XML 41 R31.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS DEFICIT (Tables)
6 Months Ended
Jun. 30, 2021
STOCKHOLDERS DEFICIT  
Series C Preferred shares were convertible into a substantial number of the Company's common shares

 

 

June 30, 2021

 

 

December 31, 2020

 

Estimated number of shares issuable for conversion at $3.25 per share

 

 

11,710,769

 

 

 

6,440,000

 

Estimated number of common shares required to satisfy Conversion Premium using VWAP at period end

 

 

229,938,443

 

 

 

103,226,626

 

 

 

 

241,649,212

 

 

 

109,666,626

 

Schedule of outstanding warrants

Warrants

 

 

 

Exercise

 

 

Expiration

 

lntrinsic Value at

 

Outstanding

 

 

 

Price ($)

 

 

Date

 

June 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

3

(1)

 

 

$

195,312.50

 

 

September 12, 2022

 

$

-

 

 

32

(2) 

 

 

$

12,187.50

 

 

May 24, 2023

 

$

-

 

 

100,000

(4)

 

 

$

0.705

 

 

April 25, 2025

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100,035

 

 

 

 

 

 

 

 

 

$

-