EX-12.1 2 dex121.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12.1

News Corporation

Computation of Ratio of Earnings to Fixed Charges

(in Millions, Except Ratio Amounts)

(Unaudited)

 

     Fiscal years ended June 30,  
     2011     2010     2009     2008     2007  

Earnings:

          

Income (loss) from continuing operations before income tax expense (benefits)

   $ 4,177      $ 3,323      $ (5,539   $ 7,321      $ 5,306   

Add:

          

Equity (earnings) losses from affiliates

     (462     (448     309        (327     (1,019

Dividends received from affiliates

     310        317        298        342        252   

Fixed Charges, excluding capitalized interest

     1,188        1,214        1,152        1,081        1,016   

Amortization of capitalized interest

     56        73        50        33        34   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total earnings (losses) available for fixed charges

   $ 5,269      $ 4,479      $ (3,730   $ 8,450      $ 5,589   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed charges:

          

Interest on debt and finance lease charges

   $ 966      $ 991      $ 927      $ 882      $ 843   

Capitalized interest

     44        44        55        44        24   

Interest element on rental expense

     222        223        225        199        173   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges

   $ 1,232      $ 1,258      $ 1,207      $ 1,125      $ 1,040   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of earnings to fixed charges

     4.3        3.6        **        7.5        5.4   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

** Earnings did not cover fixed charges by $4.9 billion during the fiscal year ended June 30, 2009 due to non-cash impairment charges of $8.9 billion ($7.2 billion net of tax). (See Note 9 to the Consolidated Financial Statements of News Corporation for futher discussion)