XML 91 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 168,924 $ 114,648
Accounts receivable, net 3,888,481 4,735,983
Inventory, net 7,336,016 8,652,417
Prepaids and other current assets 394,684 176,329
Total current assets 11,788,105 13,679,377
Fixed assets, net 1,392,249 1,436,844
Right of use assets, net 7,369,671 7,490,607
ESG Clean Energy license, net 3,882,781 3,958,897
Other intangibles - Variable Interest Entities 15,433,340 15,433,340
Due from related parties 321,529 320,978
TOTAL ASSETS 40,187,675 42,320,043
Current liabilities:    
Accounts payable 9,771,873 9,473,123
Accrued expenses and other current liabilities 9,063,498 9,208,367
Customer deposits 3,757,717 3,924,744
Undistributed revenues and royalties 1,637,251 1,637,251
Current portion of operating lease liabilities 1,591,970 1,603,199
Due to related parties 983,198 782,183
Current portion of notes payable - related parties 485,286 499,573
Bank indebtedness - credit facility 3,782,332 3,937,008
Derivative liability 533,782 266,891
Current portion of long-term debt - net of discount 2,848 2,848
Total current liabilities 31,609,755 31,335,187
Long-term debt - net of current portion and debt discount 41,276,474 40,483,795
Notes payable - related parties - net of current portion 442,614 444,497
Operating lease liabilities, net of current portion 5,703,753 5,794,104
Contingent obligations 1,435,757 1,435,757
Asset retirement obligation 646,360 646,360
TOTAL LIABILITIES 81,114,713 80,139,700
Commitments and contingencies (Note 11) 0 0
STOCKHOLDERS' DEFICIT    
Common stock, $0.001 par value, 500,000,000 shares authorized, 264,782,264 and 258,136,858 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively 264,782 258,137
Common stock to be issued on true-up of prior Series C Preferred stock conversions (14,929,273 and 21,574,679 shares as of March 31. 2025 and December 31. 2024, respectively) 2,388,684 3,451,949
Additional paid-in capital 160,467,882 159,411,262
Accumulated other comprehensive loss (50,644) (134,916)
Accumulated deficit (211,209,979) (208,492,886)
Parent's stockholders' deficit in Camber Energy, Inc. (48,139,241) (45,506,420)
Non-controlling interest 7,212,203 7,686,763
TOTAL STOCKHOLDERS' DEFICIT (40,927,038) (37,819,657)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 40,187,675 42,320,043
Series C, Preferred Stock    
STOCKHOLDERS' DEFICIT    
Preferred stock value 1 1
Series A Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock value 28 28
Series G Preferred Stock [Member]    
STOCKHOLDERS' DEFICIT    
Preferred stock value $ 5 $ 5