XML 72 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Partners' Capital - USD ($)
$ in Thousands
Total
Spirit Realty, L.P.
Spirit Realty, L.P.
Limited Partners' Capital
Spirit Realty, L.P.
General Partner's Capital
Limited Partner Series A Preferred Units
Spirit Realty, L.P.
Limited Partners' Capital
Beginning balance, value at Dec. 31, 2018   $ 2,801,749 $ 2,612,511 [1] $ 23,061 [2] $ 166,177 [1]
Limited partners' preferred units, beginning balance at Dec. 31, 2018 [1]         6,900,000
General partners' common units, beginning balance at Dec. 31, 2018 [2]       797,644  
Limited partners' common units, beginning balance at Dec. 31, 2018 [1]     84,989,711    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income $ 43,578 43,578 $ 43,198 [1] $ 380 [2]  
Dividends declared on preferred stock (2,588) (2,588) (2,588) [1]    
Net (loss) income attributable to common stockholders/after preferred distributions 40,990 40,990 40,610 [1] 380 [2]  
Other comprehensive income (loss) (5,021) (5,021) (4,974) [1] (47) [2]  
Dividends declared on common stock (54,254) (54,254) (53,750) [1] (504) [2]  
Tax withholdings related to net stock settlements (704) (704) $ (704) [1]    
Tax withholdings related to net stock settlements (in shares) [1]     (17,800)    
Issuance of common units, net   32,686 $ 32,686 [1]    
Issuance of common units, net (in shares) [1]     893,526    
Other   (79) $ (78) [1] (1) [2]  
Stock-based compensation, net   3,269 $ 3,269 [1]    
Stock-based compensation, net (in shares) [1]     148,705    
Ending balance, value at Mar. 31, 2019   2,818,636 $ 2,629,570 [1] $ 22,889 [2] $ 166,177 [1]
Limited partners' preferred units, ending balance at Mar. 31, 2019 [1]         6,900,000
General partners' common units, ending balance at Mar. 31, 2019 [2]       797,644  
Limited partners' common units, ending balance at Mar. 31, 2019 [1]     86,014,142    
Beginning balance, value at Dec. 31, 2019   3,413,249 $ 3,224,683 [1] $ 22,389 [2] $ 166,177 [1]
Limited partners' preferred units, beginning balance at Dec. 31, 2019 [1]         6,900,000
General partners' common units, beginning balance at Dec. 31, 2019 [2]       797,644  
Limited partners' common units, beginning balance at Dec. 31, 2019 [1]     101,678,508    
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net (loss) income (15,847) (15,847) $ (15,704) [1] $ (143) [2]  
Dividends declared on preferred stock (2,588) (2,588) (2,588) [1]    
Net (loss) income attributable to common stockholders/after preferred distributions (18,435) (18,435) (18,292) [1] (143) [2]  
Other comprehensive income (loss) 702 702 697 [1] 5 [2]  
Dividends declared on common stock (64,338) (64,338) (63,839) [1] (499) [2]  
Tax withholdings related to net stock settlements $ (2,349) (2,349) $ (2,349) [1]    
Tax withholdings related to net stock settlements (in shares) (44,500)   (44,488) [1]    
Issuance of common units, net   17,598 $ 17,598 [1]    
Issuance of common units, net (in shares) [1]     362,481    
Stock-based compensation, net   2,981 $ 2,981 [1]    
Stock-based compensation, net (in shares) [1]     148,017    
Ending balance, value at Mar. 31, 2020   $ 3,349,408 $ 3,161,479 [1] $ 21,752 [2] $ 166,177 [1]
Limited partners' preferred units, ending balance at Mar. 31, 2020 [1]         6,900,000
General partners' common units, ending balance at Mar. 31, 2020 [2]       797,644  
Limited partners' common units, ending balance at Mar. 31, 2020 [1]     102,144,518    
[1] Consists of limited partnership interests held by the Corporation and Spirit Notes Partner, LLC.
[2] Consists of general partnership interests held by OP Holdings.