XML 96 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Stockholders Equity (Deficit) (Unaudited) - USD ($)
Total
Preferred Stock Series A [Member]
Preferred Stock Series C
Preferred Stock Series G [Member]
Preferred Stock Series H
Common Stock
Common stock to be issued Member
Additional Paid-In Capital
Accumulated other comprehensive (loss)
(Accumulated Deficit)
Non-controlling Interest
Balance, amount at Dec. 31, 2023   $ 28 $ 1 $ 5 $ 3 $ 119,302 $ 0        
Balance, shares at Dec. 31, 2023 6,187,659 28,092 30 5,272 275 119,301,921   136,863,364 248,814 140,350,893 9,804,663
Common shares issued on true-up of Series C preferred stock shares           31,138,378          
Common shares issued on true-up of Series C preferred stock amount $ 5,952,571 $ 0 $ 0 $ 0 $ 0 $ 31,138   $ 5,921,433 $ 0 $ 0 $ 0
Common shares to be issued on true-up of Series C preferred stock shares             101,585,980        
Common shares to be issued on true-up of Series C preferred stock amount 16,253,757           $ 16,253,757        
Common shares issued for services shares           1,500,000          
Common shares issued for services amount 1,500 0 0 0 0 $ 1,500   0 0 0 0
Foreign currency translation adjustment 3,280 0 0 0 0 0   0 3,280 0 0
Net loss (26,618,215) $ 0 $ 0 $ 0 $ 0 $ 0   0 0 (26,266,332) (351,883)
Balance, shares at Mar. 31, 2024   28,092 30 5,272 275 151,940,299 101,585,980        
Balance, amount at Mar. 31, 2024 1,780,552 $ 28 $ 1 $ 5 $ 3 $ 151,940 $ 16,253,757 142,784,797 (245,534) (166,617,225) 9,452,780
Balance, amount at Dec. 31, 2024 (37,819,657) $ 28 $ 1 $ 5 0 $ 258,137 $ 3,451,949 159,411,262 (134,916) (208,492,886) 7,686,763
Balance, shares at Dec. 31, 2024   28,092 30 5,272   258,136,858 21,574,679        
Common shares issued on true-up of Series C preferred stock shares           6,645,406 (6,645,406)        
Common shares issued on true-up of Series C preferred stock amount 0 $ 0 $ 0 $ 0 0 $ 6,645 $ (1,063,265) 1,056,620 0 0 0
Foreign currency translation adjustment 84,272 0 0 0 0 0 0 0 84,272 0 0
Net loss (3,191,653) $ 0 $ 0 $ 0 0 $ 0 $ 0 0 0 (2,717,093) (474,560)
Balance, shares at Mar. 31, 2025   28,092 30 5,272   264,782,264 14,929,273        
Balance, amount at Mar. 31, 2025 $ (40,927,038) $ 28 $ 1 $ 5 $ 0 $ 264,782 $ 2,388,684 $ 160,467,882 $ (50,644) $ (211,209,979) $ 7,212,203