XML 78 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Nonrecurring The following table sets forth the Company’s assets that were accounted for at fair value on a nonrecurring basis as of their respective measurement dates (in thousands):

 

 

 

 

 

 

Fair Value Hierarchy Level

 

Description

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets held at March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired at March 31, 2020

 

$

54,688

 

 

$

 

 

$

 

 

$

54,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets held at December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired at June 30, 2019

 

$

1,893

 

 

$

 

 

$

 

 

$

1,893

 

Impaired at September 30, 2019

 

$

1,093

 

 

$

 

 

$

 

 

$

1,093

 

Impaired at December 31, 2019

 

$

11,594

 

 

$

 

 

$

 

 

$

11,594

 

Fair Value Inputs of Long-Lived Assets Held and Used and Held for Sale For the remaining properties, the Company estimated property fair value using price per square foot from unobservable inputs and, for the properties valued using comparable properties at March 31, 2020, the price per square foot includes a discount of 0-10% to account for the market impact of COVID-19. The unobservable inputs are as follows:

Unobservable Input

 

Asset Type

 

Property Count

 

 

Price Per Square Foot Range

 

Weighted Average Price Per Square Foot

 

Square Footage

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparable Properties

 

Retail

 

 

14

 

 

$4.35 - $740.74

 

$47.89

 

 

533,803

 

PSA, LOI or BOV

 

Retail

 

 

5

 

 

$2.50 - $222.02

 

$33.27

 

 

338,484

 

PSA, LOI or BOV

 

Industrial

 

 

1

 

 

$13.79

 

$13.79

 

 

35,551

 

PSA, LOI or BOV

 

Office

 

 

1

 

 

$96.39

 

$96.39

 

 

4,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comparable Properties

 

Retail

 

 

4

 

 

$34.45 - $740.74

 

$104.84

 

 

35,885

 

PSA, LOI or BOV

 

Retail

 

 

10

 

 

$24.78 - $323.00

 

$50.71

 

 

165,773

 

PSA, LOI or BOV

 

Office

 

 

1

 

 

$99.37

 

$99.37

 

 

4,310

 

 

Schedule of Carrying Amount and Estimated Fair Value of Financial Instruments The following table discloses fair value information for these financial instruments (in thousands):  

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Carrying

Value

 

 

Estimated

Fair Value

 

 

Carrying

Value

 

 

Estimated

Fair Value

 

Loans receivable, net

 

$

30,849

 

 

$

31,586

 

 

$

34,465

 

 

$

35,279

 

Revolving credit facilities

 

 

500,000

 

 

 

514,004

 

 

 

116,500

 

 

 

119,802

 

Senior Unsecured Notes, net (1)

 

 

1,484,473

 

 

 

1,383,947

 

 

 

1,484,066

 

 

 

1,543,919

 

Mortgages and notes payable, net (1)

 

 

215,186

 

 

 

230,834

 

 

 

216,049

 

 

 

235,253

 

Convertible Notes, net (1)

 

 

337,921

 

 

 

326,267

 

 

 

336,402

 

 

 

356,602

 

(1)

The carrying value of the debt instruments are net of unamortized deferred financing costs and certain debt discounts/premiums.