EX-12.1 3 dex121.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12.1

News Corporation

Computation of Ratio of Earnings to Fixed Charges

(in Millions, Except Ratio Amounts)

(Unaudited)

 

     Fiscal years ended June 30,  
     2009     2008     2007     2006     2005  

Earnings:

          

(Loss) income from continuing operations before income tax expense and minority interest in subsidiaries

   $ (5,539   $ 7,321      $ 5,306      $ 4,405      $ 3,561   

Add:

          

Equity losses (earnings) from affiliates

     309        (327     (1,019     (888     (355

Dividends received from affiliates

     298        342        252        178        138   

Fixed Charges, excluding capitalized interest

     1,152        1,081        1,016        910        845   

Amortization of capitalized interest

     50        33        34        44        48   
                                        

Total (losses) earnings available for fixed charges

   $ (3,730   $ 8,450      $ 5,589      $ 4,649      $ 4,237   
                                        

Fixed charges:

          

Interest on debt and finance lease charges

   $ 927      $ 882      $ 843      $ 792      $ 737   

Capitalized interest

     55        44        24        28        31   

Perpetual preference dividends paid

     —          —          —          —          10   

Interest element on rental expense

     225        199        173        118        108   
                                        

Total fixed charges

   $ 1,207      $ 1,125      $ 1,040      $ 938      $ 886   
                                        

Ratio of earnings to fixed charges

     **        7.5        5.4        5.0        4.8   
                                        

 

** Earnings do not cover fixed charges by $4.9 billion during the fiscal year ended June 30, 2009 due to non-cash impairment charge of $8.9 billion ($7.2 billion net of tax). (See Note 9 to the Consolidated Financial Statements of News Corporation for further discussion)