XML 26 R13.htm IDEA: XBRL DOCUMENT v3.22.1
INVESTMENT IN UNCONSOLIDATED ENTITYS
12 Months Ended
Dec. 31, 2021
INVESTMENT IN UNCONSOLIDATED ENTITYS  
INVESTMENT IN UNCONSOLIDATED ENTITY'S

NOTE 7– INVESTMENT IN UNCONSOLIDATED ENTITY’S

 

The Company accounts for its investments in Viking and Elysium (until the Company’s Elysium interest was assigned to Viking on December 23, 2020) under the equity method.  The Company owns 0% of Elysium as of December 31, 2021 and 2020, respectively (25% from February 3, 2020 to June 25, 2020, 30% from June 26, 2020 to December 23, 2020, and 0% upon the completion of the Company’s acquisition of 51% of Viking as explained in Note 1 – Relationship with and Ownership of Viking Energy Group, Inc.

Table below shows the changes in the investment in unconsolidated entities for the year ended December 31, 2020 and the nine months ended December 31, 2020, respectively:

 

 

 

December 31,

2021

 

 

December 31,

2020

 

Carrying amount at beginning of year

 

$15,830,538

 

 

$957,169

 

Investment in Elysium

 

 

 

 

 

 

Proportionate share of Elysium earnings (loss)

 

 

-

 

 

 

(2,953,680 )

Investment in Viking

 

 

29,900,000

 

 

 

20,274,909

 

Proportionate share of Viking earnings (loss)

 

 

(9,430,946 )

 

 

(2,447,860 )

 

 

 

 

 

 

 

 

 

Carrying amount at end of year

 

$36,299,592

 

 

$15,830,538