XML 17 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 28, 2019
Leases [Abstract]  
Summary Lease Costs and Related Information

The following table summarizes our lease costs for the thirteen weeks and thirty-nine weeks ended September 28, 2019 and related information (in thousands):

 

 

 

Thirteen Weeks Ended September 28, 2019

 

 

 

With Affiliates

 

 

With Third Parties

 

 

Total

 

Lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

2,495

 

 

$

6,121

 

 

$

8,616

 

Short-term lease cost

 

 

76

 

 

 

561

 

 

 

637

 

Variable lease cost

 

 

309

 

 

 

384

 

 

 

693

 

Sublease income

 

 

-

 

 

 

(701

)

 

 

(701

)

Total lease cost

 

$

2,880

 

 

$

6,365

 

 

$

9,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thirty-nine Weeks Ended September 28, 2019

 

 

 

With Affiliates

 

 

With Third Parties

 

 

Total

 

Lease cost

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

8,196

 

 

$

17,395

 

 

$

25,591

 

Short-term lease cost

 

 

370

 

 

 

2,653

 

 

 

3,023

 

Variable lease cost

 

 

607

 

 

 

940

 

 

 

1,547

 

Sublease income

 

 

-

 

 

 

(2,074

)

 

 

(2,074

)

Total lease cost

 

$

9,173

 

 

$

18,914

 

 

$

28,087

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Other Lease Related Information

The following table summarizes other lease related information as of and for the thirty-nine week period ended September 28, 2019 (in thousands):

 

 

 

With Affiliates

 

 

With Third Parties

 

 

Total

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of operating leases

 

$

8,572

 

 

$

15,711

 

 

$

24,283

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

$

3,483

 

 

$

5,500

 

 

$

8,983

 

Weighted-average remaining lease term (in years)

 

 

5.1

 

 

 

4.3

 

 

 

4.6

 

Weighted-average discount rate

 

 

5.0

%

 

 

5.0

%

 

 

5.0

%

Schedule of Future Minimum Lease Payments Under Operating Leases Future minimum lease payments under these operating leases as of September 28, 2019, are as follows (in thousands):

 

 

With Affiliates

 

 

With Third Parties

 

 

Total

 

Year one

 

$

9,225

 

 

$

18,978

 

 

$

28,203

 

Year two

 

 

6,531

 

 

 

14,005

 

 

 

20,536

 

Year three

 

 

4,236

 

 

 

7,667

 

 

 

11,903

 

Year four

 

 

3,598

 

 

 

5,883

 

 

 

9,481

 

Year five

 

 

3,602

 

 

 

3,869

 

 

 

7,471

 

Thereafter

 

 

5,403

 

 

 

8,132

 

 

 

13,535

 

Total required lease payments

 

$

32,595

 

 

$

58,534

 

 

$

91,129

 

Less amounts representing interest

 

 

 

 

 

 

 

 

 

 

(9,829

)

Present value of lease liabilities

 

 

 

 

 

 

 

 

 

$

81,300