March 31,

2024

Carrying amount at beginning of year

$

3,863,321

Change in fair value

22,117,007

Settlement of obligation (issuance of shares of common stock)

(5,649,071

)

Reclassification of True-Up share obligation from liability to equity

(16,253,757

)

Carrying amount at end of year

$

4,077,500