XML 40 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Assets and Liabilities Measured at Fair Value (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Abstract]  
Schedule of assets measured at fair value on a nonrecurring basis
The following fair value hierarchy table presents information about our assets measured at fair value on a nonrecurring basis during the periods presented (in thousands):
As of December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
 
Loss
Assets
 
 

 
 

 
 

 
 

 
 

Buildings and improvements, net(1)
 
$

 
$

 
$
29,500

 
$
29,500

 
$
(4,778
)
Land and improvements, net(2)
 

 

 
19,606

 
19,606

 
(6,762
)
Condominium inventory (one remaining finished unit)(3)
 

 

 
2,201

 
2,201

 
(761
)
________________________________
(1)
During the year ended December 31, 2015, we recorded non-cash impairments of $2.1 million and $2.7 million associated with our Northborough Tower and Northpoint Central office buildings.
(2) In the third quarter of 2015, we recorded a $6.8 million non-cash impairment associated with our Frisco land.
(3) During 2015, we recorded non-cash impairment charges totaling approximately $0.7 million associated with our one remaining condominium unit at Chase — The Private Residences.
As of December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
 
Loss(1)
Assets
 
 

 
 

 
 

 
 

 
 

Buildings and improvements, net
 
$

 
$

 
$
19,397

 
$
19,397

 
$
(9,371
)
________________________________
(1)
In the fourth quarter of 2014, we recorded an impairment of $9.4 million associated with our Northborough office building.
Quantitative Information about Level 3 Fair Value Measurements
 Description
 
Fair Value at
December 31, 2015 (in 000s)
 
Valuation
Techniques
 
Unobservable Input
 
Range
(Weighted Average)
Buildings and improvements, net(1)
 
$
29,500

 
Discounted cash flow
 
Discount rate
Terminal capitalization rate
Market rent growth
Expense growth rate
 
7.75% - 11.50%
8.00% - 9.75%
0% - 3.00%
0% - 3.00%
Land and improvements, net(2)
 
$
19,606

 
Market comparable
 
Lot price
Inflation rate
Discount rate
 
$20 - $45 psf
0% - 3.00%
12.50% - 20.00%
Condominium inventory (one remaining finished unit)(3)
 
$
2,201

 
Market comparable
 
List price for unit; due to limited market comparables
 
$511 to $555
 per square feet
______________________________
(1) In the third quarter of 2015, we recorded non-cash impairments of $2.1 million and $2.7 million associated with our Northborough Tower and Northpoint Central office buildings.
(2) In the third quarter of 2015, we recorded a $6.8 million non-cash impairment associated with our Frisco land.
(3) In the second quarter of 2015, we recorded a non-cash impairment of $0.6 million associated with our one remaining condominium unit at Chase — The Private Residences. We recorded an additional $0.1 million non-cash impairment for the condominium unit in the fourth quarter of 2015, based on offers received during the marketing process.
 Description
 
Fair Value
at December 31, 2014 (in 000s)
 
Valuation
Techniques
 
Unobservable Input
 
Range
(Weighted Average)
Buildings and improvements, net(1)
 
$
19,397

 
Discounted cash flow
 
Discount rate
Terminal capitalization rate
Market rent growth
Expense growth rate
 
9.75%
8.75%
0% - 3.00%
0% - 3.00%
________________________________
(1)
Due to a change in the estimated hold period of our Northborough Tower office building, we evaluated the asset for recoverability, and as a result, recorded a non-cash impairment of $9.4 million during the year ended December 31, 2014.