XML 14 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2012
Sep. 30, 2011
ASSETS    
Cash $ 30,847 $ 52,912
Trade accounts receivable 73,625 78,855
Other current assets 9,140 10,162
TOTAL CURRENT ASSETS 113,612 141,929
Unproved oil and gas properties, net of accumulated amortization of 1,635,238 and 1,443,629, respectively 3,732.224 3,922,673
Proved and developed oil, net of accumulated DD&A of 995,025 and 748,836 respectively 711,976 958,165
Computers, office equipment, furniture and leasehold improvements, net of depreciation of 40,012 and 36,659 respectively 4,899 8,252
NET PROPETY AND EQUIPMENT 4,449,099 4,889,090
OTHER ASSETS 101,597 101,500
TOTAL ASSETS 4,664,308 5,132,519
Accounts payable 577,302 489,043
Due to royalty and working interest holders 343,455 181,367
Other payables, interest and taxes accrued 161,531 132,058
Conversion option derivative 305,782 286,498
Warrant derivative 136,611 299,947
Convertible debentures, net of discount 1,164,000 962,375
TOTAL CURRENT LIABILITIES 2,688,681 2,351,288
Asset retirement obligations 183,202 170,421
TOTAL LONG-TERM LIABILITIES 183,202 170,421
TOTAL LIABILITIES 2,871,883 2,521,709
Common stock, 0.001 par value; 200,000,000 shares authorized, 60,251,886 and 58,236,245 shares issued and outstanding respectively $ 60,252 $ 58,236
Additional paid-in capital 21,115,488 20,967,464
Accumulated deficit (19,383,315) (18,414,890)
TOTAL STOCKHOLDERS' EQUITY 1,792,425 2,610,810
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 4,664,308 $ 5,132,519