EX-12.1 3 dex121.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12.1

News Corporation

Computation of Ratio of Earnings to Fixed Charges

(in Millions, Except Ratio Amounts)

(Unaudited)

 

     Fiscal years ended June 30,  
     2008     2007     2006     2005     2004  

Earnings:

          

Income from continuing operations before income tax expense and minority interest in subsidiaries

   $ 7,321     $ 5,306     $ 4,405     $ 3,561     $ 2,755  

Add:

          

Equity earnings from affiliates

     (327 )     (1,019 )     (888 )     (355 )     (170 )

Dividends received from affiliates

     342       252       178       138       81  

Fixed Charges (excluding capitalized interest)

     1,081       1,016       910       845       797  

Amortization of capitalized interest

     33       34       44       48       40  
                                        

Total earnings available for fixed charges

   $ 8,450     $ 5,589     $ 4,649     $ 4,237     $ 3,503  
                                        

Fixed charges:

          

Interest on debt and finance lease charges

   $ 882     $ 843     $ 792     $ 737     $ 684  

Capitalized interest

     44       24       28       31       42  

Perpetual preference dividends paid

     —         —         —         10       27  

Interest element on rental expense

     199       173       118       108       113  
                                        

Total fixed charges

   $ 1,125     $ 1,040     $ 938     $ 886     $ 866  
                                        

Ratio of earnings to fixed charges

     7.5       5.4       5.0       4.8       4.0