EX-99.1 2 ag-2022q3fsxex991.htm EX-99.1 Document











image0b33.gif


CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021

(UNAUDITED)


















925 West Georgia Street, Suite 1800, Vancouver, B.C., Canada V6C 3L2
Phone: 604.688.3033 | Fax: 604.639.8873| Toll Free: 1.866.529.2807 | Email: info@firstmajestic.com
www.firstmajestic.com











image0b33.gif

Management’s Responsibilities over Financial Reporting


The condensed interim consolidated financial statements of First Majestic Silver Corp. (the “Company”) are the responsibility of the Company’s management. The condensed interim consolidated financial statements are prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting", as issued by the International Accounting Standards Board and reflect management’s best estimates and judgment based on information currently available.

Management has developed and maintains a system of internal controls to ensure that the Company’s assets are safeguarded, transactions are authorized and properly recorded, and financial information is reliable.

The Board of Directors is responsible for ensuring management fulfills its responsibilities. The Audit Committee reviews the results of the condensed interim consolidated financial statements prior to their submission to the Board of Directors for approval.

The condensed interim consolidated financial statements have not been audited.




esignaturekna53.jpg
davidssignature.jpg
Keith Neumeyer David Soares, CPA, CA
President & CEOChief Financial Officer
November 8, 2022November 8, 2022







TABLE OF CONTENTS
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
   
 
 
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 
   
General
Statements of Earnings (Loss)
Statements of Financial Position
Other items


CONDENSED INTERIM CONSOLIDATED STATEMENTS OF EARNINGS (LOSS)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 and 2021
Condensed Interim Consolidated Financial Statements - Unaudited(In thousands of US dollars, except share and per share amounts)









The Condensed Interim Consolidated Statements of Earnings (Loss) provide a summary of the Company’s financial performance and net earnings or loss over the reporting periods.
 Three Months Ended September 30,Nine Months Ended September 30,
 Note2022202120222021
Revenues$159,751 $124,646 $476,032 $379,241 
Mine operating costs
Cost of sales120,707 92,006 345,539 244,849 
Depletion, depreciation and amortization 35,707 29,122 100,475 73,335 
156,414 121,128 446,014 318,184 
Mine operating earnings 3,337 3,518 30,018 61,057 
General and administrative expenses8,545 6,213 28,207 20,075 
Share-based payments 3,305 3,069 11,113 9,431 
Mine holding costs3,690 3,344 9,285 9,571 
Reversal of impairment— — (7,585)— 
Acquisition costs— 127 — 1,950 
Foreign exchange loss (gain) 3,076 1,676 3,353 (903)
Operating earnings  (15,279)(10,911)(14,355)20,933 
Investment and other income (loss) 360 (4,863)(926)(3,684)
Finance costs(5,236)(4,027)(14,661)(11,927)
(Loss) earnings before income taxes (20,155)(19,801)(29,942)5,322 
Income taxes
 
Current income tax expense 14,270 6,678 51,212 25,540 
Deferred income tax recovery(13,733)(8,073)16,303 (19,266)
 537 (1,395)67,515 6,274 
Net loss for the period($20,692)($18,406)($97,457)($952)
(Loss) earnings per common share 
     Basic
($0.08)($0.07)($0.37)$0.00 
     Diluted
($0.08)($0.07)($0.37)$0.00 
Weighted average shares outstanding
 
     Basic
262,865,860 256,363,759 261,925,327 240,687,196 
     Diluted
262,865,860 256,363,759 261,925,327 240,687,196 

Approved and authorized by the Board of Directors for issuance on November 8, 2022
esignaturekna53.jpg
collettesignature.jpg
Keith Neumeyer, Director Colette Rustad, Director
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 1


CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 and 2021
Condensed Interim Consolidated Financial Statements - Unaudited(In thousands of US dollars)


The Condensed Interim Consolidated Statements of Comprehensive Income (Loss) provide a summary of total comprehensive earnings or loss and summarizes items recorded in other comprehensive income that may or may not be subsequently reclassified to profit or loss depending on future events.
 NoteThree Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Net loss for the period($20,692)($18,406)($97,457)($952)
Other comprehensive loss    
Items that will not be subsequently reclassified to net loss:
Unrealized loss on fair value of investments in marketable securities, net of tax(1,014)(7,516)(9,120)(12,652)
Realized gain (loss) on investments in marketable securities, net of tax— (169)482 (1,425)
Other comprehensive loss(1,014)(7,685)(8,638)(14,077)
Total comprehensive loss($21,706)($26,091)($106,095)($15,029)

The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 2


CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
Condensed Interim Consolidated Financial Statements - Unaudited(In thousands of US dollars)

The Condensed Interim Consolidated Statements of Cash Flows provide a summary of movements in cash and cash equivalents during the reporting periods by classifying them as operating, investing or financing activities.
  Three Months Ended September 30,Nine Months Ended September 30,
 Note2022202120222021
Operating Activities
     
Net (loss) for the period ($20,692)($18,406)($97,457)($952)
Adjustments for: 
Depletion, depreciation and amortization 36,127 29,528 101,707 74,608 
Share-based payments 3,305 3,069 11,113 9,431 
Income tax expense 537 (1,395)67,515 6,274 
Finance costs5,236 4,027 14,661 11,927 
Acquisition costs— 127 — 1,950 
Loss on assets held-for-sale— — — 2,081 
Loss from marketable securities and silver futures derivatives152 5,169 1,113 2,358 
Reversal of Impairment— — (7,585)— 
Unrealized foreign exchange loss (gain)3,027 486 4,958 (2,751)
Operating cash flows before non-cash working capital and taxes 27,692 22,605 96,025 104,926 
Net change in non-cash working capital items43,004 (19,210)(1,261)(53,988)
Income taxes paid (4,713)(15,383)(61,018)(72,027)
Cash provided by (used in) operating activities
 65,983 (11,988)33,746 (21,089)
Investing Activities
     
Restricted cash acquired on the acquisition of Jerritt Canyon— — — 30,000 
Reclassification to restricted cash related to the acquisition of Jerritt Canyon— (12,505)— (12,505)
Expenditures on mining interests (36,996)(30,291)(118,343)(97,720)
Acquisition of property, plant and equipment (19,495)(15,757)(43,939)(33,716)
Deposits paid for acquisition of non-current assets  2,104 (2,805)(2,775)(7,096)
Jerritt Canyon acquisition costs, net of cash acquired— (127)— (925)
Other344 45 4,186 948 
Cash used in investing activities
 (54,043)(61,440)(160,871)(121,014)
Financing Activities
 
Proceeds from prospectus offering, net of share issue costs(315)17,606 30,265 66,674 
Proceeds from exercise of stock options 1,263 379 4,556 13,643 
Repayment of lease liabilities(4,080)(2,734)(10,078)(6,260)
Finance costs paid (1,335)(1,763)(2,023)(4,195)
Proceeds from debt facilities30,000 30,000 30,000 30,000 
Dividends declared and paid(1,597)(1,535)(5,231)(2,667)
Shares repurchased and cancelled(655)(42)(655)(42)
Cash provided by financing activities
 23,281 41,911 46,834 97,153 
Effect of exchange rate on cash and cash equivalents held in foreign currencies (3,524)(2,782)(3,547)(818)
Increase (decrease) in cash and cash equivalents35,221 (31,517)(80,291)(44,950)
Cash and cash equivalents, beginning of the period 117,721 227,109 237,926 238,578 
Cash and cash equivalent reclassified as held for sale(599)— (5,269)— 
Cash and cash equivalents, end of period $148,819 $192,810 $148,819 $192,810 
Supplemental cash flow information
    
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 3


CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AS AT SEPTEMBER 30, 2022 AND DECEMBER 31, 2021
Condensed Interim Consolidated Financial Statements - Unaudited(In thousands of US dollars)
The Condensed Interim Consolidated Statements of Financial Position provides a summary of assets, liabilities and equity, as well as their current versus non-current nature, as at the reporting date.
 NoteSeptember 30, 2022December 31, 2021
Assets   
Current assets
   
Cash and cash equivalents $148,819 $237,926 
Restricted cash— 12,570 
Trade and other receivables5,788 7,729 
Value added taxes receivable31,658 46,531 
Inventories63,010 60,613 
Other financial assets13,768 26,486 
Prepaid expenses and other 10,460 5,352 
Assets held-for-sale42,491 — 
Total current assets
 315,994 397,207 
Non-current assets
   
Mining interests1,088,359 1,048,530 
Property, plant and equipment458,222 449,237 
Right-of-use assets29,152 29,225 
Deposits on non-current assets 8,246 10,949 
Non-current restricted cash101,188 115,012 
Non-current value added taxes receivable8,956 572 
Deferred tax assets42,989 74,257 
Total assets
 $2,053,106 $2,124,989 
Liabilities and Equity
   
Current liabilities
   
Trade and other payables$105,331 $120,666 
Unearned revenue5,699 12,226 
Current portion of debt facilities270 125 
Current portion of lease liabilities13,324 11,825 
Liabilities relating to assets held-for-sale7,832 — 
Income taxes payable35,386 27,980 
Total current liabilities
 167,842 172,822 
Non-current liabilities
 
Debt facilities217,589 181,108 
Lease liabilities26,014 28,036 
Decommissioning liabilities153,663 153,607 
Other liabilities 6,748 5,797 
Non-current income taxes payable5,274 21,812 
Deferred tax liabilities131,404 150,836 
Total liabilities
 $708,534 $714,018 
Equity   
Share capital1,697,219 1,659,781 
Equity reserves 97,794 98,943 
Accumulated deficit (450,441)(347,753)
Total equity
 $1,344,572 $1,410,971 
Total liabilities and equity
 $2,053,106 $2,124,989 
Commitments (Note 15; Contingencies (Note 25); Subsequent event (Note 26)
 
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 4


CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2021
Condensed Interim Consolidated Financial Statements - Unaudited(In thousands of US dollars, except share and per share amounts)
The Condensed Interim Consolidated Statements of Changes in Equity summarizes movements in equity, including common shares, share capital, equity reserves and retained earnings or accumulated deficit.

 Share Capital Equity Reserves
Accumulated deficit
 Shares Amount
Share-based payments(a)
Other comprehensive income(loss)(b)
Equity component of convertible debenture(c)
Total equity reserves Total equity
Balance at December 31, 2020221,965,011 $1,087,139 $75,420 $7,413 $19,164 $101,997 ($338,900)$850,236 
Net loss for the period— — — — — — (952)(952)
Other comprehensive loss— — — (14,077)— (14,077)— (14,077)
Total comprehensive loss   (14,077) (14,077)(952)(15,029)
Share-based payments— — 9,562 — — 9,562 — 9,562 
Shares issued for:
Acquisition of Jerritt Canyon26,719,727 416,561 23,150 — — 23,150 — 439,711 
Exercise of stock options (Note 22(b))
1,562,564 19,179 (5,536)— — (5,536)— 13,643 
Acquisition of Springpole Silver Stream (Note 15(d))
287,300 3,750 — — — — — 3,750 
  Sprott Private Placement1,705,514 26,589 — — — — — 26,589 
Prospectus offerings (Note 22(a))
4,225,000 66,674 — — — — — 66,674 
Settlement of restricted share units (Note 22(c))
44,137 573 (595)— — (595)— (22)
Shares repurchased and cancelled (Note 22(f))
(6,913)(42)— — — — — (42)
Dividend declared and paid (Note 22(g))
— — — — — — (2,667)(2,667)
Balance at September 30, 2021256,502,340 $1,620,423 $102,001 ($6,664)$19,164 $114,501 ($342,519)$1,392,405 
Balance at December 31, 2021260,050,658 $1,659,781 $101,385 ($6,387)$3,945 $98,943 ($347,753)$1,410,971 
Net loss for the period— — — — — — (97,457)(97,457)
Other comprehensive loss— — — (8,638)— (8,638)— (8,638)
Total comprehensive loss   (8,638) (8,638)(97,457)(106,095)
Share-based payments— — 11,015 — — 11,015 — 11,015 
Shares issued for:
Prospectus offerings (Note 22(a))
2,318,497 30,265 — — — — — 30,265 
Exercise of stock options (Note 22(b))
592,748 6,712 (2,156)— — (2,156)— 4,556 
Settlement of restricted and deferred share units (Note 22(c) and 22(e))
86,267 1,116 (1,370)— — (1,370)— (254)
Shares repurchased and cancelled
(Note 22(f))
(100,000)(655)— — — — — (655)
Dividend declared (Note 22(g))
— — — — — — (5,231)(5,231)
Balance at September 30, 2022262,948,170 $1,697,219 $108,874 ($15,025)$3,945 $97,794 ($450,441)$1,344,572 

(a)Share-based payments reserve records the cumulative amount recognized under IFRS 2 share-based payments in respect of stock options granted, restricted share units, deferred share units and shares purchase warrants issued but not exercised or settled to acquire shares of the Company.
(b)Other comprehensive income reserve principally records the unrealized fair value gains or losses related to fair value through other comprehensive income ("FVTOCI") of financial instruments and re-measurements arising from actuarial gains or losses and return on plan assets in relation to San Dimas' retirement benefit plan.
(c)Equity component of convertible debenture reserve represents the estimated fair value of its conversion option of $42.3 million, net of deferred tax effect of $11.4 million. This amount is not subsequently remeasured and will remain in equity until the conversion option is exercised, in which case, the balance recognized in equity will be transferred to share capital. Where the conversion option remains unexercised at the maturity date of the convertible note, the balance will remain in equity reserves.
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 5


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited (Tabular amounts are expressed in thousands of US dollars)

1. NATURE OF OPERATIONS

First Majestic Silver Corp. (the “Company” or “First Majestic”) is in the business of production, development, exploration, and acquisition of mineral properties with a focus on silver and gold production in North America. The Company owns four producing mines, three mines in Mexico consisting of the San Dimas Silver/Gold Mine, the Santa Elena Silver/Gold Mine and the La Encantada Silver Mine and the Jerritt Canyon Gold Mine in Nevada, USA. In addition, the Company owns four mines in suspension: the San Martin Silver Mine, the Del Toro Silver Mine, the La Parrilla Silver Mine and the La Guitarra Silver/Gold Mine and several exploration stage projects. As at September 30, 2022 the La Guitarra Silver/Gold mine was classified as an asset held-for-sale (Note 14).

First Majestic is incorporated in Canada with limited liability under the legislation of the Province of British Columbia and is publicly listed on the New York Stock Exchange under the symbol “AG”, on the Toronto Stock Exchange under the symbol “FR” and on the Frankfurt Stock Exchange under the symbol “FMV”. The Company’s head office and principal address is located at 925 West Georgia Street, Suite 1800, Vancouver, British Columbia, Canada, V6C 3L2.

2. BASIS OF PRESENTATION

These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, “Interim Financial Reporting” of the International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB"). These condensed interim consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements as at and for the year ended December 31, 2021, as some disclosures from the annual consolidated financial statements have been condensed or omitted.

These condensed interim consolidated financial statements have been prepared on a historical cost basis except for certain items that are measured at fair value including derivative financial instruments (Note 23) and marketable securities (Note 13). All dollar amounts presented are in thousands of United States dollars unless otherwise specified.

These condensed interim consolidated financial statements incorporate the financial statements of the Company and its controlled subsidiaries. Control exists when the Company has the power, directly or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The consolidated financial statements include the accounts of the Company and its subsidiaries. Intercompany balances, transactions, income and expenses are eliminated on consolidation.

These condensed interim consolidated financial statements were prepared using accounting policies consistent with those in the audited consolidated financial statements as at and for the year ended December 31, 2021 except as outlined in Note 3.

3. SIGNIFICANT ACCOUNTING POLICIES, ESTIMATES AND JUDGMENTS

The Company’s management makes judgments in its process of applying the Company’s accounting policies in the preparation of its unaudited condensed interim consolidated financial statements. In addition, the preparation of the financial data requires that the Company’s management to make assumptions and estimates of the impacts of uncertain future events on the carrying amounts of the Company’s assets and liabilities at the end of the reporting period, and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates as the estimation process is inherently uncertain. Estimates are reviewed on an ongoing basis based on historical experience and other factors that are considered to be relevant under the circumstances. Revisions to estimates and the resulting impacts on the carrying amounts of the Company’s assets and liabilities are accounted for prospectively.

In preparing the Company’s unaudited condensed interim consolidated financial statements for the three and nine months ended September 30, 2022, the Company applied the accounting policies, critical judgments and estimates disclosed in Note 3 of its audited consolidated financial statements for the year ended December 31, 2021 and the following accounting policies, critical judgments and estimates in applying accounting policies:

Assets and liabilities held-for-sale:
Accounting Policy:
A non-current asset or disposal group of assets and liabilities ("disposal group") is classified as held-for-sale, if its carrying amount will be recovered principally through a sale transaction rather than through continuing use, and when the following criteria are met:
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 6


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited
(Tabular amounts are expressed in thousands of US dollars)
3. SIGNIFICANT ACCOUNTING POLICIES, ESTIMATES AND JUDGMENTS (continued)
Assets and liabilities held-for-sale (continued)
(i) The non-current asset or disposal group is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets or disposal groups; and

(ii) The sale of the non-current asset or disposal group is highly probable. For the sale to be highly probable:
The appropriate level of management must be committed to a plan to sell the asset or disposal group;
An active program to locate a buyer and complete the plan must have been initiated;
The non-current asset or disposal group must be actively marketed for sale at a price that is reasonable in relation to its current fair value;
The sale should be expected to qualify for recognition as a completed sale within one year from the date of classification as held for sale (with certain exceptions); and
Actions required to complete the plan should indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn.

Non-current assets and disposal groups are classified as held for sale from the date these criteria are met and are measured at the lower of the carrying amount and fair value less costs to sell ("FVLCTS"). If the FVLCTS is lower than the carrying amount, an impairment loss is recognized in net earnings. Upon classification as held for sale, non-current assets are no longer depreciated.

Significant estimates and judgements:
In determining the probability of the sale being completed within a year, management has considered a number of factors including necessary approvals from management, the Board of Directors, regulators and shareholders.


New and amended IFRS standards that are effective for the current year:
Property, Plant and Equipment — Proceeds before Intended Use (Amendments to IAS 16)
The amendments prohibit deducting from the cost of an item of property, plant and equipment any proceeds from selling items produced while bringing that asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Instead, an entity recognises the proceeds from selling such items, and the cost of producing those items, in profit or loss.

The amendments were applied effective January 1, 2022 and did not have a material impact on the Company's consolidated financial statements.

Provisions, Contingent Liabilities and Contingent Assets (Amendment to IAS 37)
The amendments clarify that the cost of fulfilling a contract when assessing whether a contract is onerous comprise both the incremental costs and an allocation of other costs that relate directly to fulfilling the contract. The amendments apply to contracts existing at the date when the amendments are first applied. On adoption of this amendment, there was no impact to the Company's consolidated financial statements.

Future Changes in Accounting Policies Not Yet Effective as at September 30, 2022:

Classification of Liabilities as Current or Non-Current (Amendments to IAS 1)
The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of financial position, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current.

The amendments are applied on or after the first annual reporting period beginning on or after January 1, 2023, with early application permitted. This amendment is not expected to have a material impact on the Company’s financial statements.


The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 7


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited
(Tabular amounts are expressed in thousands of US dollars)
3. SIGNIFICANT ACCOUNTING POLICIES, ESTIMATES AND JUDGMENTS (continued)

Future Changes in Accounting Policies Not Yet Effective as at September 30, 2022 (continued)

Amendments to IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2 Making Materiality Judgments—Disclosure of Accounting Policies

The amendments change the requirements in IAS 1 with regard to disclosure of accounting policies. The amendments replace all instances of the term "significant accounting policies" with "material accounting policy information". Accounting policy information is material if, when considered together with other information included in an entity’s financial statements, it can
reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements.

The supporting paragraphs in IAS 1 are also amended to clarify that accounting policy information that relates to immaterial transactions, other events or conditions is immaterial and need not be disclosed. Accounting policy information may be material because of the nature of the related transactions, other events or conditions, even if the amounts are immaterial. However, not all accounting policy information relating to material transactions, other events or conditions is itself material. The International Accounting Standards Board ("IASB") has also developed guidance and examples to explain and demonstrate the application of the ‘four-step materiality process’ described in IFRS Practice Statement 2.

The amendments to IAS 1 are effective for annual periods beginning on or after January 1, 2023, with earlier application permitted and are applied prospectively. The amendments to IFRS Practice Statement 2 do not contain an effective date or transition requirements. This amendment is not expected to have a material impact on the Company's financial statements.

Amendments to IAS 8 Accounting Policies, Changes in Accounting Estimates and Errors—Definition of Accounting Estimates

The amendments replace the definition of a change in accounting estimates with a definition of accounting estimates. Under the new definition, accounting estimates are “monetary amounts in financial statements that are subject to measurement uncertainty”.

The definition of a change in accounting estimates was deleted. However, the Board retained the concept of changes in accounting estimates in the Standard with the following clarifications:

• A change in accounting estimate that results from new information or new developments is not the correction of
an error

• The effects of a change in an input or a measurement technique used to develop an accounting estimate are
changes in accounting estimates if they do not result from the correction of prior period errors

The amendments are effective for annual periods beginning on or after January 1, 2023 to changes in accounting policies and changes in accounting estimates that occur on or after the beginning of that period, with earlier application permitted. This amendment is not expected to have a material impact on the Company's financial statements.

Deferred Tax Related to Assets and Liabilities Arising from a Single Transaction (Amendments to IAS 12)
In May 2021, the International Accounting Standards Board issued targeted amendments to IAS 12, Income Taxes. The amendments are effective for annual periods beginning on or after January 1, 2023, although earlier application is permitted. With a view to reducing diversity in reporting, the amendments will clarify that companies are required to recognize deferred taxes on transactions where both assets and liabilities are recognized, such as with leases and decommissioning liabilities. This amendment is not expected to have a material impact on the Company's financial statements.







The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 8


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited
(Tabular amounts are expressed in thousands of US dollars)
4. SEGMENTED INFORMATION

All of the Company’s operations are within the mining industry and its major products are precious metals doré which are refined or smelted into pure silver and gold and sold to global metal brokers. Transfer prices between reporting segments are set on an arms-length basis in a manner similar to transactions with third parties. Coins and bullion cost of sales are based on transfer prices.

A reporting segment is defined as a component of the Company that:
engages in business activities from which it may earn revenues and incur expenses;
whose operating results are reviewed regularly by the entity’s chief operating decision maker; and
for which discrete financial information is available.

For the nine months ended September 30, 2022, the Company's significant reporting segments includes its three operating mines in Mexico, the Jerritt Canyon Gold Mine in Nevada, United States and its "non-producing properties" in Mexico which include the La Parrilla, Del Toro, San Martin and La Guitarra mines, which have been placed on suspension. “Others” consists primarily of the Company’s corporate assets including cash and cash equivalents, other development and exploration properties (Note 15), debt facilities (Note 20), coins and bullion sales, and corporate expenses which are not allocated to operating segments. The Company’s chief operating decision maker (“CODM”) evaluates segment performance based on mine operating earnings. Therefore, other income and expense items are not allocated to the segments.

Significant information relating to the Company’s reportable operating segments is summarized in the tables below:

Three Months Ended September 30, 2022 and 2021 RevenueCost of salesDepletion, depreciation, and amortizationMine operating earnings (loss)Capital expenditures
Mexico
San Dimas2022$62,781 $33,676 $12,290 $16,815 $11,626 
202146,312 24,104 8,280 13,928 14,153 
Santa Elena202253,156 30,288 7,805 15,063 9,594 
202119,988 15,603 3,963 422 15,658 
La Encantada202214,817 12,088 2,241 488 2,240 
202116,097 8,653 1,547 5,897 2,786 
   Non-producing Properties2022  95 (95)274 
2021— — 80 (80)574 
United States
Jerritt Canyon202227,281 43,627 12,639 (28,985)28,570 
202145,654 44,881 14,774 (14,001)22,392 
Others(1)
20225,387 3,445 637 1,305 5,819 
20211,376 1,164 478 (266)4,133 
Intercompany elimination2022(3,671)(2,417) (1,254) 
2021(4,781)(2,399)— (2,382)— 
Consolidated2022$159,751 $120,707 $35,707 $3,337 $58,123 
2021$124,646 $92,006 $29,122 $3,518 $59,696 
(1) The "Others" segment includes revenues of $5.4 million from coins and bullion sales of 263,380 silver ounces at an average price of $20.46 per ounce.









The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 9


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited
(Tabular amounts are expressed in thousands of US dollars)
4. SEGMENTED INFORMATION (continued)

Nine Months Ended September 30, 2022 and 2021 RevenueCost of salesDepletion, depreciation, and amortizationMine operating earnings (loss)Capital expenditures
Mexico     
San Dimas2022$178,977 $98,511 $34,611 $45,855 $38,885 
2021178,793 89,757 29,620 59,416 44,137 
Santa Elena2022145,374 82,503 20,117 42,754 36,105 
202170,431 52,509 11,472 6,450 47,208 
La Encantada202251,647 33,819 6,353 11,475 7,178 
202158,918 30,473 5,442 23,003 8,340 
   Non-producing Properties2022  303 (303)686 
2021— — 315 (315)1,742 
United States
Jerritt Canyon2022100,565 130,981 37,061 (67,477)71,548 
202180,510 76,594 25,073 (21,157)30,506 
Others(1)
202212,309 7,302 2,030 2,977 20,695 
20218,690 4,471 1,413 2,806 31,090 
Intercompany elimination2022(12,840)(7,577) (5,263) 
2021(18,101)(8,955)— (9,146)— 
Consolidated2022$476,032 $345,539 $100,475 $30,018 $175,097 
2021$379,241 $244,849 $73,335 $61,057 $163,023 
(1) The "Others" segment includes revenues of $12.3 million from coins and bullion sales of 512,078 silver ounces at an average price of $24.04 per ounce.

During the nine months ended September 30, 2022, the Company had three (September 30, 2021 - three) customers that accounted for 97% (September 30, 2021 - 100%) of its sales revenue, with one major metal broker accounting for 93% of total revenue (September 30, 2021 - 92%).
At September 30, 2022 and
December 31, 2021
Mining InterestsProperty, plant and equipmentTotal
mining assets
 Total
assets
Total liabilities
ProducingExploration
Mexico       
San Dimas2022$215,620 $37,957 $98,439 $352,016 $482,804 $66,978 
2021213,526 29,186 105,473 348,185 495,479 119,764 
Santa Elena2022106,329 40,576 68,735 215,640 289,800 77,896 
202197,271 31,067 64,843 193,181 257,244 66,795 
La Encantada202226,566 4,595 23,274 54,435 107,151 31,700 
202125,827 4,640 20,680 51,147 114,634 35,245 
   Non-producing Properties202284,224 33,489 24,359 142,072 224,213 33,328 
2021106,215 38,752 27,180 172,147 215,725 31,760 
United States
Jerritt Canyon2022412,240 91,400 170,057 673,697 725,154 234,288 
2021362,811 104,431 172,857 640,099 733,725 233,484 
Others2022 35,363 73,358 108,721 223,984 264,344 
2021— 34,804 58,204 93,008 308,182 226,970 
Consolidated2022$844,979 $243,380 $458,222 $1,546,581 $2,053,106 $708,534 
2021$805,649 $242,881 $449,237 $1,497,767 $2,124,989 $714,018 

The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 10


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
5. REVENUES

The majority of the Company’s revenues are from the sale of precious metals contained in doré form. The Company’s primary products are precious metals of silver and gold. Revenues from the sale of metal, including by-products, are recorded net of smelting and refining costs.

Revenues for the period are summarized as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Gross revenue from payable metals:
    
   Silver$56,743 35 %$43,154 34 %$180,988 38 %$201,917 53 %
   Gold103,736 65 %81,966 66 %297,073 62 %179,253 47 %
Gross revenue160,479 100 %125,120 100 %478,061 100 %381,170 100 %
Less: smelting and refining costs(728)(474)(2,029)(1,929)
Revenues$159,751 $124,646 $476,032 $379,241 

As at September 30, 2022, the Company had $5.7 million of unearned revenue (December 31, 2021 - $12.2 million) that has not satisfied performance obligations.

(a)Gold Stream Agreement with Sandstorm Gold Ltd.
The Santa Elena mine is subject to a gold streaming agreement with Sandstorm Gold Ltd. (“Sandstorm”), which requires the Company to sell 20% of its gold production over the life of mine from its leach pad and a designated area of its underground operations at the Santa Elena mine. The selling price to Sandstorm is the lesser of the prevailing market price or $450 per ounce, subject to a 1% annual inflation. During the three and nine months ended September 30, 2022, the Company delivered 484 and 1,968 ounces (2021 - 1,472 and 4,342 ounces), respectively, of gold to Sandstorm at an average price of $473 and $471 per ounce (2021 - $468 and $467 per ounce), respectively.

(b)    Net Smelter Royalty
The Santa Elena mine has a net smelter royalty ("NSR") agreement with Orogen Royalties Inc. that requires a 2% NSR from the production of the Ermitaño property. In addition, there is an underlying NSR royalty where Osisko Gold Royalties Ltd. retains a 2% NSR from the sale of mineral products extracted from the Ermitaño property. For the three and nine months ended September 30, 2022, the Company has incurred $1.6 million and $4.1 million (September 30, 2021 - $nil) in NSR from the production of Ermitaño.

(c) Gold Stream Agreement with Wheaton Precious Metals Corporation

In 2018, the San Dimas mine entered into a purchase agreement with Wheaton Precious Metals International ("WPMI"), a wholly owned subsidiary of Wheaton Precious Metals Corp., which entitles WPMI to receive 25% of the gold equivalent production (based on a fixed exchange ratio of 70 silver ounces to 1 gold ounce) at San Dimas in exchange for ongoing payments equal to the lesser of $600 (subject to a 1% annual inflation adjustment) and the prevailing market price for each gold equivalent ounce delivered. Should the average gold to silver ratio over a six-month period exceed 90:1 or fall below 50:1, the fixed exchange ratio would be increased to 90:1 or decreased to 50:1, respectively. The fixed gold to silver exchange ratio as at September 30, 2022 was 70:1.

During the three and nine months ended September 30, 2022, the Company delivered 10,196 and 30,898 ounces (2021 - 11,346 and 32,833 ounces) of gold, respectively, to WPMI at $624 and $622 per ounce (2021 - $618 and $616 per ounce), respectively.






The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Second Quarter Report
Page 11


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited
(Tabular amounts are expressed in thousands of US dollars)
6. COST OF SALES

Cost of sales excludes depletion, depreciation and amortization and are costs that are directly related to production and generation of revenues at the operating segments. Significant components of cost of sales are comprised of the following:
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Consumables and materials$27,831 $25,476 $79,738 $53,516 
Labour costs57,976 52,839 168,584 136,890 
Energy14,354 10,250 40,447 31,506 
Maintenance2,301 1,622 7,301 5,334 
Assays and labwork1,659 1,358 4,451 3,540 
Insurance1,099 1,147 3,301 2,356 
Other costs(1)
7,770 7,797 16,635 9,345 
Production costs$112,990 $100,489 $320,457 $242,487 
Transportation and other selling costs761 569 2,045 1,958 
Workers participation costs2,340 4,017 9,581 10,380 
Environmental duties and royalties2,777 1,492 8,424 3,133 
Finished goods inventory changes1,731 (14,734)1,807 (13,569)
Other (2)
108 173 3,225 460 
Cost of Sales$120,707 $92,006 $345,539 $244,849 
(1) Other costs include stockpile and work-in-process inventory changes, land access payments as well as services related to travel and medical testing.
(2) Other includes $3.1 million in costs that were incurred for the nine months ended September 30, 2022 as a result of marginal ore material that was processed to keep the mill running at minimum feed requirements to perform government mandated air compliance test work at the Jerritt Canyon Gold mine during the second quarter of 2022.

7. GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses are incurred to support the administration of the business that are not directly related to production. Significant components of general and administrative expenses are comprised of the following:
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Corporate administration$2,330 $2,124 $6,625 $5,555 
Salaries and benefits3,930 2,830 13,116 9,090 
Audit, legal and professional fees1,306 482 5,941 3,150 
Filing and listing fees324 163 638 407 
Directors fees and expenses235 208 655 600 
Depreciation420 406 1,232 1,273 
 $8,545 $6,213 $28,207 $20,075 











The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 12


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited
(Tabular amounts are expressed in thousands of US dollars)
8. MINE HOLDING COSTS

The Company’s mine holding costs are primarily comprised of labour costs associated with care and maintenance staff, electricity, security, environmental and community support costs for the following mines which are currently under temporary suspension:
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
La Parrilla$994 $889 $2,609 $2,639 
Del Toro553 831 1,779 2,594 
San Martin1,177 698 2,763 2,038 
La Guitarra(1)
966 925 2,134 2,300 
 $3,690 $3,344 $9,285 $9,571 
(1) On May 24, 2022, there was an announcement for the proposed sale of the La Guitarra mine (Note 14), upon which the mine was classified as an asset held-for-sale ("AHFS").


9. INVESTMENT AND OTHER INCOME (LOSS)

The Company’s investment and other income (loss) are comprised of the following:
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Gain from investment in silver futures derivatives$287 $— $3,175 $593 
Loss from investment in marketable securities
(Note 13(a))
(441)(5,169)(4,290)(2,891)
Loss on write-down of assets held-for-sale(1)
— — — (2,081)
Interest income and other514 306 189 695 
 $360 ($4,863)($926)($3,684)
(1) In March 2021, the Company entered into an agreement with Condor Gold PLC ("Condor") to sell its AG Mill equipment for gross proceeds of $6.5 million, including $3.5 million in cash and $3.0 million in common shares of Condor. During the nine months ended September 30, 2021, the Company recognized a loss of $2.1 million, being the difference between the proceeds of disposal and the carrying amount of the project's net assets, as loss on write-down of assets held-for-sale.


10. FINANCE COSTS

Finance costs are primarily related to interest and accretion expense on the Company’s debt facilities, lease liabilities and accretion of decommissioning liabilities. The Company’s finance costs in the periods are summarized as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Debt facilities(1) (Note 20)
$2,735 $2,599 $7,624 $7,810 
Accretion of decommissioning liabilities1,533 709 4,549 2,276 
Lease liabilities (Note 21)
571 547 1,612 1,418 
Silver sales and other397 172 876 423 
 $5,236 $4,027 $14,661 $11,927 
(1) During the three and nine month periods ended September 30, 2022, finance costs for debt facilities include non-cash accretion expense of $2.3 million (2021- $1.7 million) and $6.5 million (2021 - $5.2 million), respectively.




The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 13


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
11. EARNINGS OR LOSS PER SHARE

Basic earnings or loss per share is the net earnings or loss available to common shareholders divided by the weighted average number of common shares outstanding during the periods. Diluted net earnings or loss per share adjusts basic net earnings or loss per share for the effects of potential dilutive common shares. The calculations of basic and diluted earnings or loss per share for the periods ended September 30, 2022 and 2021 are as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Net loss for the periods($20,692)($18,406)($97,457)($952)
Weighted average number of shares on issue - basic262,865,860 256,363,759 261,925,327 240,687,196 
Weighted average number of shares on issue - diluted(1)
262,865,860 256,363,759 261,925,327 240,687,196 
Loss per share - basic($0.08)($0.07)($0.37)$0.00 
Loss per share - basic and diluted($0.08)($0.07)($0.37)$0.00 
(1)For the nine months ended September 30, 2022, diluted weighted average number of shares excluded 4,295,386 (2021 - 6,525,871) options, 5,000,000 (2021 - 5,000,000) warrants, 1,285,161 restricted and performance share units (2021 - nil), nil (2021 - 16,327,598) common shares issuable under the 2018 convertible debentures (Note 20(a)) and 13,888,895 common shares issuable under the 2021 convertible debentures (2021- nil) (Note 20(a)) that were anti-dilutive.


12. INVENTORIES

Inventories consist primarily of materials and supplies and products of the Company’s operations, in varying stages of the production process, and are presented at the lower of weighted average cost or net realizable value.
 September 30,
2022
December 31,
2021
Finished goods - doré $2,826 $3,735 
Work-in-process7,484 6,409 
Stockpile3,897 9,015 
Silver coins and bullion12,116 10,790 
Materials and supplies36,687 30,664 
 $63,010 $60,613 

The amount of inventories recognized as an expense during the period is equivalent to the total of cost of sales plus depletion, depreciation and amortization for the period. As at September 30, 2022, mineral inventories, which consist of stockpile, work-in-process and finished goods includes a $8.1 million write down (December 2021 - $7.5 million) which was recognized in cost of sales during the quarter.

















The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 14


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
13. OTHER FINANCIAL ASSETS

As at September 30, 2022, other financial assets consists of the Company’s investment in marketable securities comprised of the following:
 September 30,
2022
December 31,
2021
FVTPL marketable securities (a)$6,196 $10,851 
FVTOCI marketable securities (b)7,572 15,635 
Total other financial assets$13,768 $26,486 

(a)Fair Value through Profit or Loss ("FVTPL") Marketable Securities
Loss in marketable securities designated as FVTPL for the three and nine months ended September 30, 2022 was $0.4 million (2021- loss of $5.2 million) and $4.3 million (2021 - loss of $2.9 million), respectively, and were recorded through profit or loss.

(b)Fair Value through Other Comprehensive Income ("FVTOCI") Marketable Securities
Changes in fair value of marketable securities designated as FVTOCI for the three and nine months ended September 30, 2022 was a loss of $1.0 million (2021 - loss of $7.7 million) and a loss of $8.6 million (2021 - loss of $14.1 million), net of tax, and were recorded through other comprehensive income and will not be transferred into earnings or loss upon disposition or impairment.


14. ASSETS HELD-FOR-SALE

On May 24, 2022, the Company announced that it entered into a share purchase agreement with Sierra Madre Gold and Silver Ltd. ("Sierra Madre"), to sell the La Guitarra Compañia Minera S.A. de C.V. ("La Guitarra") silver mine in Mexico for total consideration of approximately $35 million, consisting of 69,063,076 Sierra Madre shares at a deemed price of $0.51 per share. The closing of the transaction requires that Sierra Madre raise a minimum of $7.7 million (CAD $10 million) in a private placement concurrent or prior to the sale. Upon closing, First Majestic will also be granted a 2% net smelter royalty return ("NSR") on all mineral production from the La Guitarra concessions, with the NSR subject to a 1% buy-back option for $2 million. The transaction is expected to close in the first quarter of 2023, following the Sierra Madre shareholder vote on December 8, 2022. At September 30, 2022, the sale was considered highly probable; therefore, the assets and liabilities of La Guitarra were classified as assets and liabilities held for sale and presented separately under current assets and current liabilities, respectively. Immediately prior to the classification to asset and liabilities held for sale, the carrying amount of La Guitarra was remeasured to its recoverable amount, being its fair value less cost of disposal ("FVLCD"), based on the expected proceeds from the sale. During the second quarter of 2022, the Company has recorded a reversal of impairment loss related to the La Guitarra assets of $7.6 million based on the recoverable amount implied by the share purchase agreement.

Out of the impairment reversal of $7.6 million related to La Guitarra, $5.8 million was allocated to depletable mining interest, $1.6 million was allocated to non-depletable mining interest with the remaining $0.3 million allocated to property, plant and equipment, resulting in an impairment reversal of $5.0 million, net of a $2.7 million adjustment to the deferred tax liability. The recoverable amount of La Guitarra, being its FVLCD, was $34.9 million based on the expected proceeds from the sale.













The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 15


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
14. ASSETS HELD-FOR-SALE (continued)

The components of assets and liabilities held for sale relating to La Guitarra are as follows:
 As at September 30, 2022
 
Assets:
Cash and cash equivalents$5,269 
Trade and other receivables591 
Inventory440 
Prepaid expenses and other14 
Current assets6,314 
Non-Current Assets:
Mineral Interests - depletable27,522 
Mineral Interests - non-depletable7,435 
Property, plant and equipment1,179 
Right of use assets17 
Deposits on long-term assets25 
Total assets held-for-sale $42,492 
Liabilities:
Trade payables and accrued liabilities$46 
Current portion of lease obligations
Current Liabilities$53 
Non-Current Liabilities:
Deferred tax liabilities5,003 
Lease obligations11 
Decommissioning liabilities2,765 
Total liabilities relating to assets held-for-sale $7,832 
Net assets held for sale$34,660 

The La Guitarra mine is presented in the non-producing properties reportable segment (Note 4, 15 and 16 ).













The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 16


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
15. MINING INTERESTS

Mining interests primarily consist of acquisition, development, exploration and exploration potential costs directly related to the Company’s operations and projects. Upon commencement of commercial production, mining interests for producing properties are depleted on a units-of-production basis over the estimated economic life of the mine. In applying the units of production method, depletion is determined using quantity of material extracted from the mine in the period as a portion of total quantity of material, based on reserves and resources, considered to be highly probable to be economically extracted over the life of mine plan.

The Company’s mining interests are comprised of the following:
 September 30,
2022
December 31,
2021
Depletable properties$844,979 $805,649 
Non-depletable properties (exploration and evaluation costs, exploration potential)243,380 242,881 
 $1,088,359 $1,048,530 


Depletable properties are allocated as follows
Depletable propertiesSan DimasSanta ElenaLa EncantadaJerritt Canyon
Non-producing
Properties(1)
Total
Cost   
At December 31, 2020$250,093 $73,292 $118,312 $— $497,191 $938,888 
Additions34,894 16,150 2,546 16,618 — 70,208 
Acquisition of Jerritt Canyon— — — 340,652 — 340,652 

Change in decommissioning liabilities
  
1,209 2,177 584 28,799 (2,622)30,147 
Transfer from non-depletable properties— 34,302 1,293 — — 35,595 
At December 31, 2021$286,196 $125,921 $122,735 $386,069 $494,569 $1,415,490 
Additions24,227 18,346 1,861 40,490 — 84,924 
Reclassification to asset held-for-sale (Note 14)
— — — — (110,341)(110,341)
Transfer from non-depletable properties— — 2,098 30,503 — 32,601 
At September 30, 2022$310,423 $144,267 $126,694 $457,062 $384,228 $1,422,674 
Accumulated depletion, amortization and impairment reversal  
At December 31, 2020($45,502)($20,400)($92,447)$— ($388,354)($546,703)
Depletion and amortization(27,169)(8,250)(4,461)(23,258)— (63,138)
At December 31, 2021($72,671)($28,650)($96,908)($23,258)($388,354)($609,841)
Depletion and amortization(22,132)(9,288)(3,220)(21,564)— (56,204)
Reversal of impairment (Note 14)
— — — — 5,845 5,845 
Reclassification to asset held-for-sale (Note 14)
— — — — 82,505 82,505 
At September 30, 2022($94,803)($37,938)($100,128)($44,822)($300,004)($577,695)
Carrying values   
At December 31, 2021$213,526 $97,271 $25,827 $362,811 $106,215 $805,649 
At September 30, 2022$215,620 $106,329 $26,566 $412,240 $84,224 $844,979 
(1) Non-producing properties include the San Martin, Del Toro, La Parrilla and La Guitarra mines. The net book value of La Guitarra classified as an asset held-for-sale is $27.5 million.




The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 17


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
15. MINING INTERESTS (continued)

Non-depletable properties costs are allocated as follows:
Non-depletable properties
San Dimas(a)
Santa Elena(b)
La Encantada  
Jerritt Canyon(c)
Non-producing
Properties(1)
Exploration Projects(2)
Springpole
Stream(d)
Total
At December 31, 2020
$17,179 $33,951 $2,955 $— $37,004 $22,099 $4,356 $117,545 
Exploration and evaluation expenditures12,007 31,418 2,978 12,424 1,748 985 7,500 69,060 
Change in decommissioning liabilities — — — — — (136)— (136)
Acquisition of Jerritt Canyon— — — 92,007 — — — 92,007 
Transfer to depletable properties— (34,302)(1,293)— — — — (35,595)
At December 31, 2021
$29,186 $31,067 $4,640 $104,431 $38,752 $22,948 $11,856 $242,881 
Exploration and evaluation expenditures8,771 9,509 2,053 17,472 608 558 — 38,971 
Reversal of impairment (Note 14)
— — — — 1,564 — — 1,564 
Reclassification to asset held-for-sale (Note 14)
— — — — (7,435)— — (7,435)
Transfer to depletable properties— — (2,098)(30,503)— — — (32,601)
At September 30, 2022$37,957 $40,576 $4,595 $91,400 $33,489 $23,506 $11,856 $243,380 
(1) Non-producing properties include the San Martin, Del Toro, La Parrilla and La Guitarra mines. The net book value of La Guitarra classified as an asset held-for-sale is $7.4 million.
(2) Exploration projects include the La Luz, La Joya, Los Amoles, Jalisco Group of Properties and Jimenez del Tuel projects.

(a)San Dimas Silver/Gold Mine, Durango State, Mexico

The San Dimas Mine is subject to a gold and silver streaming agreement with WPMI which entitles WPMI to receive 25% of the gold equivalent production (based on a fixed exchange ratio of 70 silver ounces to 1 gold ounce) at San Dimas in exchange for ongoing payments equal to the lesser of $600 (subject to a 1% annual inflation adjustment commencing in May 2019) and the prevailing market price for each gold ounce delivered. Should the average gold to silver ratio over a six-month period exceed 90:1 or fall below 50:1, the fixed exchange ratio would be increased to 90:1 or decreased to 50:1, respectively. The fixed gold to silver exchange ratio as at September 30, 2022 was 70:1.

(b)Santa Elena Silver/Gold Mine, Sonora State, Mexico

The Santa Elena Mine is subject to a gold streaming agreement with Sandstorm, which requires the mine to sell 20% of its life of mine gold production from its leach pad and a designated area of its underground operations of the Santa Elena mine to Sandstorm. The selling price to Sandstorm is currently the lesser of $464 per ounce, subject to a 1% annual inflation increase every April, and the prevailing market price.

The Santa Elena mine has a net smelter royalty ("NSR") agreement with Orogen Royalties Inc. that requires a 2% NSR from the production of the Ermitaño property. In addition, there is an underlying NSR royalty where Osisko Gold Royalties Ltd. retains a 2% NSR from the sale of mineral products extracted from the Ermitaño property. During the three and nine months ended September 30, 2022, the Company has incurred $1.6 million and $4.1 million (September 30, 2021 - $nil) in NSR from the production of Ermitaño.







The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 18


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
15. MINING INTERESTS (continued)

(c) Jerritt Canyon Gold Mine, Nevada, United States

The Jerritt Canyon Mine is subject to a 0.5% NSR royalty on production of gold and silver from the Jerritt Canyon mines and processing plant. The royalty is applied, at a fixed rate of 0.5%, against proceeds from gold and silver products after deducting treatment, refining, transportation, insurance, taxes and levies charges.

The Jerritt Canyon Mine is also subject to a 2.5% to 5% NSR royalty relating to the production of gold and silver within specific boundary lines at certain mining areas. The royalty is applied, at a fixed rate of 2.5% to 5.0%, against proceeds from gold and silver products.

As at September 30, 2022, total NSR royalty accrual outstanding was $0.1 million (2021 -$0.1 million).

(d) Springpole Silver Stream, Ontario, Canada
In July 2020, the Company completed an agreement with First Mining Gold Corp. (“First Mining”) to purchase 50% of the life of mine payable silver produced from the Springpole Gold Project ("Springpole Silver Stream"), a development stage mining project located in Ontario, Canada. First Majestic agreed to pay First Mining consideration of $22.5 million in cash and shares, in three milestone payments, for the right to purchase silver at a price of 33% of the silver spot price per ounce, to a maximum of $7.50 per ounce (subject to annual inflation escalation of 2%, commencing at the start of the third anniversary of production). Commencing with its production of silver, First Mining must deliver 50% of the payable silver which it receives from the offtaker within five business days of the end of each quarter.

Transaction consideration paid and payable by First Majestic is summarized as follows:
The first payment of $10.0 million, consisting of $2.5 million in cash and $7.5 million in First Majestic shares (805,698 common shares), was paid to First Mining on July 2, 2020;
The second payment, consisting of $3.75 million in cash and $3.75 million in First Majestic shares (287,300 common shares), was paid on January 21, 2021 upon the completion and public announcement by First Mining of the results of a Pre-Feasibility Study for Springpole; and
The third payment, consisting of $2.5 million in cash and $2.5 million in First Majestic shares (based on 20 days volume weighted average price), will be paid upon receipt by First Mining of a Federal or Provincial Environmental Assessment approval for Springpole, which has not yet been received.

In connection with the agreement, First Mining also granted First Majestic 30 million common share purchase warrants, each of which will entitle the Company to purchase one common share of First Mining at CAD$0.40 over a period of five years. The fair value of the warrants was measured at $5.7 million using the Black-Scholes option pricing model.

First Mining shall have the right to repurchase 50% of the silver stream for $22.5 million at any time prior to the commencement of production at Springpole leaving the Company with a reduced silver stream of 25% of life of mine payable silver production.

As at September 30, 2022, the Company has paid $17.5 million in consideration to First Mining as part of the agreement, of which $5.7 million was allocated to other financial assets and $11.8 million was allocated to the Springpole Silver Stream recognized within exploration and evaluation assets.
First Mining is a related party with two independent board members who are also directors and/or officers of First Majestic.












The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 19


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
16. PROPERTY, PLANT AND EQUIPMENT

The majority of the Company's property, plant and equipment is used in the Company's operating mine segments. Property, plant and equipment is depreciated using either the straight-line or units-of-production method over the shorter of the estimated useful life of the asset or the expected life of mine. Where an item of property, plant and equipment comprises of major components with different useful lives, the components are accounted for as separate items of property, plant and equipment. Assets under construction are recorded at cost and re-allocated to land and buildings, machinery and equipment or other when they become available for use.

Property, plant and equipment are comprised of the following: 
Land and Buildings(1)
Machinery and Equipment
Assets under Construction(2)(3)
OtherTotal
Cost
At December 31, 2020$199,329 $468,624 $55,669 $28,651 $752,273 
Additions34 2,974 77,151 341 80,500 
Acquisition of Jerritt Canyon32,992 137,219 4,337 1,179 175,727 
Transfers and disposals12,602 15,645 (46,706)3,412 (15,047)
At December 31, 2021$244,957 $624,462 $90,451 $33,583 $993,453 
Additions— 2,841 48,006 354 51,201 
Reclassification to asset held-for-sale (Note 14)
(8,246)(16,158)(24)(912)(25,340)
Transfers and disposals17,706 12,826 (36,165)4,249 (1,384)
At September 30, 2022$254,417 $623,971 $102,268 $37,274 $1,017,930 
Accumulated depreciation, amortization and impairment reversal
At December 31, 2020($133,156)($343,379)$— ($17,518)($494,053)
Depreciation and amortization(13,923)(33,137)— (2,899)(49,959)
Transfers and disposals— 1,637 — 240 1,877 
Loss on disposal of equipment— — — (2,081)(2,081)
At December 31, 2021($147,079)($374,879)$— ($22,258)($544,216)
Depreciation and amortization(8,820)(29,676)— (2,628)(41,124)
Impairment reversal (Note 14)
252 — — — 252 
Reclassification to asset held-for-sale (Note 14)
7,725 15,672 — 764 24,161 
Transfers and disposals— 1,181 — 38 1,219 
At September 30, 2022($147,922)($387,702)$— ($24,084)($559,708)
Carrying values
At December 31, 2021$97,878 $249,583 $90,451 $11,325 $449,237 
At September 30, 2022$106,495 $236,269 $102,268 $13,190 $458,222 

(1) Included in land and buildings is $11.2 million (2021 - $11.2 million) of land which is not subject to depreciation.
(2) Assets under construction includes certain innovation projects, such as high-intensity grinding ("HIG") mills and related modernization, the Santa Elena dual circuit project, plant improvements, other mine infrastructures and equipment overhauls.
(3) Transfers and disposals in construction in progress includes the sale of the AG mill and certain mill equipment to Condor Gold PLC and Capstone Mining Corp. as disclosed in Note 9.

The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 20


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
16. PROPERTY, PLANT AND EQUIPMENT (continued)

Property, plant and equipment, including land and buildings, machinery and equipment, assets under construction and other assets above are allocated by mine as follow:
 San DimasSanta ElenaLa EncantadaJerritt Canyon
Non-producing
Properties(1)
OtherTotal
Cost    
At December 31, 2020$146,728 $97,331 $143,510 $— $293,761 $70,943 $752,273 
Additions9,484 19,885 5,831 17,366 229 27,705 80,500 
Acquisition of Jerritt Canyon— — — 175,727 — — 175,727 
Transfers and disposals2,316 5,381 1,377 (8)(8,184)(15,929)(15,047)
At December 31, 2021$158,528 $122,597 $150,718 $193,085 $285,806 $82,719 $993,453 
Additions(2)
5,886 8,249 3,264 13,587 78 20,137 51,201 
Reclassification to asset held-for-sale (Note 14)
— — — — (25,340)— (25,340)
Transfers and disposals(239)2,737 1,973 420 (6,577)302 (1,384)
At September 30, 2022$164,175 $133,583 $155,955 $207,092 $253,967 $103,158 $1,017,930 
Accumulated depreciation, amortization and impairment
At December 31, 2020($34,623)($48,086)($126,955)$— ($263,873)($20,516)($494,053)
Depreciation and amortization(17,801)(6,997)(2,259)(20,228)(266)(2,408)(49,959)
Transfers and disposals(631)(2,671)(824)— 5,513 490 1,877 
Write-down on assets held-for-sale— — — — — (2,081)(2,081)
At December 31, 2021($53,055)($57,754)($130,038)($20,228)($258,626)($24,515)($544,216)
Depreciation and amortization(12,840)(7,388)(1,886)(16,811)(170)(2,029)(41,124)
Impairment reversal (Note 14)
— — — — 252 — 252 
Reclassification to asset held-for-sale (Note 14)
— — — — 24,161 — 24,161 
Transfers and disposals159 294 (757)4,775 (3,256)1,219 
At September 30, 2022($65,736)($64,848)($132,681)($37,035)($229,608)($29,800)($559,708)
Carrying values    
At December 31, 2021$105,473 $64,843 $20,680 $172,857 $27,180 $58,204 $449,237 
At September 30, 2022$98,439 $68,735 $23,274 $170,057 $24,359 $73,358 $458,222 

(1) Non-producing properties include the San Martin, Del Toro, La Parrilla and La Guitarra mines.
(2) Additions classified in "Other" primarily consist of innovation projects and construction-in-progress.

17. RIGHT-OF-USE ASSETS

The Company entered into operating leases to use certain land, building, mining equipment and corporate equipment for its operations. The Company is required to recognize right-of-use assets representing its right to use these underlying leased asset over the lease term.

Right-of-use assets are initially measured at cost, equivalent to its obligation for payments over the term of the leases, and subsequently measured at cost less accumulated depreciation and impairment losses. Depreciation is recorded on a straight-line basis over the shorter period of lease term and useful life of the underlying asset.






The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 21


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
17. RIGHT-OF-USE ASSETS (continued)

Right-of-use assets are comprised of the following: 
Land and BuildingsMachinery and EquipmentOtherTotal
At December 31, 2020$8,087 $6,234 $8 $14,330 
Additions1,294 17,560 — 18,854 
Remeasurements363 1,668 — 2,031 
Depreciation and amortization(1,325)(4,520)(7)(5,851)
Disposals(117)(23)— (139)
At December 31, 2021$8,302 $20,921 $2 $29,225 
Additions1,767 1,354 13 3,134 
Remeasurements538 2,158 (2)2,694 
Depreciation and amortization(1,240)(4,638)(4)(5,882)
Transfer to asset held-for-sale (Note 14)
(19)— — (19)
At September 30, 2022$9,348 $19,795 $9 $29,152 

18. RESTRICTED CASH

Restricted cash is comprised of the following:

 September 30,
2022
December 31,
2021
Escrowed Funds for the acquisition of Jerritt Canyon$— $12,570 
Current Restricted Cash 12,570 
Nevada Division of Environmental Protection bond(1)
595 39,727 
Chartis Commutation Account(2)
27,577 27,275 
SAT Primero tax dispute(3)
73,016 48,010 
Non-Current Restricted Cash101,188 115,012 
Total Restricted Cash$101,188 $127,582 

1.During the second quarter of 2022, cash bonds held with the Nevada Division of Environmental Protection (“NDEP”) and the US Forestry Service (“USFS”) were replaced with surety bonds to fund ongoing reclamation and mine closure obligations, with a $5 million letter of credit provided as collateral for these bonds (Note 20). These funds were previously classified as non-current restricted cash until returned to the Company by the NDEP and USFS. During the third quarter of 2022, the NDEP and USFS have returned the cash bonds totaling $44.1 million and these amounts have been re-classified to cash and cash equivalents as at September 30, 2022.
2.The Company owns an environmental risk transfer program (the "ERTP") for Jerritt Canyon from American Insurance Group ("AIG"). As part of the ERTP, $27.6 million is on deposit in an interest-bearing account with AIG (the "Commutation Account"). The Commutation Account principal plus interest earned on the principal is used to fund ongoing reclamation and mine closure obligations. The Company can elect to extinguish all rights under the policy, which would release AIG from reclamation cost and financial assurance liabilities, and substitute with replacement bonds. AIG would pay Jerritt Canyon the remaining balance in the Commutation Account.
3.In connection with the dispute between Primero Empresa Minera, S.A. de C.V. ("PEM") and the Servicio de Admistracion Tributaria ("SAT") in relation to the advanced pricing agreement (Note 25), the tax authority has frozen a PEM bank account with funds of $73.0 million (1,459 million MXN) as a guarantee against certain disputed tax assessments. This balance consists of Value Added Tax ("VAT") refunds that the Company has received which were previously withheld by the tax authority. The Company does not agree with SAT's position and has challenged it through the relevant legal channels.







The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 22


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
19. TRADE AND OTHER PAYABLES

The Company’s trade and other payables are primarily comprised of amounts outstanding for purchases relating to mining operations, exploration and evaluation activities and corporate expenses. The normal credit period for these purchases is usually between 30 to 90 days.

Trade and other payables are comprised of the following items:
 September 30,
2022
December 31,
2021
Trade payables$28,123 $41,827 
Trade related accruals46,296 30,621 
Payroll and related benefits24,805 28,162 
Estimated Triggered Tax Adjustment and Working Capital Adjustment payable, net— 12,570 
NSR royalty liabilities (Notes 15(b)(c))
1,696 1,147 
Environmental duty and net mineral sales proceeds tax2,769 3,281 
Other accrued liabilities1,642 3,058 
 $105,331 $120,666 



























The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 23


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
20. DEBT FACILITIES

The movement in debt facilities during the nine months ended September 30, 2022 and year ended December 31, 2021, respectively, are comprised of the following:
Convertible Debentures
(a)
Revolving Credit Facility
(b)
Total
Balance at December 31, 2020$142,825 $9,883 $152,708 
Gross proceeds from debt financing$230,000 $— $230,000 
Portion allocated to equity reserves from debt financing(42,340)— (42,340)
Finance costs
Interest expense2,846 537 3,383 
Accretion6,809 349 7,158 
Proceeds from drawdown of revolving credit facility— 30,000 30,000 
Repayments of principal(125,576)(40,000)(165,576)
Conversion of senior convertible notes to common shares(23,230)— (23,230)
Transaction costs(7,224)(101)(7,325)
Payments of finance costs(2,932)(612)(3,544)
Balance at December 31, 2021$181,178 $56 $181,234 
Finance costs
Interest expense630 515 1,145 
Accretion6,479 — 6,479 
Proceeds from drawdown of revolving credit facility— 30,000 30,000 
Payments of finance costs(505)(494)(999)
Balance at September 30, 2022$187,782 $30,077 $217,859 
Statements of Financial Position Presentation
Current portion of debt facilities$69 $56 $125 
Non-current portion of debt facilities181,108 — 181,108 
Balance at December 31, 2021$181,178 $56 $181,234 
Current portion of debt facilities$193 $77 $270 
Non-current portion of debt facilities187,589 30,000 217,589 
Balance at September 30, 2022$187,782 $30,077 $217,859 

(a)Convertible Debentures
2021 Senior Convertible Debentures

On December 2, 2021, the Company issued $230 million of unsecured senior convertible debentures (the “Notes”). The Company received net proceeds of $222.8 million after transaction costs of $7.2 million. The Notes mature on January 15, 2027 and bear an interest rate of 0.375% per annum, payable semi-annually in arrears in January and July of each year.

The Notes are convertible into common shares of the Company at any time prior to maturity at a conversion rate of 60.3865 common shares per $1,000 principal amount of Notes converted, representing an initial conversion price of $16.56 per common share, subject to certain anti-dilution adjustments. In addition, if certain fundamental changes occur, holders of the Notes may be entitled to an increased conversion rate.

The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 24


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
20. DEBT FACILITIES (continued)

(a)Convertible Debentures (continued)

The Company may not redeem the Notes before January 20, 2025 except in the event of certain changes in Canadian tax law. At any time on or after January 20, 2025 and until maturity, the Company may redeem all or part of the Notes for cash if the last reported share price of the Company’s common shares for 20 or more trading days in a period of 30 consecutive trading days exceeds 130% of the conversion price in effect on each such trading day. The redemption price is equal to the sum of: (i) 100% of the principal amount of the Notes to be redeemed and (ii) accrued and unpaid interest, if any, to the redemption date.

The Company is required to offer to purchase for cash all of the outstanding Notes upon a fundamental change, at a cash purchase price equal to 100% of the principal amount of the Notes to be purchased, plus accrued and unpaid interest, if any, to the fundamental change purchase date.

The component parts of the convertible debentures, a compound instrument, are classified separately as financial liabilities and equity in accordance with the substance of the contractual arrangement and the definitions of a financial liability and an equity instrument. A conversion option that will be settled by the exchange of a fixed amount of cash or another financial asset for a fixed number of the Company's own equity instrument is an equity instrument.

At initial recognition, net proceeds of $222.8 million from the Notes were allocated into its debt and equity components. The fair value of the debt portion was estimated at $180.4 million using a discounted cash flow model method with an expected life of five years and a discount rate of 4.75%. This amount is recorded as a financial liability on an amortized cost basis using the effective interest method using an effective interest rate of 5.09% until extinguished upon conversion or at its maturity date.

The conversion option is classified as equity and was estimated based on the residual value of $42.3 million. This amount is not subsequently remeasured and will remain in equity until the conversion option is exercised, in which case, the balance recognized in equity will be transferred to share capital. Where the conversion option remains unexercised at the maturity date of the convertible note, the balance will remain in equity reserves. Deferred tax liability of $11.4 million related to taxable temporary difference arising from the equity portion of the convertible debenture was recognized in equity reserves.

Transaction costs of $7.2 million that relate to the issuance of the convertible debentures were allocated to the liability and equity components in proportion to the allocation of the gross proceeds. Transaction costs relating to the equity component are recognized directly in equity. Transaction costs relating to the liability component are included in the carrying amount of the liability component and are amortized over the life of the convertible debentures using the effective interest method.

A portion of the Notes proceeds received were used to redeem 125,231 of the 2018 Senior Convertible Notes ("Existing Notes") for total costs of $164.9 million. The total proceeds were allocated to the carrying value of the debt by $118.9 million and $41.8 million to equity reserves of these Existing Notes, resulting with a loss on the settlement of debt of $4.6 million. 24,219 of the remaining Existing Notes were converted to common shares by note holders at an adjusted conversion rate of 106.0528 common shares per $1,000 face value note, where $23.2 million were allocated to the carrying value of the debt and $4.1 million were transferred to share capital from equity reserves. Finally, 6,950 of the remaining notes were settled at par value with a payment in cash of $6.95 million; the cash paid was allocated to the carrying value of the debt by $6.6 million and $0.2 million to equity reserves. At December 31, 2021, the Existing Notes have been fully settled, with a remaining carrying value of $nil.

(b)     Revolving Credit Facility

On March 31, 2022, the Company amended its senior secured revolving credit facility (the "Revolving Credit Facility") with the Bank of Nova Scotia, Bank of Montreal and Toronto Dominion Bank ("syndicate") by extending the maturity date from November 30, 2022 to March 31, 2025 and increasing the credit limit from $50.0 million to $100.0 million. Interest on the drawn balance will accrue at the Secured Overnight Financing Rate ("SOFR") plus an applicable range of 2.25% to 3.5% per annum while the undrawn portion is subject to a standby fee with an applicable range of 0.563% to 0.875% per annum, dependent on certain financial parameters of First Majestic. As at September 30, 2022, the applicable rates were 2.25% and 0.56250% per annum, respectively.
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 25


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
20. DEBT FACILITIES (continued)

(b) Revolving Credit Facility (continued)

These debt facilities are guaranteed by certain subsidiaries of the Company and are also secured by a first priority charge against the assets of the Company, and a first priority pledge of shares of the Company’s subsidiaries.

The Revolving Credit Facility includes financial covenants, to be tested quarterly on a consolidated basis, requiring First Majestic to maintain the following: (a) a leverage ratio based on net indebtedness to rolling four quarters adjusted EBITDA of not more than 3.50 to 1.00; and (b) an interest coverage ratio, based on rolling four quarters adjusted EBITDA divided by interest payments, of not less than 4.00 to 1.00. The debt facilities also provide for negative covenants customary for these types of facilities and allows the Company to enter into finance leases, excluding any leases that would have been classified as operating leases in effect immediately prior to the implementation of IFRS 16 - Leases, of up to $50.0 million. As at September 30, 2022 and December 31, 2021, the Company was in compliance with these covenants.

During the second quarter of 2022, the Company replaced cash bonds held with the NDEP and USFS with surety bonds to fund ongoing reclamation and mine closure obligations (Note 18). The Company has provided the bond issuer with a $5 million letter of credit using the Revolving Credit Facility as collateral for these bonds. As at September 30, 2022 the undrawn portion of the Revolving Credit Facility totals $65.0 million (December 2021- nil).

21. LEASE LIABILITIES

The Company has finance leases, operating leases and equipment financing liabilities for various mine and plant equipment, office space and land. Finance leases and equipment financing obligations require underlying assets to be pledged as security against the obligations and all of the risks and rewards incidental to ownership of the underlying asset being transferred to the Company. For operating leases, the Company controls but does not have ownership of the underlying right-of-use assets.

Lease liabilities are initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Company's incremental borrowing rate. Lease liabilities are subsequently measured at amortized cost using the effective interest rate method.

Certain lease agreements may contain lease and non-lease components, which are generally accounted for separately. For certain equipment leases, such as vehicles, the Company has elected to account for the lease and non-lease components as a single lease component.






















The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 26


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
21. LEASE LIABILITIES (continued)

The movement in lease liabilities during the periods ended September 30, 2022 and December 31, 2021 are comprised of the following:
Finance Leases
Operating Leases(a)
Equipment Financing(b)
Total
Balance at December 31, 2020$— $19,986 $589 $20,575 
Acquisition of Jerritt Canyon2,194 — — 2,194 
Additions4,001 18,854 — 22,855 
Remeasurements— 2,031 — 2,031 
Disposals— (150)— (150)
Finance costs89 1,915 2,013 
Repayments of principal(942)(7,824)(521)(9,287)
Payments of finance costs(89)— (13)(102)
Foreign exchange gain— (268)— (268)
Balance at December 31, 2021$5,253 $34,544 $64 $39,861 
Additions2,349 3,134 — 5,483 
Remeasurements— 2,694 — 2,694 
Finance costs175 1,437 — 1,612 
Repayments of principal(1,875)(8,139)(64)(10,078)
Payments of finance costs(148)— — (148)
Foreign exchange gain(50)(36)— (86)
Balance at September 30, 2022$5,704 $33,634 $— $39,338 
Statements of Financial Position Presentation
Current portion of lease liabilities$2,165 $9,596 $64 $11,825 
Non-current portion of lease liabilities3,088 24,948 — 28,036 
Balance at December 31, 2021$5,253 $34,544 $64 $39,861 
Current portion of lease liabilities$2,500 $10,824 $— $13,324 
Non-current portion of lease liabilities3,204 22,810 — 26,014 
Balance at September 30, 2022$5,704 $33,634 $— $39,338 

(a) Operating leases
Operating leases primarily relate to equipment and building rental contracts, land easement contracts and service contracts that contain embedded leases for property, plant and equipment. These operating leases have remaining lease terms of one to ten years, some of which include options to terminate the leases within a year, with incremental borrowing rates ranging from 2.5% to 11.2% per annum.











The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 27


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
21. LEASE LIABILITIES (continued)
(b) Equipment financing
During 2017, the Company entered into a $7.9 million credit facility with repayment terms ranging from 12 to 16 equal quarterly installments in principal plus related interest. The facility bears an interest rate of LIBOR plus 4.60%. Proceeds from the equipment financing were primarily used for the purchase and rehabilitation of property, plant and equipment. The equipment financing is secured by certain equipment of the Company and is subject to various covenants, including the requirement for First Majestic to maintain a leverage ratio based on total debt to rolling four quarters adjusted EBITDA. As of September 30, 2022 and December 31, 2021, the Company was in compliance with these covenants.
As at September 30, 2022, the net book value of property, plant and equipment includes $nil (December 31, 2021 - $2.0 million) equipment pledged as security for the equipment financing.


22. SHARE CAPITAL

(a)Authorized and issued capital

The Company has unlimited authorized common shares with no par value.

The movement in the Company’s issued and outstanding capital during the periods is summarized in the consolidated statements of changes in equity.

 Nine Months Ended September 30, 2022Nine Months Ended September 30, 2021
 Number of SharesNet ProceedsNumber of SharesNet Proceeds
ATM program(1)
2,318,497 $30,2654,225,000 66,674 
2,318,497 $30,2654,225,000 66,674 

(1) In May 2021, the Company filed prospectus supplements to its short form base shelf prospectus, pursuant to which the Company may, at its discretion and from time-to-time, sell common shares of the Company for aggregate gross proceeds of up to $100.0 million. The sale of common shares is to be made through “at-the-market distributions” ("ATM"), as defined in the Canadian Securities Administrators’ National Instrument 44-102 Shelf Distributions, directly on the New York Stock Exchange. During the nine months ended September 30, 2022, the Company sold 2,318,497 (2021 - 4,225,000) common shares of the Company under the ATM program at an average price of $13.53 (2021 - $15.78) for gross proceeds of $31.4 million (2021 - $68.6 million), or net proceeds of $30.3 million (2021 - $66.7 million) after costs. At September 30, 2022, the Company completed $100 million of the ATM program. In July 2022, the Company filed prospectus supplements to its short form base shelf prospectus, pursuant to which the Company may, at its discretion and from time-to-time, sell common shares of the Company for aggregate gross proceeds of up to $100.0 million. The sale of common shares is to be made through “at-the-market distributions” ("ATM"), as defined in the Canadian Securities Administrators’ National Instrument 44-102 Shelf Distributions, directly on the New York Stock Exchange. During the three months ended September 30, 2022, the Company incurred $0.3 million in transaction costs in relation to the ATM.
(b)Stock options
On May 26, 2022, a new Long-Term Incentive Plan was adopted ("LTIP"). Under the terms of the Company’s LTIP, the maximum number of shares reserved for issuance under the LTIP is 6% of the issued shares on a rolling basis. Options may be exercisable over periods of up to ten years as determined by the Board of Directors of the Company and the exercise price shall not be less than the closing price of the shares on the day preceding the award date, subject to regulatory approval. All stock options granted are subject to vesting with 25% vesting on first anniversary from the date of grant, and 25% vesting each six months thereafter. Any options granted prior to May 26, 2022 will be governed by the previous LTIP.







The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 28


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
22. SHARE CAPITAL (continued)

(b)Stock options (continued)

The following table summarizes information about stock options outstanding as at September 30, 2022:
 
    Options Outstanding    
    Options Exercisable    
Exercise prices (CAD$)Number of
Options
Weighted Average Exercise Price (CAD $/Share)Weighted Average Remaining Life (Years)Number of
Options
Weighted Average Exercise Price (CAD $/Share)Weighted Average Remaining Life (Years)
5.01 - 10.001,919,920 8.70 6.37 1,663,670 8.63 6.09 
10.01 - 15.002,733,046 13.37 8.77 691,797 13.65 7.49 
15.01 - 20.001,298,964 16.38 8.05 642,274 16.11 7.33 
20.01 - 250.00632,875 21.47 8.66 159,555 21.47 8.65 
6,584,805 13.38 7.92 3,157,296 11.90 6.78 

The movements in stock options issued during the nine months ended September 30, 2022 and year ended December 31, 2021 are summarized as follows:
 Nine Months EndedYear Ended
 September 30, 2022December 31, 2021
 Number of
Options
Weighted Average Exercise Price (CAD $/Share)Number of
Options
Weighted Average Exercise Price (CAD $/Share)
Balance, beginning of the period5,638,383 13.29 7,074,092 12.07 
Granted2,222,250 13.31 1,400,000 18.98 
Exercised(592,748)9.79 (2,502,234)10.87 
Cancelled or expired(683,080)15.57 (333,475)29.45 
Balance, end of the period6,584,805 13.38 5,638,383 13.29 

During the nine months ended September 30, 2022, the aggregate fair value of stock options granted was $10.9 million (December 31, 2021 - $9.9 million), or a weighted average fair value of $4.90 per stock option granted (December 31, 2021 - $7.04).

During the nine months ended September 30, 2022, total share-based payments expense related to stock options was $7.0 million (December 31, 2021 - $8.8 million).

The following weighted average assumptions were used in estimating the fair value of stock options granted using the Black-Scholes Option Pricing Model:
  Nine Months EndedYear Ended
Assumption
Based on
September 30, 2022December 31, 2021
Risk-free interest rate (%)Yield curves on Canadian government zero- coupon bonds with a remaining term equal to the stock options’ expected life1.841.04
Expected life (years)Average of the expected vesting term and expiry term of the option5.925.93
Expected volatility (%)Historical and implied volatility of the precious metals mining sector49.0049.00
Expected dividend yield (%)Annualized dividend rate as of the date of grant1.64%0.10%

The weighted average closing share price at date of exercise for the nine months ended September 30, 2022 was CAD$13.38 (December 31, 2021 - CAD$13.29).
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 29


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
22. SHARE CAPITAL (continued)
(c) Restricted Share Units
On May 26, 2022, a new LTIP was adopted. The Company adopted the LTIP to allow the Company to grant to its directors, employees and consultants non-transferable Restricted Share Units ("RSU's") based on the value of the Company's share price at the date of grant. Unless otherwise stated, the awards typically have a graded vesting schedule over a three-year period and can be settled either in cash or equity upon vesting at the discretion of the Company. The Company intends to settle all RSU's in equity. Any RSU's granted prior to May 26, 2022 will be governed by the previous LTIP.

The associated compensation cost is recorded as share-based payments expense against equity reserves.

The following table summarizes the changes in RSU's for the nine months ended September 30, 2022 and the year ended December 31, 2021:
Nine Months Ended September 30, 2022Year Ended December 31, 2021
Number of sharesWeighted
Average
Fair Value
(CAD$)
Number of sharesWeighted
Average
Fair Value
(CAD$)
Outstanding, beginning of the period400,549 16.77 184,483 15.66 
Granted494,006 13.21 312,991 17.19 
Settled(96,082)16.52 (69,504)15.79 
Forfeited(53,221)15.12 (27,421)16.56 
Outstanding, end of the period745,252 14.56 400,549 16.77 

During the nine months ended September 30, 2022, total share-based payments expense related to RSU's was $2.5 million (December 31, 2021 - $1.9 million).

(d) Performance Share Units
On May 26, 2022, a new LTIP was adopted. The Company adopted the LTIP to allow the Company to grant to its directors, employees and consultants non-transferable Performance Share Units ("PSU's"). The amount of units to be issued on the vesting date will vary from 0% to 200% of the number of PSU’s granted, depending on the Company’s total shareholder return compared to the return of a selected group of peer companies. Unless otherwise stated, the awards typically vest three years from the grant date. The fair value of a PSU is based on the value of the Company's share price at the date of grant and will be adjusted based on actual units issued on the vesting date. The Company intends to settle all PSU's in equity. Any PSU's granted prior to May 26, 2022 will be governed by the previous LTIP.

The following table summarizes the changes in PSU's granted to employees and consultants for the nine months ended September 30, 2022 and the year ended December 31, 2021:    
Nine Months Ended September 30, 2022Year Ended December 31, 2021
Number of sharesWeighted
Average
Fair Value
(CAD$)
Number of sharesWeighted
Average
Fair Value
(CAD$)
Outstanding, beginning of the period275,516 16.58 109,035 15.62 
Granted264,221 13.25 184,050 17.15 
Forfeited(50,429)15.74 (17,569)16.56 
Outstanding, end of the period489,308 14.87 275,516 16.58 

During the nine months ended September 30, 2022, total share-based payments expense related to PSU's was $1.2 million (year ended December 31, 2021 - $1.2 million).

The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 30


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
22. SHARE CAPITAL (continued)
(e)     Deferred Share Units
The Company adopted the 2019 Long-Term Incentive Plan ("2019 LTIP") to allow the Company to grant to its directors, employees and consultants non-transferrable Deferred Share Units ("DSU's"), in addition to options, RSU's and PSU's. Unless otherwise stated, the DSU awards typically vest immediately at the grant date. The fair value of a DSU is based on the value of the Company's share price at the date of grant. The Company intends to settle all DSU's under the 2019 LTIP in equity.

On March 23, 2022, a new DSU plan was adopted ("2022 DSU Plan"). All DSU's issued under the 2022 DSU Plan will be settled in cash. There were two grants made during the nine months ended September 30, 2022 resulting with a total expense of $0.1 million.

The following table summarizes the changes in DSU's granted to directors for the nine months ended September 30, 2022 and the year ended December 31, 2021:    

Nine Months Ended September 30, 2022Year Ended December 31, 2021
Number of sharesWeighted
Average
Fair Value
(CAD$)
Number of sharesWeighted
Average
Fair Value
(CAD$)
Outstanding, beginning of the period25,185 18.31 — — 
Granted37,312 14.07 31,040 18.08 
Settled(11,896)15.55 (5,855)17.08 
Outstanding, end of the period50,601 15.83 25,185 18.31 
During the nine months ended September 30, 2022, total share-based payments expense related to DSU's was $0.4 million (year ended December 31, 2021 - $0.4 million).

(f)     Share Repurchase Program and Share Cancellation
The Company has an ongoing share repurchase program to repurchase up to 10,000,000 of the Company’s issued and outstanding shares. The normal course issuer bids will be carried through the facilities of the Toronto Stock Exchange and alternative Canadian marketplaces. All common shares, if any, purchased pursuant to the Share Repurchase will be cancelled. The Company believes that from time to time, the market price of its common shares may not fully reflect the underlying value of the Company's business and its future business prospects. The Company believes that at such times, the purchase of common share would be in the best interest of the Company. During the nine months ended September 30, 2022, the Company repurchased 100,000 common shares at an average price of CDN $8.52 per share as part of the Share Repurchase Program (December 2021 - nil) for total proceeds of $0.7 million, net of transaction costs.

During the year ended December 31, 2021, the Company cancelled 6,913 shares pursuant to section 4.4 of the plan of arrangement between Primero Mining Corp. ("Primero") and the Company with an effective date of May 10, 2018 that states that any former shareholder of Primero who does not surrender their shares on the third anniversary of the effective date would cease the right to any of the Company's shares and as such would automatically be cancelled.

(g)     Dividends
The Company declared the following dividends during the nine months ended September 30, 2022:
Declaration DateRecord DateDividend per Common Share
March 10, 2022March 21, 2022$0.0079
May 12, 2022May 25, 2022$0.0060
August 4, 2022August 16, 2022$0.0061
November 9, 2022(1)
November 22, 2022$0.0061

(1) These    dividends    were declared subsequent to the period end and have not been recognized as distributions to owners    during the period     presented.
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 31


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
23. FINANCIAL INSTRUMENTS AND RELATED RISK MANAGEMENT

The Company’s financial instruments and related risk management objectives, policies, exposures and sensitivity related to financial risks are summarized below.

(a)     Fair value and categories of financial instruments

Financial instruments included in the consolidated statements of financial position are measured either at fair value or amortized cost. Estimated fair values for financial instruments are designed to approximate amounts for which the instruments could be exchanged in an arm’s-length transaction between knowledgeable and willing parties.

The Company uses various valuation techniques in determining the fair value of financial assets and liabilities based on the extent to which the fair value is observable. The following fair value hierarchy is used to categorize and disclose the Company’s financial assets and liabilities held at fair value for which a valuation technique is used.

Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities.
Level 2: All inputs which have a significant effect on the fair value are observable, either directly or indirectly, for substantially the full contractual term.
Level 3: Inputs which have a significant effect on the fair value are not based on observable market data.

There were no transfers between levels 1, 2 and 3 during the nine months ended September 30, 2022 and year ended December 31, 2021.

The table below summarizes the valuation methods used to determine the fair value of each financial instrument:
Financial Instruments Measured at Fair ValueValuation Method
Marketable securities - common sharesMarketable securities and silver future derivatives are valued based on quoted market prices for identical assets in an active market (Level 1) as at the date of statements of financial position. Marketable securities - stock warrants are valued using the Black-Scholes model based on the observable market inputs (Level 2).
Marketable securities - stock warrants
Silver futures derivatives
  
Financial Instruments Measured at Amortized CostValuation Method
Cash and cash equivalentsApproximated carrying value due to their short-term nature
Restricted cash
Trade and other receivables 
Trade and other payables 
Debt facilitiesApproximated carrying value as discount rate on these
instruments approximate the Company's credit risk.

The following table presents the Company’s fair value hierarchy for financial assets and financial liabilities that are measured at fair value:
 September 30, 2022December 31, 2021
  Fair value measurement Fair value measurement
 Carrying valueLevel 1Level 2Carrying valueLevel 1Level 2
Financial assets      
Marketable securities (Note 13)
$13,768 $12,513 $1,255 $26,486 $22,531 $3,955 

The Company’s objectives when managing capital are to maintain financial flexibility to continue as a going concern while
optimizing growth and maximizing returns of investments from shareholders.

During the period ended September 30, 2022, an impairment reversal was recorded for the La Guitarra mine, bringing the carrying value of the asset up to its recoverable amount, being its FVLCD. The valuation technique used in the calculation of this fair value is categorized as Level 1 as it is based on the selling price in the market (Note 14).
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 32


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
23. FINANCIAL INSTRUMENTS AND RELATED RISK MANAGEMENT (continued)

(b) Capital risk management

The Company monitors its capital structure and, based on changes in operations and economic conditions, may adjust the structure by repurchasing shares, issuing new shares, issuing new debt or retiring existing debt. The Company prepares annual budget and quarterly forecasts to facilitate the management of its capital requirements. The annual budget is approved by the Company’s Board of Directors.

The capital of the Company consists of equity (comprising of issued capital, equity reserves and retained earnings or accumulated deficit), debt facilities, lease liabilities, net of cash and cash equivalents as follows:
 September 30,
2022
December 31,
2021
Equity$1,344,572 $1,410,971 
Debt facilities217,859 181,233 
Lease liabilities39,338 39,861 
Less: cash and cash equivalents(148,819)(237,926)
 $1,452,950 $1,394,139 

The Company’s investment policy is to invest its cash in highly liquid short-term investments with maturities of 90 days or less, selected with regards to the expected timing of expenditures from operations. The Company expects that its available capital resources will be sufficient to carry out its development plans and operations for at least the next 12 months.

The Company is not subject to any externally imposed capital requirements with the exception of complying with covenants under the debt facilities (Note 20(b)) and lease liabilities (Note 21(b)). As at September 30, 2022 and December 31, 2021, the Company was in compliance with these covenants.

(c) Financial risk management
The Company thoroughly examines the various financial instruments and risks to which it is exposed and assesses the impact and likelihood of those risks. These risks may include credit risk, liquidity risk, currency risk, commodity price risk, and interest rate risk. Where material, these risks are reviewed and monitored by the Board of Directors.

Credit Risk
Credit risk is the risk of financial loss if a customer or counterparty fails to meet its contractual obligations. The Company’s credit risk relates primarily to chartered banks, trade receivables in the ordinary course of business, value added taxes receivable and other receivables.

As at September 30, 2022, VAT receivable was $40.6 million (December 31, 2021 - $47.1 million), of which $22.2 million (December 31, 2021 - $22.2 million) relates to Minera La Encantada S.A. de C.V. ("MLE") and $14.0 million (December 31, 2021 - $22.0 million) relates to PEM.

The Company sells and receives payment upon delivery of its silver doré and by-products primarily through three international customers. All of the Company's customers have good ratings and payments of receivables are scheduled, routine and fully received within 60 days of submission; therefore, the balance of trade receivables owed to the Company
in the ordinary course of business is not significant.

The carrying amount of financial assets recorded in the consolidated financial statements represents the Company’s maximum exposure to credit risk. With the exception to the above, the Company believes it is not exposed to significant credit risk.


The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 33


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
23. FINANCIAL INSTRUMENTS AND RELATED RISK MANAGEMENT (continued)

(c) Financial risk management (continued)
Liquidity Risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they arise. The Company manages liquidity risk by monitoring actual and projected cash flows and matching the maturity profile of financial assets and liabilities. Cash flow forecasting is performed regularly to ensure that there is sufficient capital in order to meet short-term business requirements, after taking into account cash flows from operations and our holdings of cash and cash equivalents.

The following table summarizes the maturities of the Company’s financial liabilities as at September 30, 2022 based on the undiscounted contractual cash flows:
 Carrying Amount
Contractual
Cash Flows
Less than
1 year
2 to 3
years
4 to 5
years
After 5 years
Trade and other payables$105,331 $105,331 $105,331 $— $— $— 
Debt facilities217,859 271,621 2,016 38,455 231,150 — 
Lease liabilities39,338 43,219 13,415 22,133 6,712 959 
Other liabilities6,748 6,748 — — — 6,748 
Commitments10,620 10,620 10,620 — — — 
 $379,896 $437,539 $131,382 $60,588 $237,862 $7,707 

At September 30, 2022, the Company had working capital of $148.2 million (December 31, 2021 – $224.4 million). Total available liquidity at September 30, 2022 was $213.2 million, including $65.0 million of undrawn revolving credit facility.

The Company believes it has sufficient cash on hand, combined with cash flows from operations, to meet operating requirements as they arise for at least the next 12 months. If the Company needs additional liquidity to meet obligations, the Company may consider drawing on its debt facility, securing additional debt financing and/or equity financing.

Currency Risk

The Company is exposed to foreign exchange risk primarily relating to financial instruments that are denominated in Canadian dollars or Mexican pesos, which would impact the Company’s net earnings or loss. To manage foreign exchange risk, the Company may occasionally enter into short-term foreign currency derivatives, such as forwards and options, to hedge its cash flows.

The sensitivity of the Company’s net earnings or loss and comprehensive income or loss due to changes in the exchange rates of the Canadian dollar and the Mexican peso against the U.S. dollar is included in the table below:
 September 30, 2022
 Cash and cash equivalentsRestricted cashValue added taxes receivableOther financial assetsTrade and other payablesNet assets (liabilities) exposureEffect of +/- 10% change in currency
Canadian dollar$39,812 $— $— $3,621 ($2,746)$40,687 $4,069 
Mexican peso27,762 73,016 36,773 — (41,543)96,008 9,601 
 $67,574 $73,016 $36,773 $3,621 ($44,289)$136,695 $13,670 

The Company utilizes certain derivatives to manage its foreign exchange exposures to the Mexican Peso. During the three and nine months ended September 30, 2022, the Company did not have any gain or loss (2021 - loss of $0.05 million) on fair value adjustments to its foreign currency derivatives. As at September 30, 2022, the Company does not hold any foreign currency derivatives (2021 - $12 million).

The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 34


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
23. FINANCIAL INSTRUMENTS AND RELATED RISK MANAGEMENT (continued)

(c) Financial risk management (continued)

Commodity Price Risk

The Company is exposed to commodity price risk on silver and gold, which have a direct and immediate impact on the value of its related financial instruments and net earnings. The Company’s revenues are directly dependent on commodity prices that have shown volatility and are beyond the Company’s control. The Company does not use long-term derivative instruments to hedge its commodity price risk to silver or gold.

The following table summarizes the Company’s exposure to commodity price risk and their impact on net earnings:
 September 30, 2022
 Effect of +/- 10% change in metal prices
 SilverGoldTotal
Metals in doré inventory$2,078 $372 $2,450 
 $2,078 $372 $2,450 

Interest Rate Risk
The Company is exposed to interest rate risk on its short-term investments, debt facilities and lease liabilities. The Company monitors its exposure to interest rates and has not entered into any derivative contracts to manage this risk. The Company’s interest bearing financial assets comprise of cash and cash equivalents which bear interest at a mixture of variable and fixed rates for pre-set periods of time.

As at September 30, 2022, the Company’s exposure to interest rate risk on interest bearing liabilities is limited to its debt facilities and lease liabilities. Based on the Company’s interest rate exposure at September 30, 2022, a change of 100 basis points increase or decrease of market interest rate does not have a significant impact on net earnings or loss.



























The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 35


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
24. SUPPLEMENTAL CASH FLOW INFORMATION
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Other adjustments to investing activities:
Purchase of marketable securities($309)($59)($1,728)($1,762)
Proceeds from disposal of marketable securities— 104 2,739 2,177 
Cash received on settlement of derivatives653 — 3,175 533 
$344 $45 $4,186 $948 
Net change in non-cash working capital items:
    
Decrease (increase) in trade and other receivables$807 $3,449 $1,941 ($1,134)
(Increase) decrease in value added taxes receivable(1,318)19,659 5,898 (437)
Decrease (increase) in inventories1,814 (15,203)(2,139)(15,618)
Decrease (increase) in prepaid expenses and other1,216 713 (5,122)(1,100)
Increase in income taxes payable(308)9,208 134 1,174 
Increase (decrease) in trade and other payables365 (5,875)(28,367)(5,712)
   Decrease (increase) in restricted cash (Note 18)
40,428 (31,161)26,394 (31,161)
 $43,004 ($19,210)($1,261)($53,988)
Non-cash investing and financing activities:
    
   Acquisition of Jerritt Canyon$— $— $— $466,300 
Transfer of share-based payments reserve upon settlement of RSU's$30 $139 1,370 595 
Transfer of share-based payments reserve upon exercise of options626 193 2,156 5,536 
Acquisition of mining interests— — — (3,750)
Assets acquired by finance lease(539)— (2,349)— 
  $117 $332 $1,177 $468,681 
As at September 30, 2022, cash and cash equivalents include $1.8 million (December 31, 2021 - $6.4 million) that are held in-trust as bonds for tax audits in Mexico.
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 36


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
25. CONTINGENCIES AND OTHER MATTERS
Due to the size, complexity and nature of the Company’s operations, various legal and tax matters arise in the ordinary course of business. The Company accrues for such items when a liability is probable and the amount can be reasonably estimated. In the opinion of management, these matters will not have a material effect on the consolidated financial statements of the Company.

(a) Claims and Legal Proceedings Risks
The Company is subject to various claims and legal proceedings covering a wide range of matters that arise in the ordinary course of business activities. Many factors, both known and unknown, could cause actual results, performance or achievements to be materially different from the results, performance or achievements that are or may be expressed or implied by such forward-looking statements or information and the Company has made assumptions and estimates based on or related to many of these factors. Such factors include, without limitation: availability of time on court calendars in Canada and elsewhere; the recognition of Canadian judgments under Mexican law; the possibility of settlement discussions; the risk of appeal of judgment; and the insufficiency of the defendant’s assets to satisfy the judgment amount. Each of these matters is subject to various uncertainties and it is possible that some of these matters may be resolved unfavourably to the Company. First Majestic carries liability insurance coverage and establishes provisions for matters that are probable and can be reasonably estimated. In addition, the Company may be involved in disputes with other parties in the future which may result in a significant impact on our financial condition, cash flow and results of operations.

Although the Company has taken steps to verify ownership and legal title to mineral properties in which it has an interest, according to the usual industry standards for the stage of mining, development and exploration of such properties, these procedures do not guarantee the Company’s title. Such properties may be subject to prior agreements or transfers, and title may be affected by undetected defects. However, management is not aware of any such agreements, transfers or defects.

(b) Primero Tax Rulings
When Primero, the previous owner of San Dimas acquired the San Dimas Mine in August 2010, it assumed the obligations under a Silver Purchase Agreement (“Old Stream Agreement”) that required its subsidiary PEM to sell exclusively to WPMI up to 6 million ounces silver produced from the San Dimas Mine, and 50% of silver produced thereafter, at the lower of: (i) the spot market price and (ii) $4.014 per ounce plus an annual increase of 1% (“PEM Realized Price”).

In order to reflect the commercial terms and the effects of the Old Stream Agreement, for Mexican income tax purposes, PEM recognized the revenue on these silver sales based on the PEM Realized Price instead of at spot market prices.

To obtain tax and legal assurance that the SAT would accept the PEM Realized Price as the transfer price to calculate Mexican income taxes payable by PEM, a mutually binding Advance Pricing Agreement (“APA”) was entered into with the SAT for taxation years 2010 to 2014. On October 4, 2012, the SAT confirmed that based on the terms of the APA, the PEM Realized Price could be used as PEM’s basis for calculating taxes owed for the silver sold under the Old Stream Agreement.

In February 2016, the SAT initiated a legal process seeking to retroactively nullify the APA.

In 2019, the SAT issued reassessments for the 2010 to 2012 tax years in the total amount of $242.2 million (4,919 million MXN) inclusive of interest, inflation, and penalties. In 2021, the SAT also issued a reassessment against PEM for the 2013 tax year in the total amount of $134.1 million (2,723 million MXN) (collectively, the "Reassessments"). The Company believes that the Reassessments violate the terms of the APA. The major items in the Reassessments include determination of revenue based on silver spot market prices, denial of the deductibility of interest expense and service fees, SAT technical error related to double counting of taxes, and interest and penalties.




The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 37


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
25. CONTINGENCIES AND OTHER MATTERS (continued)
(b) Primero Tax Rulings (continued)
The Company continues to defend the APA in the Mexican legal proceedings, and also requested resolution of the transfer price dispute pursuant to the Mutual Agreement Procedure (“MAP”), under the relevant avoidance of double taxation treaties, between the competent tax authorities of Mexico, Canada, Luxembourg and Barbados. The SAT has refused to take the necessary steps under the MAP process contained in the three treaties. The Company believes that by its refusal, Mexico is in breach of its international obligations regarding double taxation treaties. Furthermore, the APA remains valid and legally binding on the SAT.

The Company continues to pursue all available domestic and international remedies under the laws of Mexico and under the relevant tax treaties. Furthermore, as discussed further below, it has also made claims against Mexico under Chapter 11 of the North American Free Trade Agreement (“NAFTA”) for violation of its international law obligations.

Domestic Remedies

In September 2020, the Company was served with a decision of the Federal Court seeking to nullify the APA granted to PEM. The Federal Court’s decision directs SAT to re-examine the evidence and basis for the issuance of the APA with retroactive effect, for the following key reasons:
(i) SAT’s errors in analyzing PEM’s request for the APA and the evidence provided in support of the request; and
(ii) SAT’s failure to request from PEM certain additional information before issuing the APA.

The Company’s legal advisors having reviewed the written reasons have advised that the Federal Court’s decision is flawed both due to SAT's procedural irregularities and failure to address the relevant evidence and legal authorities. In addition, they consider that the laws applied to PEM in the decision are unconstitutional. As a result, the Company filed an appeal of the decision to the Mexican Circuit Courts on November 30, 2020. Since two writs of certiorari were filed before the Mexican Supreme Court of Justice, on April 15, 2021, the Plenary of the Supreme Court i) admitted one of those writs, ii) requested the Circuit Court to send the appeal file and iii) assigned such writ to the Second Chamber of the Supreme Court for issuing the corresponding decision. The other writ of certiorari has not been admitted by the Plenary of the Supreme Court. Therefore, the Company is currently waiting for the Supreme Court to issue a resolution towards such writs of certiorari. Based on the outcome of these two writs, the challenge filed by the Company will be heard by the Mexican Supreme Court instead of the Circuit Courts.

The Company, in addition to challenging the SAT’s actions in the Mexican courts, is also pursuing resolution of its dispute through Mexico’s Federal Taxpayer Defense Attorney's Office (known as “PRODECON”).

International Remedies

On March 2, 2021, the Company submitted a Request for Arbitration to the International Centre for Settlement of Investment Disputes ("ICSID"), on its own behalf and on behalf of PEM, based on Chapter 11 of NAFTA. On March 31, 2021, the Notice of Registration of the Request for Arbitration was issued by the ICSID Secretariat. Once the NAFTA Arbitration Panel (the “Tribunal”) was fully constituted on August 20, 2021 by the appointment of all three panel members, the NAFTA Arbitration Proceedings (the “NAFTA Proceedings”) were deemed to have been fully commenced. The first session of the Tribunal was held by videoconference on September 24, 2021 to decide upon the procedural rules which will govern the NAFTA Proceedings. The Tribunal issued Procedural Order No. 1 on October 21, 2021. Thereafter, on April 26, 2022, the Company submitted its Claimant’s Memorial including expert reports and witness statements to the Tribunal. Mexico is required to respond to the Claimant’s Memorial by November 24, 2022.

If the SAT’s attempts to retroactively nullifying the APA are successful, the SAT can be expected to enforce its Reassessments for 2010 through 2014 against PEM in respect of its sales of silver pursuant to the Old Stream Agreement. Such an outcome would likely have a material adverse effect on the Company’s results of operations, financial condition and cash flows. Should the Company ultimately be required to pay tax on its silver revenues based on spot market prices without any mitigating adjustments, the incremental income tax for the years 2010-2019 would be approximately $246.0 million (4,995 million MXN), before taking into consideration interest or penalties.
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 38


NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Condensed Interim Consolidated Financial Statements - Unaudited(Tabular amounts are expressed in thousands of US dollars)
25. CONTINGENCIES AND OTHER MATTERS (continued)
(b) Primero Tax Rulings (continued)

Based on the Company’s consultation with third party advisors, the Company believes PEM filed its tax returns in compliance with applicable Mexican law and, therefore, at this time no liability has been recognized in the financial statements.

To the extent it is ultimately determined that the pricing for silver sales under the Old Stream Agreement is significantly different from the PEM Realized Price, and while PEM would have rights of appeal in connection with any reassessments, it is likely to have a materially adverse effect on the Company’s business, financial position and results of operations.

(c) La Encantada Tax Re-assessments

In December 2019, as part of the ongoing annual audits of the tax returns of Minera La Encantada S.A. de C.V. and Corporacion First Majestic S.A. de C.V., the SAT issued tax assessments for fiscal 2013 for corporate income tax in the amount of $4.4 million (88.4 million MXN) and $14.1 million (282 million MXN), respectively including interest, inflation and penalties. The major items relate to forward silver purchase agreement and denial of the deductibility of mine development costs and service fees. The Company continues to defend the validity of the forward silver purchase agreement and will vigorously dispute the assessments that have been issued. The Company, based on advice from legal and financial advisors believes MLE’s tax filings were appropriate and its tax filing position is correct, therefore no liability has been recognized in the financial statements.

(d) Corporación First Majestic Back-to-Back Loans

In June 2022, following the completion of a tax audit, a conclusive agreement with the SAT was signed by Corporación First Majestic S.A. de C.V. (“CFM”) through Mexico’s Office of the Taxpayer Ombudsman (“PRODECON”) to settle an uncertain tax position concerning Mexican back-to-back loan provisions. The provisions were originally conceived from an anti-avoidance rule and a literal interpretation of the rules would convert most debt financing in Mexico into back-to-back loans. The back-to-back loan provisions establish that interest expense derived from back-to-back loans can be recharacterized as dividends resulting in significant changes to the tax treatment of interest, including withholding taxes. As a result of this recharacterization and in accordance with the conclusive agreement, CFM made a one time payment of approximately $21.3 million in the second quarter of 2022 which has been recognized as a current tax expense during the year. In addition to the payment made, CFM agreed to surrender certain tax loss carry forwards resulting in a deferred tax expense of $54 million.
26. SUBSEQUENT EVENTS

Declaration of Quarterly Dividend
On November 9 2022, the Company's board of directors approved the declaration of its quarterly common share dividend of $0.0061 per share, payable on or after December 2, 2022, to common shareholders of record at the close of business on November 22, 2022. These dividends were declared subsequent to the quarter end and have not been recognized as distributions to owners during the period ended September 30, 2022.

At-the-Market Distributions ("ATM") Program

The Company previously announced that it had filed prospectus supplements to its short form base shelf prospectus, pursuant to which the Company may, at its discretion and from time-to-time, sell common shares of the Company for aggregate gross proceeds of up to $100.0 million. The sale of common shares is to be made through ATM distributions, as defined in Canadian Securities Administrator's National Instrument 44-102 Shelf Distributions, directly on the New York Stock Exchange. Subsequent to quarter end, the Company has initiated the sale of common shares through the ATM Program, selling a total of 2,500,000 common shares at an average price of $8.59 per share.
The accompanying notes are an integral part of the condensed interim consolidated financial statements
First Majestic Silver Corp. 2022 Third Quarter Report
Page 39