XML 35 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Oct. 31, 2019
Oct. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,029,306) $ (112,677)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount on convertible secured promissory note 10,083 30,246
Amortization of debt discount on convertible unsecured promissory notes 82,526
Accretion of put premium liability 74,138
Initial fair value of conversion option liability 350,072 (39,132)
(Gain) loss from change in fair value of conversion option liability $ 163,955 $ 60,164
Revaluation of stock options issued for consulting services over service period (3,865)
Changes in operating assets and liabilities:    
Accounts payable $ 28,236 $ (68,199)
Accounts payable - related parties 8,243 10,429
Accrued expenses 10,005 9,423
Accrued interest 40,304 20,947
Net cash used in operating activities (261,744) (134,728)
CASH FLOWS FROM INVESTING ACTIVITIES    
Football equipment (46,223)
Office equipment (11,000)
Net cash used in investing activities (57,223)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of convertible unsecured promissory notes 207,200
Proceeds from issuance of notes payable 55,284 75,000
Proceeds from issuance of common stock 100,000 60,000
Net cash provided by financing activities 362,484 135,000
NET INCREASE IN CASH 43,517 272
CASH - BEGINNING OF PERIOD 5,417 525
CASH - END OF PERIOD 48,934 797
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS    
CASH PAID FOR INCOME TAXES
CASH PAID FOR INTEREST
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Conversion of convertible secured promissory note 20,000 10,000
Issuance of stock warrant with convertible unsecured promissory notes 24,960
Discounts related to derivative liabilities $ 96,790