XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Apr. 30, 2022
Apr. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,669,699) $ (185,381)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount on convertible unsecured promissory notes 12,954 4,010
Amortization of debt discount on convertible secured promissory notes 135,579 0
Issuance of common stock to consultants for services 191,250 0
Issuance of warrants to consultants for services 98,781 0
Settlement expense 55,000 0
Late fee on convertible promissory note in default 1,750 0
Conversion fees on convertible unsecured promissory notes 0 3,750
Write off of stadium lease deposit 5,000 0
Accretion of put premium liability 96,948 51,692
Gain from change in fair value of conversion option liability (10,995) (405,757)
Changes in operating assets and liabilities:    
Prepaid fees (668) 0
Deposits 0 (90)
Accounts payable 98,817 90,438
Accounts payable - related parties 33,000 109,250
Accrued expenses 27,755 21,565
Accrued payroll 25,726 0
Accrued interest 112,609 92,360
Accrued interest - related party 5,500 4,645
Net cash used in operating activities (780,693) (213,518)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of football equipment (460,910) 0
Trademark filing fees (500) 0
Net cash used in investing activities (461,410) 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of convertible unsecured promissory notes, net of issue costs 147,000 90,000
Proceeds from issuance of convertible secured promissory notes, net of issue costs 874,680 0
Proceeds from issuance of note payable - related party 0 30,000
Repayment of note payable (30,000) 0
Repayment of convertible secured promissory note (235,000) 0
Repayment of convertible unsecured promissory note (12,500) 0
Proceeds from common stock issuable 0 1,000
Proceeds from sale of common stock, net of offering costs 1,151,326 108,500
Net cash provided by financing activities 1,895,506 229,500
NET INCREASE IN CASH 653,403 15,982
CASH - BEGINNING OF YEAR 19,778 3,796
CASH - END OF YEAR 673,181 19,778
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS    
CASH PAID FOR INCOME TAXES 0 0
CASH PAID FOR INTEREST 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Reduction of put premium liability related to conversion and payment of promissory notes 165,847 156,855
Reduction in fair value of conversion option liability for conversion of promissory note 0 30,795
Conversion of convertible secured promissory note 13,198 30,000
Conversion of convertible unsecured promissory notes 203,170 147,613
Conversion of accrued interest on convertible secured promissory notes 0 28,500
Conversion of accrued interest on convertible unsecured promissory notes 12,498 19,714
Discounts related to convertible promissory notes 194,320 6,000
Fair value of warrants issued with secured convertible promissory notes 423,877 0
Reclass of note payable - related party to note payable $ 0 $ 2,300