XML 99 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill & Intangible Assets (Tables)
12 Months Ended
Sep. 25, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
Goodwill
The following table outlines changes to the carrying amount of goodwill (in thousands):
 
Goodwill
Balance at September 27, 2013
$
279,724

Translation adjustments
(2,150
)
Balance at September 26, 2014
$
277,574

Acquired goodwill (1)
37,094

Translation adjustments
(6,960
)
Balance at September 25, 2015
$
307,708


(1)
Total initial acquired goodwill recorded during fiscal 2015 consists of $36.4 million from the acquisition of Doremi and $0.7 million from an immaterial acquisition.
Intangible Assets
Intangible assets are stated at their original cost less accumulated amortization. Intangible assets subject to amortization consist of the following (in thousands):
 
September 25, 2015
 
September 26, 2014
Intangible Assets, Net
Cost
Accumulated
Amortization
Net
 
Cost
Accumulated
Amortization
Net
Acquired patents and technology
$
172,787

$
(74,398
)
$
98,389

 
$
99,262

$
(61,678
)
$
37,584

Customer relationships
56,933

(28,275
)
28,658

 
30,717

(22,739
)
7,978

Other intangibles
22,564

(22,104
)
460

 
38,694

(20,556
)
18,138

Total
$
252,284

$
(124,777
)
$
127,507

 
$
168,673

$
(104,973
)
$
63,700


During fiscal 2015 and 2014, we purchased various patents and developed technology for cash consideration of $37.4 million and $38.0 million, and upon acquisition, these intangible assets had a weighted-average useful life of 18.0 years and 13.6 years, respectively. These acquisitions facilitate our R&D efforts, technologies and potential product offerings.
Amortization expense for our intangible assets is included in cost of licensing, cost of products, R&D and S&M expenses in our consolidated statements of operations. Amortization expense was $21.0 million, $15.1 million and $15.8 million in fiscal 2015, 2014, and 2013, respectively. As of September 25, 2015, expected amortization expense of our intangible assets in future periods is as follows (in thousands):
Fiscal Year
 Amortization Expense
2016
$
17,533

2017
14,647

2018
9,784

2019
9,657

2020
9,775

Thereafter
66,111

Total
$
127,507

Schedule of Goodwill
 
Goodwill
Balance at September 27, 2013
$
279,724

Translation adjustments
(2,150
)
Balance at September 26, 2014
$
277,574

Acquired goodwill (1)
37,094

Translation adjustments
(6,960
)
Balance at September 25, 2015
$
307,708


(1)
Total initial acquired goodwill recorded during fiscal 2015 consists of $36.4 million from the acquisition of Doremi and $0.7 million from an immaterial acquisition.
Schedule of Finite-Lived Intangible Assets
Intangible assets are stated at their original cost less accumulated amortization. Intangible assets subject to amortization consist of the following (in thousands):
 
September 25, 2015
 
September 26, 2014
Intangible Assets, Net
Cost
Accumulated
Amortization
Net
 
Cost
Accumulated
Amortization
Net
Acquired patents and technology
$
172,787

$
(74,398
)
$
98,389

 
$
99,262

$
(61,678
)
$
37,584

Customer relationships
56,933

(28,275
)
28,658

 
30,717

(22,739
)
7,978

Other intangibles
22,564

(22,104
)
460

 
38,694

(20,556
)
18,138

Total
$
252,284

$
(124,777
)
$
127,507

 
$
168,673

$
(104,973
)
$
63,700

Future Amortization Expense
As of September 25, 2015, expected amortization expense of our intangible assets in future periods is as follows (in thousands):