to a specified person or entity, another person or entity that directly or indirectly Controls or is Controlled by or is under common Control with the person or entity specified. “Control” means the possession, directly or indirectly, of the power to direct or cause the direction of the management or policies of a person or entity, whether through the ability to exercise voting power, by contract or otherwise. | |
Springing Lien | 1. Upon and continuing after the occurrence of any Springing Lien Event, the Depositor, the RE Subsidiaries and the IP Subsidiary will each automatically be deemed to have granted (as of the date the applicable Springing Lien Event occurs), without further action of any party, a lien on and security interest in (the “Springing Lien”): (i) the REMIC Certificates held by the Depositor; (ii) the real property held by the RE Subsidiaries; (iii) the IP Assets held by the IP Subsidiary; and (iv) all proceeds of any of the foregoing (including, without limitation, proceeds of proceeds) set forth in clauses (i) through (iii) (all assets set forth in clauses (i) through (iv), regardless of whether a Springing Lien Event has occurred, the “Designated Assets”) to PBGC securing any and all claims (whether fixed, contingent or otherwise) of PBGC for the “unfunded benefit liabilities” together with interest (the “UBL”)5 of the Pension Plan under ERISA Section 4062(b)(1)(A) (provided that, notwithstanding anything in this term sheet or the definitive documentation, the parties reserve all |
rights regarding the determination of UBL, including, but not limited to, the applicability, validity, interpretation, and application of PBGC regulations relating thereto) (such claims, the “PBGC UBL Claims”), against the Company and each of its subsidiaries; provided, however, that if the grant of the Springing Lien respecting the IP Assets (and all proceeds thereof) would constitute a default under the IP Notes Indenture as of the date of the Closing, then the Springing Lien as respecting the IP Assets (and all proceeds thereof) shall be of no force and effect until either (1) the IP Notes and all other obligations under the IP Notes Indenture have been paid in full (or the IP Notes and the IP Notes Indenture have otherwise been defeased or fully discharged) or (2) the grant of the Springing Lien respecting the IP Assets (and all proceeds thereof) ceases to constitute a default under the IP Notes Indenture (the “IP Springing Lien Conditions”). In addition, and without any limitation to any other rights or remedies of whatever kind or nature PBGC may have, and notwithstanding anything herein to the contrary, PBGC may foreclose on the Designated Assets (or any portion thereof) under the Springing Lien only: (a) if the plan administrator of the Pension Plan initiates a distress termination of the Pension Plan under ERISA Section 4041(c); or (b) upon satisfaction of the following conditions: (x) the Pension Plan is terminated and (y) PBGC does not receive from the Company within five business days after a written demand by PBGC (the “PBGC Demand Letter”) (which PBGC Demand Letter shall include the UBL Documentation) the full amount of the PBGC UBL Claims. PBGC’s reasonable estimate of the PBGC UBL Claims shall suffice for purposes of its demand as set forth above; provided however, that if the PBGC UBL Claims are then contingent, unliquidated and/or unmatured, then any proceeds from such foreclosure action shall (1) be held by PBGC or its designated agent for the benefit of PBGC in express trust or escrow (as applicable); and (2) if invested, then invested as PBGC shall reasonably determine, until such time as the PBGC UBL Claims are fully liquidated and after application, such amount (if any) in excess of that required to pay the PBGC UBL Claims in full (provided such PBGC UBL Claims have not become unenforceable by reason of a lapse of time) shall be remitted to Sears; provided further that if the amount of the PBGC UBL Claims is ultimately determined to be less than PBGC’s reasonable estimate as set forth above, any amounts paid in respect of the PBGC UBL Claims that are in excess of the |
ultimately determined amount thereof shall be promptly returned to the Company, including, to the extent permitted by applicable law, unapplied interest and earnings (in either case, if any) as earned on the trust or escrow account. The Springing Lien shall remain in existence until the PBGC UBL Claims (x) are paid in full, or (y) become unenforceable by reason of lapse of time. 2. In addition, following the occurrence of a Springing Lien Event and determined only at such time, the Springing Lien shall (i) with respect to the lien on the Designated Assets consisting of the REMIC Certificates (and all proceeds thereof), be (a) a valid, binding and enforceable lien on and security interest in such REMIC Certificates (and all proceeds thereof) senior to all other liens except for non-consensual liens which may prime by operation of statute (if any) and (b) perfected (x) through physical possession of such REMIC Certificates to be held in escrow (in accordance with escrow arrangements reasonably acceptable to PBGC) until the occurrence of a Springing Lien Event by PBGC’s designated agent, which shall be a money-center financial institution reasonably acceptable to PBGC and the Company (the “Custodian”), such REMIC Certificates to be delivered by the Depositor to the Custodian at the date of Closing, and (y) by such other pre-executed documents of perfection and powers of attorney in form and substance reasonably acceptable to PBGC, delivered to the Custodian to be held in escrow (in accordance with escrow arrangements reasonably acceptable to PBGC) until the occurrence of a Springing Lien Event at the date of Closing for filing and recordation upon the occurrence of a Springing Lien Event; (ii) with respect to the lien on the Designated Assets consisting of the IP Assets (and all proceeds thereof), be (a) subject to and conditioned upon the satisfaction of at least one of the IP Springing Lien Conditions, a valid, binding and enforceable lien on and security interest in such IP assets (and all proceeds thereof) senior to all other liens except for the liens securing the IP Notes and non-consensual liens which may prime by operation of statute (if any) (and such rights as described supra at footnote 4) and (b) perfectible by pre-executed documents of perfection and powers of attorney in form and substance reasonably acceptable to PBGC, delivered to the Custodian to be held in escrow (in accordance with escrow arrangements reasonably acceptable to PBGC) until the occurrence of a Springing Lien Event at the date of the Closing for filing and recordation upon the occurrence of a Springing Lien Event; |
and (iii) with respect to the lien on the Designated Assets consisting of the real property (and all proceeds thereof), be (a) a valid, binding and enforceable lien on and security interest in such real property (and all proceeds thereof) senior to all other liens except for the mortgages and non-consensual liens which may prime by operation of statute (if any) and (b) perfectible by (I) other than mortgages (addressed in sub-paragraph (II) below), pre-executed documents of perfection and powers of attorney in form and substance reasonably acceptable to PBGC, delivered to the Custodian to be held in escrow (in accordance with escrow arrangements reasonably acceptable to PBGC) until the occurrence of a Springing Lien Event at the date of Closing for filing and recordation upon the occurrence of a Springing Lien Event and (II) mortgages, which shall be substantially in the form of the form of mortgage attached hereto as Exhibit 6 (together with any state-specific conformations required as of the time of the applicable Springing Lien Event), to be recorded promptly following the occurrence of a Springing Lien Event; provided that the Company shall: (i) cause to be provided at Closing pre-executed signature pages of the applicable subsidiary of the Company with respect to such mortgages; and (ii) appoint PBGC as its attorney-in-fact (pursuant to a power of attorney in a form reasonably acceptable to PBGC, which shall be updated at the reasonable request of PBGC to reflect any changes required by law) to execute, make state-specific conformations, and record such mortgages on the real properties held by the RE Subsidiaries; provided, however, that PBGC may act in reliance upon such power of attorney only following the occurrence of a Springing Lien Event. Upon the occurrence of a Springing Lien Event, PBGC may remove any of the foregoing pre-executed documents from escrow, file such pre-executed documents with applicable government entities, file applicable UCC-1 financing statements, negotiate, execute and record mortgages, and take such other actions, in each case to the extent reasonably necessary to perfect the applicable Springing Lien and, to the extent in accordance with applicable law and not otherwise prohibited by the definitive documentation, foreclose on the Designated Assets. 3. Each of the Depositor, the RE Subsidiaries, the IP Subsidiary and their respective direct parents, as well as the Company, shall enter into a subordination agreement with PBGC agreeing on the date of the Closing that solely after the occurrence of a Springing Lien Event, (i) any and all |
claims such entity may then or thereafter hold against the Company or any of its subsidiaries will be subordinated in right of payment to the PBGC UBL Claims against the Company or such subsidiary, as applicable, (ii) except as pertaining to amounts owed in connection with REMIC Transaction Documents and/or the IP Notes, any and all monetary obligations of Depositor, the RE subsidiaries and the IP Subsidiary then owed to the Company or any of its subsidiaries will be subordinated in right of payment to the PBGC claims against the Company or such subsidiary as applicable and (iii) that any funds received contrary to such subordination shall be held expressly in trust and turned over to PBGC for application to the PBGC UBL Claims. For the avoidance of doubt, the Springing Lien shall consensually secure the PBGC UBL Claims in total (without regard to any rights of the Company or any of its subsidiaries to seek marshalling or similar remedies, which shall be deemed waived). Each of (i) the Company and (ii) the RE Subsidiaries, Depositor and the IP Subsidiary, hereby acknowledge and shall in the definitive documentation further acknowledge its joint and several contingent liability for the PBGC UBL Claims. The Springing Lien shall not be subject to the collective net worth limit applicable to a statutory lien under ERISA Section 4068 (the “ERISA Lien”). Rather, the Springing Lien shall secure the PBGC UBL Claims on a joint and several basis against each of the RE Subsidiaries, the Depositor, and the IP Subsidiary. Each of the RE Subsidiaries, the Depositor, and the IP Subsidiary shall waive any and all defenses based on marshalling, suretyship or impairment of collateral. Nothing herein in any way limits PBGC's rights, if any, to an ERISA Lien. However, any amount PBGC collects pursuant to an ERISA Lien from any of the RE Subsidiaries, the Depositor or the IP Subsidiary shall serve to reduce the amount owed by the RE Subsidiaries and the Depositor or the IP Subsidiary, as applicable, for the PBGC UBL Claims that would otherwise be secured by the Springing Lien, provided that no amounts collected hereunder from the Company or any of its subsidiaries will reduce any PBGC claim against any other of the Company and its subsidiaries until PBGC has received a single satisfaction of such claim. Except as otherwise expressly agreed to herein or in the definitive documentation, nothing herein will limit PBGC’s or the Pension Plan’s rights and remedies, whether by statute, contract, at law, in equity or otherwise. As set forth in footnote 4 hereof, the Springing Lien shall not extend to such rights with respect to the IP Assets as are reasonably necessary to permit the collateral agents under the |
Company’s existing credit facility to enforce their rights and remedies under the documents governing such facility with respect to the collateral securing such facility. At Closing, the Company shall deposit with the Custodian the sum of $250,000 to cover all out-of-pocket costs and expenses of PBGC to be incurred in connection with the execution, perfection and recordation of any mortgages and other security interests related to the Springing Lien. Any unused portion of such escrowed funds shall be returned by the Custodian to the Company promptly following the termination of the parties’ agreement under the definitive documentation. For the avoidance of doubt, these escrowed funds shall not be released by the Custodian to PBGC until a Springing Lien Event occurs. | |
Springing Lien Events | Each of the following shall constitute a “Springing Lien Event” hereunder: 1. A “Voluntary Bankruptcy Event” or an “Involuntary Bankruptcy Event” (each as defined below). 2. Failure by the Company (or any of its subsidiaries) to timely make any quarterly or other required Pension Plan contributions (including, without limitation, any Excess Contribution). 3. Entry into an agreement providing for (i) direct or indirect Distribution or Transfer or (ii) Pledge, in each case of any ownership interest in the Depositor, any RE Subsidiary or the IP Subsidiary by the Company or any of its subsidiaries to any entity other than the Company or any of its subsidiaries (other than pursuant to any liens required under the Company’s existing revolving credit facility, as described in footnote 4) without the Depositor, such RE Subsidiary or the IP Subsidiary, as applicable, remaining liable for its obligations to PBGC. 4. (i) The initiation by the plan administrator of the Pension Plan of a distress termination of the Pension Plan under ERISA Section 4041(c), (ii) entry by a court of competent jurisdiction of a decree under ERISA §4042(c)(1) adjudicating that the Pension Plan is terminated or (iii) agreement between PBGC and the plan administrator of the Pension Plan that the Pension Plan is terminated. For the purposes hereof: (i) a “Voluntary Bankruptcy Event” shall mean voluntary commencement (or consent to, including, without limitation, by failure to timely defend against, either involuntary commencement or entry of an order for relief in an involuntary |
case) of a bankruptcy case or similar proceeding (including, without limitation, appointment of a receiver or other custodian or general assignment for the benefit of creditors) with respect to the Company or any of its Material Subsidiaries; (ii) an “Involuntary Bankruptcy Event” shall mean commencement of an involuntary bankruptcy case or similar proceeding (including without limitation appointment of a receiver or other custodian or required winding up or liquidation) with respect to the Company or any of its Material Subsidiaries that is not dismissed or vacated within 60 days after commencement; (iii) a “Material Subsidiary” shall mean any direct or indirect subsidiary of the Company (A) for which the Company’s share (determined on a pro rata basis by reference to the portion of the equity of such subsidiary held directly or indirectly by the Company) of the assets of such subsidiary and its direct and indirect subsidiaries, taken as a consolidated whole, constitutes more than 5% of the assets of the Company and its direct and indirect subsidiaries, taken as a consolidated whole, (B) which is the Depositor, a RE Subsidiary, the IP Subsidiary or Sears Re or (C) which is a direct or indirect parent of the Depositor, a RE Subsidiary, the IP Subsidiary or Sears Re; and (iv) “Closing” or “Close” means the mutual execution and delivery of the definitive documentation and the effectiveness thereof. With respect to any and all agreements, indentures, appraisals, leases, articles, governance documents, or other documents of any kind or nature that are referred to herein or in the definitive documentation, the Company: (i)(a) shall with respect to any appraisals to be conducted as of the Closing and thereafter in connection with the Designated Assets and the transactions contemplated herein and in the definitive documentation, bear all costs and expenses associated therewith and select such appraiser(s) from the list of approved appraisers set forth on Exhibit 7 (as the parties may reasonably agree to amend), (b) shall provide to PBGC the most current version of such documents then in effect at least 3 weeks before the date of the Closing, (c) shall (x) identify any changes, waivers or amendments thereto which have been made within the last 12 months, or (y) represent and warrant that no such changes or amendments have been made during the last 12 months, and (d) represents, warrants and covenants that no other changes or amendments have been or will be made until after the Closing, and then only to the extent permitted hereunder or in the definitive documentation; and (ii) shall with respect to references herein to REMIC Existing Liens and IP Existing Liens, the Company shall, as pertaining to the Depositor, the RE Subsidiaries and the IP Subsidiary provide a definitive schedule of all such REMIC Existing Liens and IP |
Existing Liens that are permitted under the definitive documentation solely as a result of being REMIC Existing Liens or IP Existing Liens, as applicable, and not pursuant to any other carve-out. | |
Termination of Agreement | The parties’ agreements under the definitive documentation shall terminate, the definitive documentation shall be of no further effect and the Springing Lien shall be released upon the earliest of: • The Pension Plan’s achieving an 85% funded level on a termination basis as of the last day of two consecutive plan years of the Pension Plan; provided that Company may, at any time, provide to PBGC a calculation of the Pension Plan’s funding percentage on a termination basis with supporting documentation and request PBGC review thereof and, in such event, PBGC will promptly inform the Company in writing that it agrees or disagrees with such calculation and, if it disagrees with such calculation, will simultaneously provide the Company with the UBL Documentation relating to such disagreement and a written explanation of the bases upon which it disagrees; • 5 years after the earlier of (i) the date of the Closing and (ii) the date that is 60 days after the date of this term sheet; provided that, if PBGC has commenced an enforcement action with respect to its rights hereunder (or the definitive documentation), such agreements shall not terminate solely as a result of the lapse of time until such enforcement action is finally resolved; or • The Company completes a standard termination of the Pension Plan. Any such standard termination will be deemed completed for purposes of the definitive documentation upon the expiration of the Audit Period. “Audit Period” means the period beginning on the date on which PBGC receives a Form 501 Post-Distribution Certification for the Pension Plan indicating that the Pension Plan has terminated in a standard termination under ERISA § 4041(b) and ending on the later of (a) the 180th day after such receipt, and (b) if PBGC has, by such 180th day, issued audit findings or a notice of noncompliance with respect to such standard termination, the date on which such audit findings have been complied with or rescinded or on which such notice of noncompliance has been rescinded. |
Disclosure | The content of any public disclosure or press release relating to the terms set forth herein shall be substantially in the form attached hereto as Exhibit 8. The timing of any such disclosure or |
release shall be mutually agreed prior to the date of the Closing and in advance of such disclosure or release. | |
Representation | It is contemplated that each of the parties will consult their own counsel regarding the foregoing arrangements and the effects thereof. In furtherance thereof, no legal opinions of either party’s counsel will be required to be provided to the other party other than (1) the Bring-Down Opinions and (2) opinions of local counsel solely as to corporate existence, good standing, power and authority and authorization with respect to the Company and each of its subsidiaries party to the definitive documentation implementing the transactions contemplated herein and in the definitive documentation. |
Binding Term Sheet Provisions | It is recognized that despite the Parties’ efforts to effectuate concurrently the Closing and the REIT Transaction closing, the REIT Transaction has already closed. Therefore, by affixing authorized signatures hereto, the Company and PBGC agree (the “Binding Term Sheet Provisions”) that: 1. Each party shall act in good faith to attempt to prepare, finalize and Close definitive documentation on the terms and conditions as contemplated in this term sheet (including, without limitation, finalizing and resolving all bracketed provisions, provisions subject to further review, and Exhibits as noted herein) as soon as reasonably practicable, but in any event, within 60 days of mutual execution hereof (the “Documentation Period”). 2. During the Documentation Period: (a) both parties shall not issue any press release or make any other public disclosure relating to the terms set forth herein except (1) as to which the timing and content shall have been mutually agreed by both parties prior to the time of such disclosure or release or (2) as required by applicable law or compulsory legal process or in connection with any pending legal proceeding (in which case each party agrees, to the extent permitted by applicable law, to inform the other party promptly thereof and such other party may reply or otherwise respond as it deems necessary or advisable); (b) the Company shall, as if the definitive documentation were in effect, (i) comply with the covenants set forth in the sections entitled “RE Subsidiary Negative Covenants,” “RE Subsidiary Additional Covenants,” “IP Subsidiary Negative Covenants” and “IP Subsidiary Additional Covenants”, and (ii) refrain from using the proceeds of the REIT Transaction to fund any spinoffs, dividends or share repurchases; and (c) unless after the date of the term sheet either (i) a Forbearance Termination Event occurs that is continuing or (ii) the Company or any of its subsidiaries enters into an agreement providing for a Material Transaction, PBGC shall refrain from issuing a notice of determination under ERISA |
Section 4042(a) that it is instituting proceedings to terminate the Pension Plan. 3. Unless extended in writing by both parties, upon the expiry of the Documentation Period, these Binding Term Sheet Provisions shall be of no further force or effect. | |
AGREED AS TO THE BINDING TERM SHEET PROVISIONS ONLY | SEARS HOLDINGS CORPORATION Dated: September 4, 2015 By: /s/ Kristin M. Coleman Print: Kristin M. Coleman Title: Senior Vice President, General Counsel and Corporate Secretary – and – PENSION BENEFIT GUARANTY CORPORATION Dated: September 4, 2015 By: /s/ Sanford Rich Print: Sanford Rich Title: Chief of Negotiations and Restructuring, PBGC |
1. | I have reviewed this quarterly report on Form 10-Q of Sears Holdings Corporation; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | ||
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
1. | I have reviewed this quarterly report on Form 10-Q of Sears Holdings Corporation; | |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; | |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | ||
(b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | ||
(c) | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | ||
(d) | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
(a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | ||
(b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Edward S. Lampert |
Edward S. Lampert |
Chairman of the Board and Chief Executive Officer |
1. | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Robert A. Schriesheim |
Robert A. Schriesheim |
Executive Vice President and |
Chief Financial Officer |
BORROWINGS (Senior Secured Notes) (Details) - Senior Secured Note [Member] - USD ($) $ in Millions |
1 Months Ended | 9 Months Ended | 12 Months Ended | |
---|---|---|---|---|
Oct. 31, 2010 |
Oct. 31, 2015 |
Nov. 01, 2014 |
Jan. 31, 2015 |
|
Debt Instrument [Line Items] | ||||
Long-term Debt | $ 1,000 | $ 304 | $ 1,240 | $ 1,240 |
Senior secured note, interest rate | 6.625% | 6.625% | 6.625% | |
Debt instrument, face amount | $ 0 | |||
Debt instrument, maturity date | Oct. 15, 2018 | |||
Debt Redemption Price Percent Of Principal Amount | 101.00% | |||
Treasury Lock [Member] | ||||
Debt Instrument [Line Items] | ||||
Debt instrument, basis spread on variable rate | 0.50% | |||
United States Pension Plan of US Entity [Member] | ||||
Debt Instrument [Line Items] | ||||
Long-term Debt | $ 250 | $ 0 |
EQUITY EQUITY (Earnings per Share) (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Oct. 31, 2015 |
Nov. 01, 2014 |
Oct. 31, 2015 |
Nov. 01, 2014 |
|
Equity [Abstract] | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 1.4 | 0.1 | 6.7 | 0.1 |
Basic weighted average common shares outstanding (in shares) | 106.6 | 106.4 | 106.5 | 106.3 |
Diluted weighted average common shares outstanding (in shares) | 106.6 | 106.4 | 106.5 | 106.3 |
Net Income (Loss) Attributable to Parent | $ (454) | $ (548) | $ (549) | $ (1,523) |
Basic loss per share (in USD per share) | $ (4.26) | $ (5.15) | $ (5.15) | $ (14.33) |
Diluted loss per share (in USD per share) | $ (4.26) | $ (5.15) | $ (5.15) | $ (14.33) |