XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS DEFICIT (Tables)
3 Months Ended
Mar. 31, 2021
REVENUE FROM CONTRACTS WITH CUSTOMERS  
Schedule of conversion of Series C Preferred stock

 

March 31, 2021

 

 

December 31, 2020

 

Estimated number of shares issuable for conversion at $3.25 per share

 

 

12,255,385

 

 

 

6,440,000

 

Estimated number of common shares required to satisfy Conversion Premium using VWAP at period end

 

 

124,998,611

 

 

 

103,226,626

 

 

 

 

137,253,996

 

 

 

109,666,626

 

 

Schedule of outstanding warrants

Warrants

 

 

Exercise

 

 

Expiration

 

lntrinsic Value at

 

Outstanding

 

 

Price ($)

 

 

Date

 

March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

1

(1)

 

 

1,171,875.00

 

 

April 26, 2021

 

$ -

 

 

3

(2)

 

 

195,312.50

 

 

September 12, 2022

 

$ -

 

 

32

(3)

 

 

12,187.50

 

 

May 24, 2023

 

$ -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 

 

 

 

 

 

 

 

$ -