XML 74 R61.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS DEFICIT (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jan. 04, 2022
Jul. 12, 2021
Jan. 08, 2021
May 15, 2020
May 16, 2022
Mar. 07, 2022
Dec. 30, 2021
Aug. 31, 2020
Jun. 22, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Mar. 10, 2022
Jul. 10, 2021
Mar. 31, 2020
Feb. 03, 2020
Common stock share issued 2,052,507 1,575 1,890                          
Conversion Price for Preferred Stock         $ 3.25                      
Fair value of warrants                       $ 82,165,769        
Net cash proceeds                       $ 5,000,000.0        
Description of applicable Conversion Premium payable                       95.0% of the average of the 5 lowest individual daily volume weighted average prices of the common stock on the Trading Market during the applicable Measurement Period, which may be non-consecutive, less $0.05 per share of common stock, not to exceed (B) 100% of the lowest sales price on the last day of such Measurement Period less $0.05 per share of common stock, or (ii) during the time that any MAC is ongoing, (A) 85.0% of the lowest daily volume weighted average price during any Measurement Period for any conversion by Holder, less $0.10 per share of common stock, not to exceed (B) 85.0% of the lowest sales price on the last day of any Measurement Period, less $0.10 per share of common stock.        
Deemed dividend                       $ 77,749,461        
Other liabilities totaling     $ 18,900,000                          
Warrant exercise price                   $ 4.00   $ 4.00        
Loss on Derivative liability                     $ (41,878,821) $ (152,831,568)        
Derivative Liability                   $ 93,108,568 93,981,234 $ 93,108,568     $ 77,636,666  
Number o shares hold         1,175                      
Stock purchase             10,544                  
Payment to related party                         $ 1,375,000      
Redumption of share                         2,636      
Consideration payble             $ 1,375,000                  
Warrants to purchase share                   100,000,000   100,000,000        
Warrants outstanding                   100,100,035   100,100,035        
Share based compensation                     $ 36,502 $ 1,536,895        
Issuance of Common Shares for Consulting Fees                       $ 1,494,858        
Warrants Agreement [Member]                                
Warrant exercise price                   $ 2.00   $ 2.00        
Warrants outstanding                   50,000,000   50,000,000        
Warrants Agreement 1 [Member]                                
Warrant exercise price                   $ 4.00   $ 4.00        
Warrants outstanding                   50,000,000   50,000,000        
Agreement and plan of merger [Member]                                
Common stock share issued                     1,000,000          
Ownership percentage                   100.00%   100.00%        
Series A, Preferred Stocks [Member]                                
Designated Shares               28,092                
Common stock issued on conversion                     890          
Ownership percentage                   9.99%   9.99%        
Series C Preferred Stock [Member]                                
Conversion Price for Preferred Stock                     $ 3.25          
True-up shares                   38,185,136   38,185,136        
Shares sold                 630             525
Consideration amount                 $ 6,000,000             $ 5,000,000
Required redeemable shares                 525              
Aggregate amount                 $ 6,000,000             $ 5,775,000
Exchanged shares                 600              
Aggregate face value per shares                 $ 10,000              
Secured Promissory Note                 $ 6,000,000              
Preferred stock, shares issued related party                   2,093   2,093        
Number of shares preferred stock                   3,886   3,886        
Series C Preferred Stocks [Member] | Minimum [Member]                                
Designated Shares                           5,000    
Series C Preferred Stocks [Member] | Maximum [Member]                                
Designated Shares                           5,200    
Series E Preferred Stock [Member] | Agreement and plan of merger [Member]                                
Common stock share issued                     16,750          
Common Stock [Member]                                
Common stock restricted shares                     176,514          
Share based compensation                     $ 36,502          
Common stock issuable amount                     173,000          
Issuance of Common Shares for Consulting Fees                     $ 209,502 $ 1,493,358        
Engagement Agreement [Member]                                
Common stock share issued               175,000                
SylvaCap Media [Member]                                
Common stock share issued       100,000             176,514 1,500,094        
Common stock restricted shares                     100,000          
Term of the agreement amount, per month                     $ 50,000          
EMC Capital Partners, LLC [Member] | Series C Preferred Stocks [Member]                                
Converted shares of preferred stock 129       3,848,450 488       1,575            
Investor [Member] | Series G Redeemable Convertible Preferred Stock [Member] | StockPurchaseAgreement [Member]                                
Stock purchase             10,544                  
Redumption of share             2,636                  
Consideration payble             $ 1,375,000                  
Paymen of each note                   $ 23,750,000   $ 23,750,000        
Payment in cash                   $ 5,000,000   $ 5,000,000        
Original issue discount percent             5.00%                  
Aggregate principal amount             $ 100,000,000                  
Face value per share             $ 10,000                  
Cancelled share             2,636                  
Number of shares preferred stock             2,636                  
Antilles [Member] | Series C Preferred Stock [Member]                                
Common stock share issued   1,575                            
Number o shares hold         1,175                      
Converted shares of preferred stock         400                      
Antilles [Member] | Series C Preferred Stocks [Member]                                
Description of conversion prices                       the 1,175 Series C Preferred Stock at a fixed conversion price of $3.25, and to convert the value of the associated Conversion Premium at a price equal to (A x B) – C whereas: A equals the lowest volume weighted average price during the Measurement Period (the “VWAP”); B equals 0.85; and C equals $0.10. Neither the Measurement Period nor VWAP are certain with respect to the 1,175 shares of Series C Preferred Stock held by Antilles but the VWAP is estimated to be $0.4503, and assuming: (i) a Triggering Event has occurred (which is the case at the moment) and no waiver for same has been obtained; and (ii) the highest possible dividend rate of 34.95%, the Company estimates that the 1,175 Series C Preferred Stock held by Antilles would convert into approximately 105,264,519 common shares of the Company, subject to the 9.99% ownership limitation set forth in the designation of the Series C Preferred Stock. These Series C Preferred shares would convert into additional common shares of the Company if the VWAP during the Measurement Period falls below $0.4503.