XML 47 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities    
Net (loss) income $ (15,847) $ 43,578
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 52,236 41,349
Impairments 40,774 3,692
Amortization of deferred financing costs 1,142 2,031
Amortization of debt discounts 1,224 2,706
Amortization of deferred losses on interest rate swaps 702  
Stock-based compensation expense 3,451 3,578
Gain on debt extinguishment   (8,783)
Gain on dispositions of real estate and other assets (388) (8,730)
Non-cash revenue (1,259) (4,110)
Bad debt expense and other 233 799
Changes in operating assets and liabilities:    
Deferred costs and other assets, net (136) (700)
Accounts payable, accrued expenses and other liabilities (14,954) (4,057)
Net cash provided by operating activities 67,178 71,353
Investing activities    
Acquisitions of real estate (205,818) (160,262)
Capitalized real estate expenditures (7,810) (19,612)
Collections of principal on loans receivable and real estate assets under direct financing leases 1,163 3,653
Proceeds from dispositions of real estate and other assets, net 16,800 34,848
Net cash used in investing activities (195,665) (141,373)
Financing activities    
Borrowings under revolving credit facilities 759,000 372,700
Repayments under revolving credit facilities (375,500) (312,500)
Repayments under mortgages and notes payable (1,017) (2,906)
Borrowings under term loans   420,000
Repayments under term loans   (420,000)
Debt extinguishment costs   (1,009)
Deferred financing costs   (11,266)
Proceeds from issuance of common stock, net of offering costs 17,677 32,379
Repurchase of shares of common stock, including tax withholdings related to net stock settlements (2,349) (704)
Common stock dividends paid (64,362) (53,615)
Preferred stock dividends paid (2,588) (2,588)
Net cash provided by financing activities 330,861 20,491
Net increase (decrease) in cash, cash equivalents and restricted cash 202,374 (49,529)
Cash, cash equivalents and restricted cash, beginning of period 26,023 77,421
Cash, cash equivalents and restricted cash, end of period 228,397 27,892
Cash paid for interest 29,145 17,052
Cash paid for income taxes 86 262
Supplemental Disclosures of Non-Cash Activities:    
Distributions declared and unpaid 64,338 54,254
Relief of debt through sale or foreclosure of real estate properties   10,368
Net real estate and other collateral assets sold or surrendered to lender   654
Cash flow hedge changes in fair value   5,021
Accrued interest capitalized to principal [1]   251
Accrued market-based award dividend rights 470 308
Accrued capitalized costs 1,015 1,142
Right-of-use lease assets   6,143
Lease liabilities   6,143
Reclass of residual value from direct financing lease to operating lease 6,831  
Spirit Realty, L.P.    
Operating activities    
Net (loss) income (15,847) 43,578
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 52,236 41,349
Impairments 40,774 3,692
Amortization of deferred financing costs 1,142 2,031
Amortization of debt discounts 1,224 2,706
Amortization of deferred losses on interest rate swaps 702  
Stock-based compensation expense 3,451 3,578
Gain on debt extinguishment   (8,783)
Gain on dispositions of real estate and other assets (388) (8,730)
Non-cash revenue (1,259) (4,110)
Bad debt expense and other 233 799
Changes in operating assets and liabilities:    
Deferred costs and other assets, net (136) (700)
Accounts payable, accrued expenses and other liabilities (14,954) (4,057)
Net cash provided by operating activities 67,178 71,353
Investing activities    
Acquisitions of real estate (205,818) (160,262)
Capitalized real estate expenditures (7,810) (19,612)
Collections of principal on loans receivable and real estate assets under direct financing leases 1,163 3,653
Proceeds from dispositions of real estate and other assets, net 16,800 34,848
Net cash used in investing activities (195,665) (141,373)
Financing activities    
Borrowings under revolving credit facilities 759,000 372,700
Repayments under revolving credit facilities (375,500) (312,500)
Repayments under mortgages and notes payable (1,017) (2,906)
Borrowings under term loans   420,000
Repayments under term loans   (420,000)
Debt extinguishment costs   (1,009)
Deferred financing costs   (11,266)
Proceeds from issuance of common stock, net of offering costs 17,677 32,379
Repurchase of shares of common stock, including tax withholdings related to net stock settlements (2,349) (704)
Common stock dividends paid (64,362) (53,615)
Preferred stock dividends paid (2,588) (2,588)
Net cash provided by financing activities 330,861 20,491
Net increase (decrease) in cash, cash equivalents and restricted cash 202,374 (49,529)
Cash, cash equivalents and restricted cash, beginning of period 26,023 77,421
Cash, cash equivalents and restricted cash, end of period 228,397 27,892
Cash paid for interest 29,145 17,052
Cash paid for income taxes 86 262
Supplemental Disclosures of Non-Cash Activities:    
Distributions declared and unpaid 64,338 54,254
Relief of debt through sale or foreclosure of real estate properties   10,368
Net real estate and other collateral assets sold or surrendered to lender   654
Cash flow hedge changes in fair value   5,021
Accrued interest capitalized to principal [1]   251
Accrued market-based award dividend rights 470 308
Accrued capitalized costs 1,015 1,142
Right-of-use lease assets   6,143
Lease liabilities   $ 6,143
Reclass of residual value from direct financing lease to operating lease $ 6,831  
[1] Accrued and overdue interest on certain CMBS notes that were intentionally placed in default.