XML 54 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Tables)
12 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the purchase price allocation made to the net tangible and intangible assets acquired (including cash of $8.4 million), and liabilities assumed based on their acquisition date fair values, with the excess amount recorded as goodwill, which is representative of the expected benefits from the integration of Doremi's technologies and assembled workforce (in thousands):
Purchase Price Allocation
 
Current assets
$
17,231

Inventories
16,372

Intangible assets
45,600

Goodwill
39,672

Current liabilities
(11,653
)
Non-current liabilities
(8,820
)
Cash consideration paid to sellers
98,402

Add: contingent consideration
740

Total purchase consideration
$
99,142

Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The following table summarizes the fair values allocated to the various intangible assets acquired (in
thousands), the weighted-average useful lives over which they will be amortized using the straight-line method, and
the classification of their amortized expense in our consolidated statements of operations. The value of these acquired
intangibles was determined based on the present value of estimated future cash flows under various valuation
techniques and inputs.
Intangible Assets Acquired
Purchase Price Allocation
Weighted-Average Useful Life (Years)
Income Statement Classification: Amortization Expense
Customer relationships
$
25,600

10
Sales & Marketing
Developed technology
17,500

7.5
Cost of Sales
Trade name
1,300

1
Sales & Marketing
Backlog
1,200

1
Cost of Sales
Total
$
45,600