XML 19 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Real estate investments:    
Land and improvements $ 1,929,589 $ 1,910,287
Buildings and improvements 3,953,335 3,840,220
Total real estate investments 5,882,924 5,750,507
Less: accumulated depreciation (736,394) (717,097)
Net real estate held for investment 5,146,530 5,033,410
Loans receivable, net 30,849 34,465
Intangible lease assets, net 381,398 385,079
Real estate assets under direct financing leases, net 7,300 14,465
Real estate assets held for sale, net 3,126 1,144
Net investments 5,569,203 5,468,563
Cash and cash equivalents 216,692 14,492
Deferred costs and other assets, net 123,674 124,006
Goodwill 225,600 225,600
Total assets 6,135,169 5,832,661
Liabilities:    
Revolving credit facilities 500,000 116,500
Senior Unsecured Notes, net 1,484,473 1,484,066
Mortgages and notes payable, net 215,186 216,049
Convertible Notes, net 337,921 336,402
Total debt, net 2,537,580 2,153,017
Intangible lease liabilities, net 124,097 127,335
Accounts payable, accrued expenses and other liabilities 124,084 139,060
Total liabilities 2,785,761 2,419,412
Commitments and contingencies (see Note 6)
Stockholders’ equity:    
Preferred stock and paid in capital, $0.01 par value, 20,000,000 shares authorized: 6,900,000 shares issued and outstanding at both March 31, 2020 and December 31, 2019 166,177 166,177
Common stock, $0.05 par value, 175,000,000 shares authorized: 102,942,162 and 102,476,152 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively 5,147 5,124
Capital in excess of common stock par value 5,707,271 5,686,247
Accumulated deficit (2,518,428) (2,432,838)
Accumulated other comprehensive loss (10,759) (11,461)
Total stockholders’ equity 3,349,408 3,413,249
Partnership units    
Total liabilities and stockholders’ equity/partners' capital 6,135,169 5,832,661
Spirit Realty, L.P.    
Real estate investments:    
Land and improvements 1,929,589 1,910,287
Buildings and improvements 3,953,335 3,840,220
Total real estate investments 5,882,924 5,750,507
Less: accumulated depreciation (736,394) (717,097)
Net real estate held for investment 5,146,530 5,033,410
Loans receivable, net 30,849 34,465
Intangible lease assets, net 381,398 385,079
Real estate assets under direct financing leases, net 7,300 14,465
Real estate assets held for sale, net 3,126 1,144
Net investments 5,569,203 5,468,563
Cash and cash equivalents 216,692 14,492
Deferred costs and other assets, net 123,674 124,006
Goodwill 225,600 225,600
Total assets 6,135,169 5,832,661
Liabilities:    
Revolving credit facilities 500,000 116,500
Senior Unsecured Notes, net 1,484,473 1,484,066
Notes payable to Spirit Realty Capital, Inc., net 337,921 336,402
Mortgages and notes payable, net 215,186 216,049
Total debt, net 2,537,580 2,153,017
Intangible lease liabilities, net 124,097 127,335
Accounts payable, accrued expenses and other liabilities 124,084 139,060
Total liabilities 2,785,761 2,419,412
Commitments and contingencies (see Note 6)
Partnership units    
General partner's capital: 797,644 units issued and outstanding as of both March 31, 2020 and December 31, 2019 21,752 22,389
Limited partners' preferred capital: 6,900,000 units issued and outstanding as of both March 31, 2020 and December 31, 2019 166,177 166,177
Limited partners' capital: 102,144,518 and 101,678,508 units issued and outstanding as of March 31, 2020 and December 31, 2019, respectively 3,161,479 3,224,683
Total partners' capital 3,349,408 3,413,249
Total liabilities and stockholders’ equity/partners' capital $ 6,135,169 $ 5,832,661