XML 126 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Going Concern (Details Narrative) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Change in fair value of derivative liability $ 266,891    
Advance from related parties 321,529   $ 320,978
Due to related parties (592,368)   (591,353)
Depreciation, depletion and amortization 136,847 $ 228,799  
Working capital deficiency (19,821,650)    
Amortization of debt discount 793,381 883,277  
Bank credit facility 3,782,332    
Accrued interest on notes payable 6,953,336    
Stockholders' equity (40,927,038) 1,780,552 (37,819,657)
Long-term debt, net of current 41,276,474   $ 40,483,795
Net loss (3,191,653) $ (26,618,215)  
FK Venture LLC [Member]      
Advance from related parties 1,200,000    
AGD Advisory Group, Inc. [Member]      
Due to related parties $ 1,110,000