XML 18 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) (USD $)
3 Months Ended 9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
REVENUES        
Oil sales $ 112,359 $ 45,379 $ 436,199 $ 195,794
Natural gas sales   7,353 3,612 28,293
TOTAL REVENUE 112,359 52,732 439,811 224,087
Production costs - oil 39,085 19,843 199,184 88,264
Production costs - natural gas 4,685 3,347 28,228 6,315
Depreciation, depletion and amortization 112,299 191,329 441,151 555,076
Loss on write-off and sales of leases and equipment   102,515   102,515
Accretion of asset retirement obligation 4,260 3,874 12,781 11,620
General and administrative 140,622 183,314 494,945 675,757
TOTAL OPERATING EXPENSES 300,951 504,222 1,176,289 1,439,547
OPERATING LOSS (188,592) (451,490) (736,478) (1,215,460)
Interest and financings costs (32,401) (68,582) (99,104) (209,920)
Miscellaneous income (expense)   54,268   55,352
Loss on initial recording of derivatives   102,515   (342,187)
Gain (loss) on extinguishment and conversion of debt   (57,817) (1,023,417) (218,457)
Gain (loss) on change in fair value of conversion option derivative 314,153 178,432 872,052 806,342
Gain (loss) on change in fair value of warrant derivative (123,695) 249,956 163,336 623,200
Amortization of discount on debentures   (216,374) (144,814) (628,939)
TOTAL OTHER INCOME (EXPENSE) 158,057 139,883 (231,947) 85,391
LOSS BEFORE INCOME TAX (30,535) (311,607) (968,425) (1,130,069)
NET LOSS $ (30,535) $ (311,607) $ (968,425) $ (1,130,069)
Basic and diluted loss per share   $ (0.01) $ (0.02) $ (0.02)
Basic and diluted weighted average shares outstanding 59,618,987 52,134,837 59,618,987 52,134,837