XML 29 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
6 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Information

NOTE 10. SEGMENT INFORMATION

The Company is a diversified global media and entertainment company, which manages and reports its businesses in the following four segments:

 

Cable Network Programming, which principally consists of the production and licensing of programming distributed primarily through cable television systems, direct broadcast satellite operators, telecommunication companies and online video distributors in the U.S. and internationally.

 

Television, which principally consists of the broadcasting of network programming in the U.S. and the operation of 28 full power broadcast television stations, including 11 duopolies, in the U.S. (of these stations, 17 are affiliated with FOX, nine are affiliated with MyNetworkTV, one is affiliated with both The CW Television Network and MyNetworkTV and one is an independent station).

 

Filmed Entertainment, which principally consists of the production and acquisition of live-action and animated motion pictures for distribution and licensing in all formats in all entertainment media worldwide, and the production and licensing of television programming worldwide.

 

Other, Corporate and Eliminations, which principally consists of corporate overhead and eliminations.

The Company’s operating segments have been determined in accordance with the Company’s internal management structure, which is organized based on operating activities. The Company evaluates performance based upon several factors, of which the primary financial measure is Segment OIBDA. Due to the integrated nature of these operating segments, estimates and judgments are made in allocating certain assets, revenues and expenses.

Segment OIBDA is defined as Revenues less Operating expenses and Selling, general and administrative expenses. Segment OIBDA does not include: Amortization of cable distribution investments, Depreciation and amortization, Impairment and restructuring charges, Equity (losses) earnings of affiliates, Interest expense, net, Interest income, Other, net, Income tax benefit (expense), (Loss) income from discontinued operations, net of tax and Net income attributable to noncontrolling interests. Management believes that Segment OIBDA is an appropriate measure for evaluating the operating performance of the Company’s business segments because it is the primary measure used by the Company’s chief operating decision maker to evaluate the performance of and allocate resources to the Company’s businesses.

Management believes that information about Total Segment OIBDA assists all users of the Company’s Unaudited Consolidated Financial Statements by allowing them to evaluate changes in the operating results of the Company’s portfolio of businesses separate from non-operational factors that affect net income, thus providing insight into both operations and the other factors that affect reported results. Total Segment OIBDA provides management, investors and equity analysts a measure to analyze the operating performance of the Company’s business and its enterprise value against historical data and competitors’ data, although historical results, including Segment OIBDA and Total Segment OIBDA, may not be indicative of future results (as operating performance is highly contingent on many factors, including customer tastes and preferences).

Total Segment OIBDA may be considered a non-GAAP measure and should be considered in addition to, not as a substitute for, net income, cash flow and other measures of financial performance reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such as depreciation and amortization and impairment charges, which are significant components in assessing the Company’s financial performance.

The following table reconciles Income from continuing operations before income tax benefit (expense) to Total Segment OIBDA for the three and six months ended December 31, 2017 and 2016:

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Income from continuing operations before income tax benefit (expense)

 

$

703

 

 

$

1,385

 

 

$

1,998

 

 

$

2,622

 

Add

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of cable distribution investments

 

 

25

 

 

 

16

 

 

 

43

 

 

 

31

 

Depreciation and amortization

 

 

142

 

 

 

135

 

 

 

284

 

 

 

270

 

Impairment and restructuring charges

 

 

3

 

 

 

39

 

 

 

24

 

 

 

176

 

Equity losses (earnings) of affiliates

 

 

33

 

 

 

41

 

 

 

(27

)

 

 

6

 

Interest expense, net

 

 

312

 

 

 

299

 

 

 

625

 

 

 

599

 

Interest income

 

 

(9

)

 

 

(9

)

 

 

(19

)

 

 

(18

)

Other, net

 

 

229

 

 

 

88

 

 

 

301

 

 

 

99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment OIBDA

 

$

1,438

 

 

$

1,994

 

 

$

3,229

 

 

$

3,785

 

The following tables set forth the Company’s Revenues and Segment OIBDA for the three and six months ended December 31, 2017 and 2016:

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

4,405

 

 

$

3,967

 

 

$

8,601

 

 

$

7,777

 

Television

 

 

1,806

 

 

 

1,918

 

 

 

2,871

 

 

 

2,956

 

Filmed Entertainment

 

 

2,246

 

 

 

2,269

 

 

 

4,209

 

 

 

4,176

 

Other, Corporate and Eliminations

 

 

(420

)

 

 

(472

)

 

 

(642

)

 

 

(721

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

8,037

 

 

$

7,682

 

 

$

15,039

 

 

$

14,188

 

Segment OIBDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

1,365

 

 

$

1,330

 

 

$

2,876

 

 

$

2,714

 

Television

 

 

56

 

 

 

376

 

 

 

178

 

 

 

567

 

Filmed Entertainment

 

 

131

 

 

 

389

 

 

 

387

 

 

 

700

 

Other, Corporate and Eliminations

 

 

(114

)

 

 

(101

)

 

 

(212

)

 

 

(196

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Segment OIBDA

 

$

1,438

 

 

$

1,994

 

 

$

3,229

 

 

$

3,785

 

 

Intersegment revenues, generated by the Filmed Entertainment segment, of $418 million and $445 million for the three months ended December 31, 2017 and 2016, respectively, and of $613 million and $678 million for the six months ended December 31, 2017 and 2016, respectively, have been eliminated within the Other, Corporate and Eliminations segment.

 

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

86

 

 

$

83

 

 

$

171

 

 

$

165

 

Television

 

 

27

 

 

 

28

 

 

 

54

 

 

 

57

 

Filmed Entertainment

 

 

23

 

 

 

20

 

 

 

46

 

 

 

40

 

Other, Corporate and Eliminations

 

 

6

 

 

 

4

 

 

 

13

 

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total depreciation and amortization

 

$

142

 

 

$

135

 

 

$

284

 

 

$

270

 

 

Depreciation and amortization includes the amortization of definite lived intangible assets of $65 million and $64 million for the three months ended December 31, 2017 and 2016, respectively, and $130 million for the six months ended December 31, 2017 and 2016.

 

 

 

As of

December 31,

2017

 

 

As of

June 30,

2017

 

 

 

(in millions)

 

Assets

 

 

 

 

 

 

 

 

Cable Network Programming

 

$

25,282

 

 

$

24,913

 

Television

 

 

7,354

 

 

 

6,775

 

Filmed Entertainment

 

 

11,485

 

 

 

10,312

 

Other, Corporate and Eliminations

 

 

4,373

 

 

 

4,822

 

Investments

 

 

4,364

 

 

 

3,902

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

52,858

 

 

$

50,724

 

Revenues by Component

 

 

 

For the three months ended

December 31,

 

 

For the six months ended

December 31,

 

 

 

2017

 

 

2016

 

 

2017

 

 

2016

 

 

 

(in millions)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Affiliate fee

 

$

3,252

 

 

$

2,906

 

 

$

6,488

 

 

$

5,829

 

Advertising

 

 

2,496

 

 

 

2,544

 

 

 

4,119

 

 

 

4,135

 

Content

 

 

2,140

 

 

 

2,032

 

 

 

4,159

 

 

 

3,901

 

Other

 

 

149

 

 

 

200

 

 

 

273

 

 

 

323

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

8,037

 

 

$

7,682

 

 

$

15,039

 

 

$

14,188