XML 22 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
3 Months Ended
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 7,329 $ 45,466
Depreciation, depletion and amortization 63,451 167,575
Accretion of asset retirement obligation 4,686 4,260
Amortization of discount on debentures   144,814
Initial recording of warrant derivative 59,200  
Gain on extinguishment and conversion of debt   (71,383)
Gain on change in fair value of conversion option derivative (44,232) (196,197)
Gain on change in fair value of warrant derivatives (80,328) (198,480)
Common stock issued in consideration of charitable contribution   5,000
Common stock issue in lieu of interest   5,836
Gain on sales of leases and equipment (90,721)  
Stock based compensation 3,146 3,146
Trade accounts receivable 75,820 (60,160)
Other current assets and other long term assets (1,068) (569)
Accounts payable (59,805) 274,425
Due to royalty and working interest holders 3,566 (53,173)
Other payables, interest and taxes accrued (12,226) 5,693
Net cash provided (used) by operating activities (71,182) 76,253
Proceeds from sales of equipment and leases 138,763  
Net cash provided by investing activities 138,763  
Net increase in cash and cash equivalents 67,581 76,253
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 74,496 52,912
CASH AND CASH EQUIVALENTS AT END OF PERIOD 142,077 129,165
Interest paid with common stock   5,836
Common stock issued for conversion of debentures   $ 115,000