XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Accounting Changes and Error Corrections
3 Months Ended
Jun. 30, 2012
Accounting Changes and Error Corrections [Abstract]  
Accounting Changes and Error Corrections [Text Block]

NOTE 14- CORRECTION OF ERROR IN PREVIOUSLY ISSUED FINANCIAL STATEMENTS

As disclosed in the financial statements as of and for the year ended September 30, 2011, management has determined that certain errors were contained in the Company's financial statements.

The errors were related to an incorrect application of conversion option derivative and warrant derivative accounting related to convertible debentures entered into by the Company on or about December 14, 2009, April 23, 2010 and October 18, 2010 (Note 7).   As discussed in Note 2, embedded derivatives that are not clearly and closely related to the host contract are bifurcated and recognized at fair value with changes in fair value recognized as either a gain or loss in earnings if they can be reliably measured.

Management has also assessed undeveloped properties in both North Dakota and Kansas and determined restatement of financial statements is appropriate for the quarters ended June 30, 2011 and prior.   The Uniontown, Kansas project was acquired for $2,200,000 in 2007, and consisted of mineral leases covering approximately 35,000 acres in Bourbon County, KS.  During 2008, it was determined that the Company only actually permitted approximately one-third of the leases it had acquired initially, and therefore recognized an impairment for the remaining two-thirds of the original cost ($1,474,000).  Throughout 2007 and 2008, the Company paid approximately $295,000 to renew these leases, each for a term of three years.  The payments represented acquisition costs, and since the property was not yet in production the leases should not have been subject to amortization but is instead subjected to an annual impairment test.

The adjustments required to appropriately record these adjustments are material to the previously filed financial statements, thus management is restating these financial statements.  The accompanying financial statements have been restated to reflect the corrections.   As discussed in Note 1, certain reclassifications have been made for comparative purposes.

The effects of the Company's previously issued June 30, 2011 statement of operations is as follows:

 

 

For the three months ended June 30, 2011

 

 

Previously reported

 

Increase

(Decrease)

 

Restated

 

 

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

 

 

 

 

Oil sales

 

$

45,379

 

-

$

45,379

 

 

 

Natural gas sales

 

 

7,353

 

-

 

7,353

 

 

 

 

TOTAL REVENUE

 

 

52,732

 

-

 

52,732

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Production costs - oil

 

19,843

 

-

 

19,843

 

 

 

Production costs - natural gas

 

3,347

 

-

 

3,347

 

 

 

Depreciation, depletion and amortization

 

193,351

 

(2,022)

 

191,329

 

 

 

Loss on write-off and sales of leases and equipment

 

102,875

 

(360)

 

102,515

 

 

 

Accretion of asset retirement obligation

 

11,620

 

(7,746)

 

3,874

 

 

 

General and administrative

 

183,314

 

-

 

183,314

 

 

 

 

TOTAL OPERATING EXPENSES

 

514,350

 

(10,128)

 

504,222

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING LOSS

 

(461,618)

 

(10,128)

 

(451,490)

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

Interest and financing costs

 

(70,430)

 

1,848

 

(68,582)

 

 

 

Miscellaneous income (expense)

 

55,352

 

(1,084)

 

54,268

 

 

 

Gain (loss) on extinguishment and conversion of debt

 

101,459

 

(159,276)

 

(57,817)

 

 

 

Gain (loss) on change in fair value of conversion option derivative

 

-

 

178,432

 

178,432

 

 

 

Gain (loss) on change in fair value of warrant derivative

 

-

 

249,956

 

249,956

 

 

 

Amortization of discount on debentures

 

(293,060)

 

76,686

 

(216,374)

 

 

 

 

TOTAL OTHER INCOME (EXPENSE)

 

(206,679)

 

346,562

 

139,883

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAX

 

(668,297)

 

356,690

$

(311,607)

 

 

 

 

 

 

 

 

 

 

 

Provision for income tax

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

$

(668,297)

$

356,690

$

(311,607)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended June 30, 2011

 

 

Previously reported

 

Increase

(Decrease)

 

Restated

 

 

 

 

 

 

 

 

 

 

REVENUE

 

 

 

 

 

 

 

 

 

 

Oil sales

 

$

195,794

$

-

$

195,794

 

 

 

Natural gas sales

 

 

28,294

 

-

 

28,294

 

 

 

 

TOTAL REVENUE

 

 

224,087

 

-

 

224,087

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Production costs - oil

 

88,264

 

-

 

88,264

 

 

 

Production costs - natural gas

 

6,315

 

-

 

6,315

 

 

 

Depreciation, depletion and amortization

 

578,467

 

(23,391)

 

555,077

 

 

 

Loss on write-off and sales of leases and equipment

 

102,875

 

(360)

 

102,515

 

 

 

Accretion of asset retirement obligation

 

11,620

 

-

 

11,620

 

 

 

General and administrative

 

675,757

 

-

 

675,757

 

 

 

 

TOTAL OPERATING EXPENSES

 

1,463,298

 

(23,751)

 

1,439,547

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING LOSS

 

(1,239,211)

 

23,751

 

(1,215,460)

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

 

Interest and financing costs

 

(210,685)

 

765

 

(209,920)

 

 

 

Miscellaneous income (expense)

 

55,352

 

-

 

55,352

 

 

 

Loss on initial recording of derivatives

 

-

 

(342,187)

 

(342,187)

 

 

 

Gain (loss) on extinguishment and conversion of debt

 

-

 

(218,457)

 

(218,457)

 

 

 

Gain (loss) on change in fair value of conversion option derivative

 

-

 

806,342

 

806,342

 

 

 

Gain (loss) on change in fair value of warrant derivative

 

-

 

623,200

 

623,200

 

 

 

Accretion of convertible note payable

 

 

 

 

 

 

 

 

 

Amortization of discount on debentures

 

(635,982)

 

7,043

 

(628,939)

 

 

 

 

TOTAL OTHER INCOME (EXPENSE)

 

(791,315)

 

876,706

 

85,391

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAX

 

(2,030,526)

 

900,457

 

(1,130,069)

 

 

 

 

 

 

 

 

 

 

 

Provision for income tax

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

$

(2,030,526)

$

900,457

$

(1,130,069)