XML 40 R6.htm IDEA: XBRL DOCUMENT v3.19.3
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Jul. 31, 2019
Jul. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (442,221) $ (159,802)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount on convertible secured promissory note 10,083 10,082
Amortization of debt discount on convertible unsecured promissory notes 38,108
Accretion of put premium liability 74,138
Initial fair value of conversion option liability 326,275
(Gain) loss from change in fair value of conversion option liability (216,743) 101,073
Revaluation of stock options issued for consulting services over service period (3,865)
Changes in operating assets and liabilities:    
Equipment deposit (25,000)
Accounts payable 1,655 (57,502)
Accounts payable - related parties (757) 11,376
Accrued expenses 4,965 4,676
Accrued interest 19,936 10,032
Net cash used in operating activities (209,561) (83,930)
CASH FLOWS FROM INVESTING ACTIVITIES    
Football equipment (46,223)
Net cash used in investing activities (46,223)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of convertible unsecured promissory notes 207,200
Proceeds from issuance of notes payable 75,000
Proceeds from issuance of common stock 50,000 10,000
Net cash provided by financing activities 257,200 85,000
NET INCREASE IN CASH 1,416 1,070
CASH - BEGINNING OF PERIOD 5,417 525
CASH - END OF PERIOD 6,833 1,595
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS    
CASH PAID FOR INCOME TAXES
CASH PAID FOR INTEREST
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Issuance of stock warrant with convertible unsecured promissory notes 24,960
Conversion of convertible secured promissory note 10,000 10,000
Discounts related to derivative liability $ 96,790