XML 68 R24.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share
12 Months Ended
Dec. 31, 2019
Earnings Per Share [Abstract]  
Earnings Per Share 14. EARNINGS PER SHARE

Basic earnings per share, or EPS, is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period.

The company computed diluted EPS by dividing net income on an if-converted basis, adjusted to add back net interest expense related to the convertible debt instruments, by the weighted average number of common shares outstanding during the period, adjusted to include the shares that would be issued if the convertible debt instruments were converted to common shares and the effect of any outstanding dilutive securities. In addition, due to the presentation of GPCC as discontinued operations, the company has presented basic and diluted earnings per share from both continuing operations and from discontinued operations.

The basic and diluted EPS are calculated as follows (in thousands):

Year Ended December 31,

2019

2018

2017

Basic EPS:

Net income (loss) from continuing operations (1)

$

(167,689)

$

4,384

$

56,063

Net income from discontinued operations

829

11,539

4,998

Net income (loss) attributable to Green Plains

$

(166,860)

$

15,923

$

61,061

Weighted average shares outstanding - basic

38,111

40,320

39,247

EPS from continuing operations - basic

$

(4.40)

$

0.11

$

1.43

EPS from discontinued operations - basic

0.02

0.28

0.13

EPS - basic

$

(4.38)

$

0.39

$

1.56

Diluted EPS:

Net income (loss) from continuing operations (1)

$

(167,689)

$

4,384

$

56,063

Interest and amortization on convertible debt, net of tax effect:

3.25% notes

-

-

4,433

4.125% notes

-

-

8,159

Net income (loss) from continuing operations -diluted

$

(167,689)

$

4,384

$

68,655

Net income from discontinued operations - diluted

829

11,539

4,998

Net income (loss) attributable to Green Plains - diluted

$

(166,860)

$

15,923

$

73,653

Weighted average shares outstanding - basic

38,111

40,320

39,247

Effect of dilutive convertible debt:

3.25% notes

-

-

4,209

4.125% notes

-

-

6,071

Effect of dilutive stock-based compensation awards

-

934

713

Weighted average shares outstanding - diluted

38,111

41,254

50,240

EPS from continuing operations - diluted

$

(4.40)

$

0.11

$

1.37

EPS from discontinued operations - diluted

0.02

0.28

0.10

EPS - diluted

$

(4.38)

$

0.39

$

1.47

Anti-dilutive weighted-average convertible debt and stock-based compensation (2)

10,560

7,283

-

(1)Net income (loss) from continuing operations can be recalculated from the consolidated statements of operations by taking the net income (loss) from continuing operations including noncontrolling interest less net income attributable to noncontrolling interests.

(2)The effect related to the company’s convertible debt and stock-based compensation awards have been excluded from diluted EPS for the periods presented as the inclusion of these shares would have been antidilutive.