XML 129 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Restatement of Previously Issued Financial Statements (Tables)
3 Months Ended
Mar. 31, 2024
Restatement of Previously Issued Financial Statements  
Changes to the balance sheet

 

 

As Previously Reported

 

 

Adjustments

 

 

As Restated

 

ASSETS

 

 

 

 

 

 

 

 

 

Total current assets

 

 

15,568,099

 

 

 

-

 

 

 

15,568,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total oil and gas properties, net

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed assets, net

 

 

1,616,824

 

 

 

-

 

 

 

1,616,824

 

Right of use assets, net

 

 

3,972,292

 

 

 

-

 

 

 

3,972,292

 

ESG Clean Energy license, net

 

 

4,191,475

 

 

 

-

 

 

 

4,191,475

 

Other intangibles - Simson Maxwell, net

 

 

2,375,324

 

 

 

-

 

 

 

2,375,324

 

Other intangibles - Variable Interest Entities

 

 

15,433,340

 

 

 

-

 

 

 

15,433,340

 

Goodwill

 

 

52,970,485

 

 

 

(18,110,074)

 

 

34,860,411(1)(2)

Due from related parties

 

 

341,397

 

 

 

-

 

 

 

341,397

 

Deposits and other assets

 

 

-

 

 

 

-

 

 

 

-

 

TOTAL ASSETS

 

 

96,469,236

 

 

 

(18,110,074)

 

 

78,359,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

 

76,313,104

 

 

 

-

 

 

 

76,313,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock Series A

 

 

28

 

 

 

-

 

 

 

28

 

Preferred stock Series C

 

 

1

 

 

 

-

 

 

 

1

 

Preferred stock Series G

 

 

5

 

 

 

-

 

 

 

5

 

Preferred stock Series H

 

 

3

 

 

 

-

 

 

 

3

 

Common stock

 

 

151,940

 

 

 

-

 

 

 

151,940

 

Common stock to be issued

 

 

16,253,757

 

 

 

-

 

 

 

16,253,757

 

Additional paid-in capital

 

 

175,381,616

 

 

 

(32,596,819)

 

 

142,784,797(1)

Accumulated other comprehensive loss

 

 

(246,675)

 

 

-

 

 

 

(246,675)

Accumulated deficit

 

 

(180,942,649)

 

 

14,486,745

 

 

 

(166,455,904)(2)

Parent’s stockholders’ equity in Camber

 

 

10,598,026

 

 

 

(18,110,074)

 

 

(7,512,048)

Non-controlling interest

 

 

9,558,106

 

 

 

-

 

 

 

9,558,106

 

TOTAL STOCKHOLDERS’ EQUITY

 

 

20,156,132

 

 

 

(18,110,074)

 

 

2,046,058

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

96,469,236

 

 

 

(18,110,074)

 

 

78,359,162

 

Changes to the stockholders' equity

 

 

Additional Paid In Capital

 

 

Accumulated Deficit

 

 

 

As Previously Reported

 

 

Adjustments

 

 

As Restated

 

 

As Previously Reported

 

 

Adjustments

 

 

As Restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at December 31, 2023

 

 

169,460,183

 

 

 

(32,596,819)

 

 

136,863,364(1)

 

 

(154,837,638)

 

 

14,486,745

 

 

 

(140,350,893)(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares issued on true-up of Series C preferred stock

 

 

5,921,433

 

 

 

-

 

 

 

5,921,433

 

 

 

-

 

 

 

-

 

 

 

-

 

Common shares to be issued on true-up of Series C preferred stock

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Common shares issued for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(26,105,011)

 

 

-

 

 

 

(26,105,011)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances at March 31, 2024

 

 

175,381,616

 

 

 

(32,596,819)

 

 

142,784,797

 

 

 

(180,942,649)

 

 

14,486,745

 

 

 

(166,455,904)